OTC : BEEN

Better Environment Concepts, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
1.19K
Average Volume
662
Market Capitalization
$30.87K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.16
BEEN Financial Statements
date 1999-08-31 1998-08-31 1997-08-31 1996-08-31
revenue 62.8M 47.4M 27.3M 11.7M
costOfRevenue 24.1M 21.3M 12.2M 4.6M
grossProfit 38.7M 26.1M 15.1M 7.1M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 21M 15.9M 9.7M 4.1M
otherExpenses - - - -
operatingExpenses 26.9M 19.9M 11.9M 5.1M
costAndExpenses 51M 41.2M 24.1M 9.7M
netInterestIncome - - -1.2M -300K
interestIncome - - - -
interestExpense - - 1.2M 300K
depreciationAndAmortization 5.9M 4M 2.2M 1M
ebitda 18.3M 11.1M 5.4M 2.8M
ebit 11.8M 4.8M 2.2M 2M
nonOperatingIncomeExcludingInterest - - - -
operatingIncome 12.4M 7.1M 3.2M 1.8M
totalOtherIncomeExpensesNet -7M -2.8M -500K -100000
incomeBeforeTax 4.8M 2.3M 1.9M 1.9M
incomeTaxExpense 2.3M 1M 600K 1.1M
netIncomeFromContinuingOperations 2.5M 1.1M 1.2M 800K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome -13.4M 100000 200K -
netIncome -10.9M 1.2M 1.3M 800K
netIncomeDeductions - - - -
bottomLineNetIncome -10.9M 1.2M 1.4M 800K
eps -122.33 18.64 23.88 18.06
date 1999-08-31 1998-08-31 1997-08-31 1996-08-31
cashAndCashEquivalents 700K 300K 3.2M 4.1M
shortTermInvestments - - - -
cashAndShortTermInvestments 700K 300K 3.2M 4.1M
netReceivables 16.8M 16.9M 9.8M 3.2M
accountsReceivables - - - -
otherReceivables 16.8M 16.9M 9.8M 3.2M
inventory - - - -
prepaids - - - -
otherCurrentAssets 8.5M 7.1M 2.7M 900K
totalCurrentAssets 26M 24.3M 15.7M 8.2M
propertyPlantEquipmentNet 15.9M 14.6M 11.9M 8.6M
goodwill - - - -
intangibleAssets 67.7M 28.1M 5.3M 800K
goodwillAndIntangibleAssets 67.7M 28.1M 5.3M 800K
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 9M 300K 100000 -
totalNonCurrentAssets 92.6M 43M 17.3M 9.4M
otherAssets - - - -
totalAssets 118.6M 67.3M 33M 17.6M
totalPayables 16.2M 8.6M 5.2M 1.8M
accountPayables 16.2M 8.6M 5.2M 1.8M
otherPayables - - - -
accruedExpenses - - - -
shortTermDebt 5.2M 5.5M 12.2M 3.9M
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 1.1M 1.3M 500K 200K
totalCurrentLiabilities 22.5M 15.4M 17.9M 5.9M
longTermDebt 79.2M 37M 5.2M 3.9M
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - 500K 400K 500K
otherNonCurrentLiabilities -79.2M -37.5M -5.6M -4.4M
totalNonCurrentLiabilities 79.2M 37.5M 6M 4.8M
otherLiabilities 600K - -400K -500K
capitalLeaseObligations - - - -
totalLiabilities 102.3M 52.9M 23.5M 10.2M
treasuryStock - - - -
preferredStock - - - -
commonStock 1.6M - - -
retainedEarnings -6.6M 4.4M 3.2M 1.9M
additionalPaidInCapital 21.7M - - -
date 1999-08-31 1998-08-31 1997-08-31 1996-08-31
netIncome -9.1M 1.3M 1.3M 800K
depreciationAndAmortization 5.9M 4M 2.2M 1M
deferredIncomeTax -8.4M 300K - 400K
stockBasedCompensation - - - -
changeInWorkingCapital -3.4M -7M -3.2M -1M
accountsReceivables -4.9M -5.7M -3.2M -1M
inventory - - - -
accountsPayables 1.4M 2.1M 5.2M 700K
otherWorkingCapital 100000 -3.4M -5.2M -700K
otherNonCashItems 14.2M -100000 200K 300K
