OTC : BFCC

BankFirst Capital Corporation — Financials

$62.75 USD

$0 (0.0%)

Volume
100
Average Volume
1.2K
Market Capitalization
$333.46M
P/E Ratio
11.69
Dividend Yield
1.67%
Price Target
Year High
$63.94
Year Low
$41.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BFCC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 180.22M 158.72M 142.3M 90.76M 80.59M 78.5M 64.36M 47.76M 42.5M 42.26M
costOfRevenue 55.07M 49.94M 29.59M 7.18M 7.57M 17.56M 12.38M 7.31M 6.01M 5.58M
grossProfit 125.14M 108.78M 112.72M 83.58M 73.02M 60.94M 51.98M 40.45M 36.49M 36.68M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 54.34M 44.18M 41.96M 31.71M 30.69M 27.94M 21.11M 15.74M 14.7M 14.41M
sellingAndMarketingExpenses - 2.12M 2.1M 1.71M 1.44M 1.43M 1.29M 955K 657K 728K
sellingGeneralAndAdministrativeExpenses 54.34M 46.29M 44.06M 33.42M 32.13M 29.37M 22.4M 16.7M 15.36M 15.14M
otherExpenses 33.91M 30.15M 32.6M 21.42M 17.75M 15.41M 14.22M 11.3M 10.65M 11.52M
operatingExpenses 88.25M 76.45M 76.66M 54.84M 49.88M 44.78M 36.63M 28M 26.01M 26.66M
costAndExpenses 143.33M 126.39M 106.24M 62.02M 57.45M 62.34M 49.01M 35.31M 32.03M 32.23M
netInterestIncome 101.89M 84.35M 89.46M 68.92M 56.38M 50.15M 40.56M 33.22M 30.97M 29.62M
interestIncome 152.4M 131.49M 117.07M 75.06M 62.84M 59.59M 51.36M 38.85M 35.52M 34.11M
interestExpense 50.51M 47.14M 27.6M 6.13M 6.46M 9.44M 10.81M 5.63M 4.54M 4.48M
depreciationAndAmortization 3.03M 4.46M 4.53M 2.86M 2.52M 2.19M 1.65M 1.25M 1.29M 1.22M
ebitda 39.92M 36.79M 40.59M 31.6M 25.67M 18.35M 17M 13.7M 11.76M 11.24M
ebit 36.89M 32.33M 36.06M 28.74M 23.14M 16.16M 15.35M 12.46M 10.48M 10.02M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 36.89M 32.33M 36.06M 28.74M 23.14M 16.16M 15.35M 12.46M 10.48M 10.02M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 36.89M 32.33M 36.06M 28.74M 23.14M 16.16M 15.35M 12.46M 10.48M 10.02M
incomeTaxExpense 8.21M 6.79M 7.86M 5.79M 4.84M 2.67M 3.53M 2.65M 4.34M 3.42M
netIncomeFromContinuingOperations 28.68M 25.54M 28.2M 22.96M 18.3M 13.48M 11.82M 9.81M 6.13M 6.61M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 28.68M 25.54M 28.2M 22.96M 18.3M 13.48M 11.82M 9.81M 6.13M 6.61M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 25.03M 22.76M 28.2M 22.96M 18.3M 13.48M 11.82M 9.81M 6.13M 6.61M
eps 4.62 4.2 5.23 4.31 3.47 2.76 2.72 2.19 1.37 1.47
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 93M 189.2M 113.09M 112.56M 59.1M 120.53M 62.04M 30.23M 31.7M 26.45M
shortTermInvestments 145.51M 227.14M 235.47M 278.32M 423.54M 329.41M 217.65M 123.34M 118.41M 117.64M
cashAndShortTermInvestments 407.96M 416.35M 348.57M 390.88M 482.64M 449.94M 279.68M 153.56M 150.11M 144.09M
netReceivables 12.64M 11.94M 11.29M 10.07M 7.93M 8.98M 4.88M 3.73M 3.52M 3.19M
accountsReceivables 12.64M 11.94M 11.29M 10.07M 7.93M 8.98M 4.88M 3.73M 3.52M 3.19M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -314.96M - -220.97M - - - - - - -
totalCurrentAssets 105.64M 428.29M 138.89M 400.95M 490.57M 458.92M 284.57M 157.3M 153.64M 147.28M
propertyPlantEquipmentNet 92.61M 69.42M 66.22M 52.6M 43.04M 42.41M 33.34M 19.91M 17.43M 16.34M
