AMEX : BESS

Bimergen Energy Corporation — Financials

$3.08 USD

$0.01 (0.33%)

Volume
84.75K
Average Volume
596.42K
Market Capitalization
$12.01M
P/E Ratio
-1.87
Dividend Yield
0.00%
Price Target
Year High
$17.12
Year Low
$2.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.21
BESS Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - 26197 - 172.02K 209.37K 1.84M 1.86M 2.12M
costOfRevenue - - - - - - 167.04K 656.78K 571.77K 689.1K
grossProfit - - - 26197 - 172.02K 42330 1.18M 1.28M 1.43M
researchAndDevelopmentExpenses - - - - - - - - 15688 45661
generalAndAdministrativeExpenses 4.93M 2.76M 927.73K 888.11K 284.96K 507.4K 1.64M 1.79M 1.62M 2.09M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.93M 2.76M 927.73K 888.11K 284.96K 507.4K 1.64M 1.79M 1.62M 2.09M
otherExpenses - - - - - - - - - -
operatingExpenses 4.93M 2.76M 927.73K 888.11K 284.96K 507.4K 1.64M 1.79M 1.64M 2.13M
costAndExpenses 4.93M 2.76M 927.73K 888.11K 284.96K 507.4K 1.76M 2.45M 2.21M 2.82M
netInterestIncome -44561 1044 7308 50275 - -26646 -65303 -66241 -55722 -58052
interestIncome 300 1044 7308 50475 - - - - - -
interestExpense 44861 - - 200 - 26646 65303 66241 55722 58052
depreciationAndAmortization - - - - 10959 14420 51808 25503 19091 19188
ebitda -4.93M -2.76M -920.42K -811.43K -274K -256.33K -1.5M -579.91K -331.11K -678.7K
ebit -4.93M -2.76M -920.42K -811.43K -284.96K -270.75K -1.55M -605.41K -350.2K -697.89K
nonOperatingIncomeExcludingInterest -300 -1044 -7308 -50475 - -64630 -2399 -8297 -6357 -7057
operatingIncome -4.93M -2.76M -927.73K -861.91K -284.96K -335.38K -1.55M -613.71K -356.56K -704.95K
totalOtherIncomeExpensesNet -44561 1044 7308 50275 - 37984 -62904 -57944 -49365 -50995
incomeBeforeTax -4.97M -2.76M -920.42K -811.63K -284.96K -297.39K -1.61M -671.66K -405.92K -755.94K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -4.97M -2.76M -920.42K -811.63K -284.96K -297.39K -1.61M -671.66K -405.92K -755.94K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.97M -2.76M -920.42K -811.64K -284.96K -297.39K -1.61M -671.66K -405.92K -755.94K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.97M -2.76M -920.42K -811.64K -284.96K -297.39K -1.61M -671.66K -405.92K -755.94K
eps -1.11 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 401.2K 156.09K 152.42K 197.72K 976.95K 41655 110.59K 59679 77843 256.26K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 401.2K 156.09K 152.42K 197.72K 976.95K 41655 110.59K 59679 77843 256.26K
netReceivables - - - - 27263 232.24K 480.35K 1.04M 1.08M 1.4M
accountsReceivables - - - - 27263 232.24K 480.35K 1.04M 1.08M 1.4M
otherReceivables - - - - - - - - - -
inventory - - - - - - - 116.22K 200.82K 183.9K
prepaids 1.89M - 11000 13000 - - 12314 10650 9250 9250
otherCurrentAssets 1.01M 872.79K - - -27263 - - - - -
totalCurrentAssets 3.3M 1.03M 163.42K 210.72K 976.95K 273.9K 603.25K 1.23M 1.37M 1.84M
propertyPlantEquipmentNet - - - - - 10959 25379 77187 43164 58641
goodwill - - - - - - - 170.2K 170.2K -
intangibleAssets 23.9M 22.22M - - 35000 - - - - 170.2K
goodwillAndIntangibleAssets 23.9M 22.22M - - 35000 - - 170.2K 170.2K 170.2K
longTermInvestments - - - - - - 531.57K 1.92M 2.41M 2.3M
taxAssets - - - - - - - -1.92M -2.41M -2.3M
otherNonCurrentAssets - - - - - - - 1.92M 2.41M 2.3M
totalNonCurrentAssets 23.9M 22.22M - - 35000 10959 556.95K 2.17M 2.62M 2.53M
otherAssets - - - - - - - - - -
totalAssets 27.2M 23.25M 163.42K 210.72K 1.01M 284.86K 1.16M 3.4M 3.99M 4.37M
totalPayables 2.25M 813.48K 35229 11397 11106 43288 41239 75975 79205 82523
accountPayables 2.25M 813.48K 35229 11397 11106 43288 41239 75975 79205 82523
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 825.7K - - - 395K 490K 1.07M 1.66M 1.55M 1.58M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 4.76M 943.5K - - - - -41.24M - -79205 -82523