netCashProvidedByOperatingActivities -800K -1.5M 500K 1.5M
investmentsInPropertyPlantAndEquipment -31.4M -23.4M -1.4M -3.1M
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 1.5M - -5.5M -
netCashProvidedByInvestingActivities -29.9M -23.4M -6.9M -3.1M
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance - - - -
netCommonStockIssuance - - - -
commonStockIssuance - - - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -800K
commonDividendsPaid - - - -800K
preferredDividendsPaid - - - -
otherFinancingActivities 31.2M 21.9M 5.4M 6.4M
netCashProvidedByFinancingActivities 31.2M 21.9M 5.4M 5.6M
date 2000-05-31 2000-02-29 1999-11-30 1999-08-31 1999-05-31 1999-02-28 1998-11-30 1998-08-31 1998-05-31 1998-02-28
revenue 27.02M 23.01M 24M 6.6M 21.8M 18.4M 16M 14.6M 14M 9.6M
costOfRevenue 12.39M 9.98M 11.1M 1.5M 8.8M 6.6M 7.2M 6.4M 6.6M 4.5M
grossProfit 14.64M 13.03M 12.9M 5.1M 13M 11.8M 8.8M 8.2M 7.4M 5.1M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 8.64M 7.44M 7.2M 1.1M 7.5M 7.2M 5.4M 5M 4.2M 3.3M
otherExpenses - - - - - - - - - -
operatingExpenses 11.14M 9.44M 9.4M 1.6M 9.4M 9.2M 6.9M 6.3M 5.3M 4.1M
costAndExpenses 23.52M 19.42M 20.5M 3.1M 18.2M 15.8M 14.1M 12.7M 11.9M 8.6M
netInterestIncome - -2.67M - - - -1.8M -1.3M - -1M -600K
interestIncome - - - - - - - - - -
interestExpense - 2.67M - - - 1.8M 1.3M - 1M 600K
depreciationAndAmortization 2.5M 2.33M 2.2M 500K 1.9M 2M 1.5M 1.3M 1.1M 800K
ebitda 6M 6.09M 5.7M 4.4M 5.5M 4.6M 3.3M 3.9M 3.4M 1.8M
ebit 3.5M 3.59M 3.5M 3.5M 3.7M 2.72M 1.7M 1.9M 2.1M 1M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 3.5M 3.75M 3.5M 3.9M 3.6M 2.6M 1.8M 2.6M 2.3M 1M
totalOtherIncomeExpensesNet -3.25M -2.84M -2.6M -1.9M -2M -1.66M -1M -1.5M -1.4M -700K
incomeBeforeTax 246K 750K 900K 1.6M 1.7M 900K 700K 400K 800K 300K
incomeTaxExpense 568K 468K 300K 1M 600K 400K 300K 300K 300K 100000
netIncomeFromContinuingOperations -322K 282K 600K 600K 1.1M 565K 400K 100000 400K 200K
netIncomeFromDiscontinuedOperations - - - - - -111K - - - -
otherAdjustmentsToNetIncome - - - -12.9M -500K - - -100000 -100000 -
netIncome -322K 282K 600K -12.3M 600K 500K 400K 100000 500K 200K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -322K 282K 600K -12.3M 600K 454K 400K 100000 300K 200K
eps -3.06 2.91 5.83 -155.49 5.83 5.24 4.66 1.17 4.66 3.5
date 2000-05-31 2000-02-29 1999-11-30 1999-08-31 1999-05-31 1999-02-28 1998-11-30 1998-08-31 1998-05-31 1998-02-28
cashAndCashEquivalents 363K 760K 1.1M 700K 300K 500K 900K 300K 200K 1.9M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 363K 760K 1.1M 700K 300K 500K 900K 300K 200K 1.9M
netReceivables 33.78M 26.41M 23.9M 16.8M 25.5M 24.4M 22.7M 16.9M 14.5M 11.1M
accountsReceivables - - - - - - - - - -
otherReceivables 33.78M 26.41M 23.9M 16.8M 25.5M 24.4M 22.7M 16.9M 14.5M 11.1M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 10.56M 8.1M 8.3M 8.5M 11.4M 10.8M 9.1M 7.1M 8M 4.9M
totalCurrentAssets 44.7M 35.28M 33.3M 26M 37.2M 35.7M 32.7M 24.3M 22.7M 17.9M
propertyPlantEquipmentNet 17.55M 16.17M 15M 15.9M 20.2M 16.9M 17.3M 14.6M 13.8M 11.5M