goodwill 83.89M 66.97M 66.97M 66.97M 34.56M 34.56M 19.41M 2.48M 2.48M 2.48M
intangibleAssets 16.12M 9.67M 11.29M 8.39M 3.9M 4.54M 4.48M 1.55M 1.78M 2.01M
goodwillAndIntangibleAssets 100.01M 76.64M 78.26M 75.36M 38.46M 39.1M 23.88M 4.03M 4.26M 4.5M
longTermInvestments 2.59B 534.3M 61.26M 626.31M 1.19B 1.13B 217.65M 123.34M 118.41M 117.64M
taxAssets 9.46M 17.85M 18.27M - 2.04M 547K -1.44M - - -
otherNonCurrentAssets 397.75M 1.67B 2.37B 1.57B 52.61M 58.19M 1.12B -147.28M 782.89M -138.48M
totalNonCurrentAssets 3.19B 2.37B 2.6B 2.33B 1.33B 1.27B 1.4B 1.04B 923M 1B
otherAssets - - -9.14M -271.26M - - -401.87M -226.81M -117.53M -222.7M
totalAssets 3.3B 2.8B 2.73B 2.46B 1.82B 1.73B 1.28B 975.41M 959.11M 928.42M
totalPayables 7.32M 7.49M 6.09M 825K 796K 1.12M 1.39M 646K 425K 484K
accountPayables 7.32M 7.49M 6.09M 825K 796K 1.12M 1.39M 646K 425K 484K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.75M 1.07M 2.15M 3.48M 10M - - - - 2.89M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -7.32M 2.36B 1.02B - 1.58B 1.52B - - 156.29M -
totalCurrentLiabilities 2.75M 2.36B 1.03B 4.3M 1.59B 1.52B 1.39M 646K 156.72M 3.37M
longTermDebt 44.89M 26.32M 34.89M 35.79M 57.61M 54.7M 44.31M 48.64M 41.49M 26.5M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 30.31M 18.49M 1.3B 1.56B 12.26M 8.64M 872.61M 835.11M 678.9M 576.43M
totalNonCurrentLiabilities 75.2M 44.82M 1.34B 1.59B 69.86M 63.34M 916.92M 883.74M 720.39M 602.93M
otherLiabilities - - -9.14M 525.73M - - 247.28M 658K -425K 261.66M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.88B 2.41B 2.35B 2.12B 1.66B 1.58B 1.17B 885.05M 876.68M 867.96M
treasuryStock - - - - - - - - - -
preferredStock 196.71M 188.68M 188.68M 175M - - - - - -
commonStock 1.6M 1.63M 1.62M 1.61M 1.58M 1.58M 1.35M 1.16M 1.16M 934K
retainedEarnings 167.3M 147.89M 130.56M 113.63M 95.23M 80.52M 69.68M 60.1M 52.1M 47.4M
additionalPaidInCapital 58.3M 63.02M 62.06M 61.16M 60.54M 60.11M 42.73M 29.9M 29.38M 13.56M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 28.68M 25.54M 28.2M 22.96M 18.3M 13.48M 11.82M 9.81M 6.13M 6.61M
depreciationAndAmortization - 4.46M 4.53M 2.86M 2.52M 2.19M 1.65M 1.25M 1.29M 1.22M
deferredIncomeTax - 1.43M 2.5M 1.42M 278K -603K 243K -524K 2.54M -163K
stockBasedCompensation - 1.62M 1.12M 767K 582K 489K 380K 174K 178K -
changeInWorkingCapital 9.7M -3.94M 51000 1.15M 2.08M -5.8M -634K 1.91M -2.23M 403K
accountsReceivables - -652K 25000 -67000 1.05M -2.8M -350K -210K -336K -84000
inventory - - - - - - - - - -
accountsPayables - 1.4M 5.08M -143K -327K -695K 546K 221K -59000 61000
otherWorkingCapital 9.7M -4.69M -5.03M 1.36M 1.36M -2.31M -830K 1.9M -1.83M 426K
otherNonCashItems 4.24M 2.11M 4.84M 5.68M 4.41M 6.14M 1.74M 2.98M 2.91M 2.47M
netCashProvidedByOperatingActivities 42.62M 31.22M 41.24M 34.82M 28.18M 15.9M 15.19M 15.6M 10.82M 10.53M
investmentsInPropertyPlantAndEquipment -11.68M -6.31M - -6.59M -2.94M - -3.04M -3.55M -2.15M -1.68M
acquisitionsNet -58.23M - -44.75M -60.65M - -24.29M -42.21M - - 349K
purchasesOfInvestments -39.4M -15.3M -2.6M -86.23M -172.01M -179.4M -124.05M -34.74M -49.54M -61.39M
salesMaturitiesOfInvestments 65.38M 41.88M 99.72M 86.83M 66.81M 261.81M 87.44M 27.99M 50.16M 56.94M