otherCurrentLiabilities - - - - -395K - - 4967 27910 -
totalCurrentLiabilities 7.84M 1.76M 35229 11397 11106 533.29K 1.11M 1.74M 1.66M 1.66M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 7.84M 1.76M 35229 11397 11106 533.29K 1.11M 1.74M 1.66M 1.66M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3931 5121 484.46K 515.51K 20241 20241 20241 20241 20216 20136
retainedEarnings -9.75M -4.77M -1.91M -1.1M -284.96K -20.14M -19.84M -18.23M -17.56M -17.15M
additionalPaidInCapital 29.11M 26.26M 1.55M 780.41K 1.27M 19.87M 19.87M 19.87M 19.86M 19.84M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -4.97M -2.76M -811.69K -811.64K -140.36K -297.39K -1.61M -671.66K -405.92K -755.94K
depreciationAndAmortization - - - - 10959 14420 51808 25503 19091 19188
deferredIncomeTax - - - - -121.31K - - - 270K 684.45K
stockBasedCompensation 2.28M 1.25M 328.06K - 121.31K - - - 15800 60000
changeInWorkingCapital 3.4M 1.08M 2000 -12709 199.19K 794.04K 1.3M -5042 -53873 169.43K
accountsReceivables - - - - 204.98K 779.68K 1.34M -2547 -61538 325.2K
inventory - - - - -11106 - - 25078 -16927 -108.44K
accountsPayables 1.44M 238.25K 23832 291 11106 2049 -34736 -3230 -3318 -17934
otherWorkingCapital 1.96M 304.21K 2000 -13000 -5793 12314 -6631 -24343 24592 -29400
otherNonCashItems 167.61K 1.16M 23832 35000 -33946 -64097 896.19K 528.03K 5100 25500
netCashProvidedByOperatingActivities 878.44K -349.83K -457.81K -789.34K 35836 446.97K 635.91K -123.16K -149.81K 202.62K
investmentsInPropertyPlantAndEquipment -1.68M - - - -25000 - - - -3614 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -27273 - - - - -
netCashProvidedByInvestingActivities -1.68M - - - -25000 - - - -3614 -
netDebtIssuance 825.7K - - - - -515.9K -585K 105K -25000 -120K
longTermNetDebtIssuance - - - - -61054 -45903 -90000 105K -25000 -120K
shortTermNetDebtIssuance 825.7K - - - - -470K -495K -135K -25000 -
netStockIssuance 390K - - 150K 1.16M - - - - -
netCommonStockIssuance 390K - - 150K 1.16M - - - - -
commonStockIssuance 390K 79209 412.5K 150K 1.16M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -170.71K 353.5K 412.5K -139.88K 61054 - - - - -
netCashProvidedByFinancingActivities 1.04M 353.5K 412.5K 10120 -61054 -515.9K -585K 105K -25000 -120K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - -328 - - 328 -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - -328 - - 328 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.76M 1.48M 1.78M 816.07K 857.04K 810.24K 811.75K 822.9K 313.84K 330.78K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.76M 1.48M 1.78M 816.07K 857.04K 810.24K 811.75K 822.9K 313.84K 330.78K
otherExpenses - - - - - - - - - -
operatingExpenses 3.76M 1.48M 1.78M 816.07K 857.04K 810.24K 811.75K 822.9K 313.84K 330.78K
costAndExpenses 3.76M 1.48M 1.78M 816.07K 857.04K 810.24K 811.75K 822.9K 313.84K 330.78K
netInterestIncome 13024 -23371 -15243 -5340 -607 1044 - - - -7000
interestIncome 26147 - - - 300 1044 - - - -
interestExpense 13123 23371 15243 5340 907 - - - - 7000
depreciationAndAmortization - - - - - - - - - -
ebitda -3.74M -1.48M -1.78M -816.07K -856.74K -809.53K -811.75K -822.9K -313.51K -323.48K
ebit -3.74M -1.48M -1.78M -816.07K -856.74K -809.53K -811.75K -822.9K -313.51K -323.48K
nonOperatingIncomeExcludingInterest -26147 - - - -300 -1044 - - - -7308
operatingIncome -3.76M -1.48M -1.78M -816.07K -857.04K -810.57K -811.75K -822.9K -313.51K -330.78K
totalOtherIncomeExpensesNet 13024 -23371 -15243 -5340 -607 1044 - - - 308