goodwill - - - - - - - - - -
intangibleAssets 68.24M 66.69M 66.9M 67.7M 61.4M 58.3M 59.1M 28.1M 27.3M 5.3M
goodwillAndIntangibleAssets 68.24M 66.69M 66.9M 67.7M 61.4M 58.3M 59.1M 28.1M 27.3M 5.3M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 12.66M 12.63M 12.8M 9M 800K 800K 600K 300K 300K 100000
totalNonCurrentAssets 98.45M 95.49M 94.7M 92.6M 82.4M 76M 77M 43M 41.4M 16.9M
otherAssets - - - - - - - - - -
totalAssets 143.15M 130.77M 128M 118.6M 119.6M 111.7M 109.7M 67.3M 64.1M 34.8M
totalPayables 14.86M 12.83M 14.3M 16.2M 8.6M 10.1M 10.7M 8.6M 7.3M 5.4M
accountPayables 14.86M 12.83M 14.3M 16.2M 8.6M 10.1M 10.7M 8.6M 7.3M 5.4M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 102.09M 3.97M 4.2M 5.2M 4.5M 67.4M 7.7M 5.5M 5.3M 13.5M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.47M 937K 600K 1.1M 1.6M 2.3M 2.3M 1.3M 1.1M 900K
totalCurrentLiabilities 118.41M 17.74M 19.1M 22.5M 14.7M 79.8M 20.7M 15.4M 13.7M 19.8M
longTermDebt 4.38M 91.72M 87.6M 79.2M 78.3M 7M 64.6M 37M 35.9M 4.5M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 800K 800K 500K 500K 500K 400K
otherNonCurrentLiabilities -4.38M -91.72M -87.6M -79.2M -79.1M -7.8M -65.1M -37.5M -36.4M -4.9M
totalNonCurrentLiabilities 4.38M 92.36M 87.6M 79.2M 79.1M 8.6M 65.5M 37.5M 36.9M 5.4M
otherLiabilities 597K - 700K 600K 100000 -800K -500K - -500K -400K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 123.39M 110.1M 107.4M 102.3M 93.9M 87.6M 85.7M 52.9M 50.1M 24.8M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 862K 970K 1.5M 1.6M - - - - - -
retainedEarnings -6.06M -5.72M -6M -6.6M 5.7M 5.2M 4.7M 4.4M 4.4M 3.9M
additionalPaidInCapital 26.3M 26.05M 25.5M 21.7M - - - - - -
date 2000-05-31 2000-02-29 1999-11-30 1999-08-31 1999-05-31 1999-02-28 1998-11-30 1998-08-31 1998-05-31 1998-02-28
netIncome -337K 266K 600K -11M 1.1M 400K 400K 100000 500K 200K
depreciationAndAmortization 2.5M 2.33M 2.2M 500K 1.9M 2M 1.5M 1.3M 1.1M 800K
deferredIncomeTax -1000 -92000 100000 -8.5M - - - 200K - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -10.25M -4.62M -12.9M 7M -2.4M -4.3M -3.7M -1.1M -3M -300K
accountsReceivables -8.56M -2.51M -7.3M 400K -1.7M -2M -1.6M -2.5M -900K -500K
inventory - - - - - - - - - -
accountsPayables 965K -2.64M -2.7M 6.1M -2.3M -200K -2.2M 1.7M - -
otherWorkingCapital -2.66M 524K -2.9M 500K 1.6M -2.1M 100000 -300K -2.1M 200K
otherNonCashItems 520K -80000 400K 13.6M 700K 200K -200K 2.6M 2.1M -100000
netCashProvidedByOperatingActivities -7.57M -2.2M -9.6M 1.6M 1.3M -1.7M -2M 500K -1.4M 600K
investmentsInPropertyPlantAndEquipment -1.17M -930K -900K -3.1M -2.8M -600K -24.9M -1.3M -21.5M -200K
acquisitionsNet -716K - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -4000 -633K 1.8M 500K 100000 100000 800K - - -
netCashProvidedByInvestingActivities -1.89M -1.56M 900K -2.6M -2.7M -500K -24.1M -1.3M -21.5M -200K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 9.07M 3.49M 9M 1.4M 1.4M 1.6M 26.8M 900K 21.1M -400K
netCashProvidedByFinancingActivities 9.07M 3.49M 9M 1.4M 1.4M 1.6M 26.8M 900K 21.1M -400K