otherInvestingActivities -56.49M -31.16M -120.47M -29.53M 3.66M -134.99M 58.52M -13M -33.75M -23.89M
netCashProvidedByInvestingActivities -100.42M -10.89M -68.09M -96.16M -104.48M -76.87M -23.34M -23.3M -35.28M -29.66M
netDebtIssuance 17.52M -8.69M -5.62M -28.42M 12.85M 10.36M -9.5M 7.15M 12.1M -5.52M
longTermNetDebtIssuance 17.52M -8.69M -2.15M -31.9M 12.85M 10.36M -9.5M 7.15M 14.99M -1.99M
shortTermNetDebtIssuance - - -3.48M 3.48M - - - - -2.89M -3.52M
netStockIssuance -6.59M -650K -209K 174.87M -146K -121K 12.61M 376K 15.86M -
netCommonStockIssuance -6.59M -650K -209K -127K -146K -121K 12.61M 363K 15.86M -
commonStockIssuance - - - - - - 12.66M 376K 15.86M 82000
commonStockRepurchased -6.59M -650K -209K -127K -146K -121K -49000 -13000 - -
netPreferredStockIssuance - - - 175M - - - 13000 - -
netDividendsPaid -9.26M -8.21M -4.86M -4.55M -3.6M -2.64M -2.24M -1.85M -1.43M -1.35M
commonDividendsPaid -5.62M -5.43M -4.86M -4.55M -3.6M -2.64M -2.24M -1.85M -1.43M -1.35M
preferredDividendsPaid -3.65M -2.78M - - - - - - - -
otherFinancingActivities 28.47M 66.07M -17.84M -9.1M 66.61M 55.82M 24.59M 417K -4.19M 28.15M
netCashProvidedByFinancingActivities 30.13M 48.51M -28.54M 132.8M 75.72M 63.41M 25.46M 6.09M 22.34M 21.28M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 48.24M 48.69M 49.96M 41.7M 39.86M 39.43M 40.87M 40.75M 26.13M 34.79M
costOfRevenue 13.55M 11.22M 19.73M 12.42M 11.9M 13.16M 12.72M 12.51M 13.16M 9.98M
grossProfit 34.69M 37.48M 30.22M 29.28M 27.96M 26.27M 28.15M 28.23M 26.13M 24.81M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 15.11M 13.89M 15.04M 11.34M 11.42M 11.06M 10.94M 11.25M 10.93M 10.07M
sellingAndMarketingExpenses - - - - - - - - - 2.1M
sellingGeneralAndAdministrativeExpenses 15.11M 13.89M 15.04M 11.34M 11.42M 13.04M 10.94M 11.25M 10.93M 12.17M
otherExpenses 9.31M 10.2M 8.62M 8.91M 8.62M 3.7M 9.08M 8.46M 8.33M 4.49M
operatingExpenses 24.42M 24.09M 23.65M 20.26M 20.05M 16.74M 20.02M 19.72M 19.26M 16.66M
costAndExpenses 37.97M 35.31M 43.38M 32.68M 31.96M 29.9M 32.74M 32.23M 14.26M 26.64M
netInterestIncome 28.5M 27.87M 28.82M 23.07M 21.93M 22.23M 21.21M 20.77M 22.23M 21.66M
interestIncome 41.16M 41.68M 42.84M 34.64M 33.24M 34.16M 33.41M 32.75M 34.16M 31.28M
interestExpense 12.65M 13.81M 14.03M 11.57M 11.3M 11.93M 12.2M 11.99M 11.93M 9.62M
depreciationAndAmortization - - - - - - - - - -
ebitda 10.27M 13.38M 6.57M 9.02M 7.91M 9.53M 8.13M 8.52M 9.53M 8.15M
ebit 10.27M 13.38M 6.57M 9.02M 7.91M 9.53M 8.13M 8.52M 6.15M 8.15M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 10.27M 13.38M 6.57M 9.02M 7.91M 9.53M 8.13M 8.52M 11.86M 8.15M
totalOtherIncomeExpensesNet - - - - - - - - -5.71M -
incomeBeforeTax 10.27M 13.38M 6.57M 9.02M 7.91M 9.53M 8.13M 8.52M 6.15M 8.15M
incomeTaxExpense 1.88M 3.22M 1.37M 2.14M 1.48M 1.88M 1.77M 2M 1.15M 1.66M
netIncomeFromContinuingOperations 8.39M 10.16M 5.2M 6.88M 6.43M 7.65M 6.36M 6.52M 5M 6.49M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 8.39M 10.16M 5.2M 6.88M 6.43M 7.65M 6.36M 6.52M 5M 6.49M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 8.39M 10.16M 5.2M 6.88M 6.43M 7.66M 6.36M 6.52M 5M 6.49M