incomeBeforeTax -3.75M -1.5M -1.8M -821.41K -857.64K -809.53K -811.75K -822.9K -313.51K -330.48K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -3.75M -1.5M -1.8M -821.41K -857.64K -809.53K -811.75K -822.9K -313.51K -330.48K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.75M -1.5M -1.8M -821.41K -857.64K -809.53K -811.75K -822.9K -313.51K -330.48K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.75M -1.5M -1.8M -821.41K -857.64K -809.53K -811.75K -822.9K -313.51K -330.48K
eps -0.71 -0.31 -0.47 -0.16 -0.17 -0.0 -0.0 -0.0 -0.0 -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 8.91M 401.2K 74087 21344 96485 156.09K 298.5K 1.05M 242.04K 152.42K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8.91M 401.2K 74087 21344 96485 156.09K 298.5K 1.05M 242.04K 152.42K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 628.43K 1.89M 589.69K 600.29K 625.29K - - - - 11000
otherCurrentAssets 1.89M 1.01M - - - 872.79K 426.81K 93830 - -
totalCurrentAssets 11.42M 3.3M 663.78K 621.64K 721.78K 1.03M 725.31K 1.15M 242.04K 163.42K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - 22.22M - -
intangibleAssets 23.9M 23.9M 22.22M 22.22M 22.22M 22.22M 22.22M - - -
goodwillAndIntangibleAssets 23.9M 23.9M 22.22M 22.22M 22.22M 22.22M 22.22M 22.22M - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 343.51K 312.63K 274.65K - - - - -
totalNonCurrentAssets 23.9M 23.9M 22.57M 22.53M 22.5M 22.22M 22.22M 22.22M - -
otherAssets - - - - - - - - - -
totalAssets 35.32M 27.2M 23.23M 23.16M 23.22M 23.25M 22.95M 23.37M 242.04K 163.42K
totalPayables 411.72K 2.25M 1.57M 1.26M 1.08M - 211.5K 179.93K 53557 35229
accountPayables 277.92K 2.25M 1.57M 1.26M 1.08M - 211.5K 179.93K 53557 35229
otherPayables 133.8K - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 825.7K 825.7K 415.3K 135K - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 4.76M 4.76M 943.5K 943.5K 943.5K 943.5K 943.5K 943.5K - -
otherCurrentLiabilities - - - - - 813.48K - - - -
totalCurrentLiabilities 5.17M 7.84M 3.34M 2.62M 2.15M 1.76M 1.15M 1.12M 53557 35229
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.17M 7.84M 3.34M 2.62M 2.15M 1.76M 1.15M 1.12M 53557 35229
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 7073 3931 3858 3858 5139 5121 717.29K 714.62K 488.87K 484.46K
retainedEarnings -13.5M -9.75M -8.25M -6.45M -5.63M -4.77M -3.86M -3.04M -2.22M -1.91M
additionalPaidInCapital 43.65M 29.11M 28.13M 26.98M 26.69M 26.26M 24.93M 24.58M 1.92M 1.55M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -3.75M -1.5M -1.8M -821.41K -857.64K -809.53K -811.75K -822.9K -313.51K -221.75K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 2.56M 533K - 289K 313K 294.72K 339.88K 493.78K 117.8K 123.49K
changeInWorkingCapital -1.75M 2.58M 318.7K 212.92K 286.61K -870.77K -228.43K 1.07M 29329 17421
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -1.74M 682.7K 308.09K - - 61987 31570 126.37K 18329 18149
otherWorkingCapital -8743 1.9M 10606 212.92K 286.61K -694.5K -260K 943.5K 11000 -728
otherNonCashItems 13650 50000 1.15M 2031 115.58K 1.12M 17928 24898 99470 105.34K
netCashProvidedByOperatingActivities -2.92M 1.67M -326.78K -317.46K -142.45K -266.73K -682.37K 765.65K -166.38K -80839
investmentsInPropertyPlantAndEquipment - -1.68M - - - -4 - 4 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -1.68M - - - -4 - - - -
netDebtIssuance -825.7K - 410.4K 280.3K 135K - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -825.7K - 410.4K 280.3K 135K - - - - -
netStockIssuance 13.6M 390K - - - -140K - 140K - -
netCommonStockIssuance 13.6M 390K - - - -396K - 140K 256K -
commonStockIssuance 13.6M 390K - - - -334.72K 17928 140K 256K 167.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.35M -49696 -30875 -37985 -52150 264.31K -72976 -93830 256K 167.5K
netCashProvidedByFinancingActivities 11.43M 340.3K 379.52K 242.32K 82850 124.31K -72976 46170 256K 167.5K