eps 1.43 1.91 0.96 1.07 0.98 1.21 0.97 1.09 0.93 1.2
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 91.19M 262.44M 94.01M 244.82M 287.93M 189.2M 199.61M 144.58M 177M 113.09M
shortTermInvestments - 145.51M - 244.97M 225.93M 227.14M 234.47M 232.82M 234.24M 235.47M
cashAndShortTermInvestments 91.19M 407.96M 94.01M 489.79M 513.87M 416.35M 434.08M 377.4M 411.24M 348.57M
netReceivables 13.1M 12.64M 12.97M 11.91M 11.91M 11.94M 11.81M 11.89M 11.83M 11.29M
accountsReceivables 13.1M 12.64M - 11.91M 11.91M 11.94M 11.81M 11.89M 11.83M 11.29M
otherReceivables - - 12.97M - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 275.09M - - - - 211.47M - -234.04M -220.97M
totalCurrentAssets 104.29M 275.09M 106.98M 501.7M 525.78M 428.29M 657.36M 389.29M 189.03M 138.89M
propertyPlantEquipmentNet 94.98M 92.61M 90.72M 75.01M 71.89M 69.42M 68.04M 67.22M 66.59M 66.22M
goodwill 83.89M 83.89M 83.63M 66.96M 66.97M 66.97M 66.97M 66.97M 66.97M 66.97M
intangibleAssets 15.56M 16.12M 16.73M 8.9M 9.28M 9.67M 10.07M 10.48M 10.88M 11.29M
goodwillAndIntangibleAssets 99.46M 100.01M 100.36M 75.86M 76.25M 76.64M 77.04M 77.45M 77.85M 78.26M
longTermInvestments 2.97B 2.59B 2.95B 2.11B 2.1B 534.3M 546.23M 2.13B 64.97M 61.26M
taxAssets - - - - - 17.85M - - 2.29B 18.27M
otherNonCurrentAssets 91.13M -192.62M -191.08M 86.28M 84.94M 1.67B 2.35B 90.6M 77.03M 2.37B
totalNonCurrentAssets 3.25B 2.88B 3.23B 2.35B 2.33B 2.37B 3.04B 2.37B 2.57B 2.6B
otherAssets - 3.02B 3.34B - - - -898.34M - - -9.14M
totalAssets 3.36B 3.3B 3.34B 2.85B 2.86B 2.8B 2.8B 2.76B 2.76B 2.73B
totalPayables 7.14M 7.32M - 7.77M 7.13M 7.49M 7.96M 8.14M 7.04M 6.09M
accountPayables 7.14M 7.32M - 7.77M 7.13M 7.49M 7.96M 8.14M 7.04M 6.09M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - 7.96M 8.14M 7.04M -
shortTermDebt - - - - - 1.07M - - - 2.15M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -7.14M 614.24M - 2.38B 2.41B 2.36B 529.53M 2.31B 511.33M 1.02B
totalCurrentLiabilities - 614.24M - 2.39B 2.41B 2.36B 545.44M 2.33B 525.41M 1.03B
longTermDebt 44.2M 44.89M 45.58M 36.31M 26.85M 26.32M 27.94M 28.48M 36.52M 34.89M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.89B -44.89M -45.58M 22.13M 19.72M 18.49M 1.84B 18.82M 2.34B 1.3B
totalNonCurrentLiabilities 2.93B 75.2M 2.92B 58.44M 46.57M 44.82M 1.87B 47.29M 2.38B 1.34B
otherLiabilities - 2.26B 2.92B - - - -7.96M - -518.37M -9.14M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.93B 2.88B 2.92B 2.45B 2.46B 2.41B 2.41B 2.38B 2.39B 2.35B
treasuryStock - - - - - - - - - -
preferredStock 196.71M 196.71M 196.71M 188.68M 188.68M 188.68M 188.68M 188.68M 188.68M 188.68M
commonStock 1.59M 1.6M 1.63M 1.63M 1.63M 1.63M 1.63M 1.63M 1.63M 1.62M
retainedEarnings 174.92M 167.3M 163.53M 159.01M 153.22M 147.89M 146.76M 141.25M 135.56M 130.56M
additionalPaidInCapital 56M 58.3M 62.62M 63.18M 63M 63.02M 62.73M 62.74M 62.4M 62.06M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 8.39M 10.16M 5.2M 6.88M 6.43M 7.66M 6.36M 6.52M 5M 6.49M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -8.39M -10.16M -5.2M -6.88M -6.43M -7.66M -6.36M -6.52M -5M -6.49M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -