OTC : BICTF

Biocure Technology Inc.

$0.01 USD

$0 (0.0%)

Volume
1K
Average Volume
644
Market Capitalization
$379.09K
P/E Ratio
-2.10
Dividend Yield
0.00%
Price Target
Year High
$0.07
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.10

BICTF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - 5716
costOfRevenue - - - - - 43091 34559 1060 1035 -
grossProfit - - - - - -43091 -34559 -1060 -1035 5716
researchAndDevelopmentExpenses - - - - 1.48M 1.22M 1.09M 1.36M 301.45K 317.6K
generalAndAdministrativeExpenses - 308.98K 301.01K 635.58K 2.34M 1.48M 3.14M 5.04M 1.08M 651.2K
sellingAndMarketingExpenses - 9254 751.38K 38145 -917K -318K - - - -
sellingGeneralAndAdministrativeExpenses 90789 318.24K 1.05M 673.72K 1.42M 1.16M 3.14M 5.04M 1.08M 651.2K
otherExpenses - - - - -1.17M - -717.08K -2944 -3.36M -
operatingExpenses 90789 318.24K 1.05M 673.72K 1.73M 2.38M 3.51M 6.45M 1.38M 980.51K
costAndExpenses 90789 318.24K 1.05M 673.72K 1.74M 3.01M 3.54M 6.45M 1.4M 980.51K
netInterestIncome -10612 -7.72 -7687 - 39132 -186K -105K -32115 -12033 -20819
interestIncome - - - - 88044 2891 1158 5852 16425 10071
interestExpense 10612 7.72 - - 48912 188.48K 105.59K 37967 28458 30890
depreciationAndAmortization - 318.24K 1.05M 6163 63910 54899 44815 51885 28188 11712
ebitda -90789 -239.62K -812.66K -668K -1.67M -3.02M -4.51M -6.31M -1.38M -963K
ebit -90789 -318.24K -1.05M -674K -1.74M -3.07M -4.56M -6.37M -1.4M -975K
nonOperatingIncomeExcludingInterest - - - - - 61641 44815 51885 28502 11712
operatingIncome -90789 -318.24K -1.05M -674K -1.73M -3M -4.51M -6.31M -1.38M -963K
totalOtherIncomeExpensesNet -11986 55765 -442K 270.32K -797.3K -73317 -59328 -273.27K -3.36M -1.02M
incomeBeforeTax -102.78K -262.47K -1.49M -403K -2.53M -3.08M -4.79M -6.59M -4.78M -2.02M
incomeTaxExpense - - - - -663K - -40113 35023 - -995K
netIncomeFromContinuingOperations -102.78K -262.47K -1.49M -403K -1.87M -3.08M - -6.59M -4.78M -2.02M
netIncomeFromDiscontinuedOperations - - -347K -1.11M 721.78K - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -102.78K -262.47K -1.81M -1.45M -1.13M -2.95M -4.74M -6.59M -4.78M -2.02M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -102.78K -262.47K -1.47M -338K -1.85M -2.95M -4.74M -6.59M -4.78M -2.02M
eps -0.01 -0.03 -0.01 -0.0 -0.01 -0.03 -0.05 -0.07 -0.06 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 41390 17949 4235 37672 159.1K 46679 132.44K 108.62K 1.08M 858.69K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 41390 17949 4235 37672 159.1K 46679 132.44K 108.62K 1.08M 858.69K
netReceivables 2770 7817 6674 22094 1.9M 70893 - - - -
accountsReceivables - 7817 6674 22094 12618 70893 - 32708 43834 -
otherReceivables 2770 - - - 1.89M - - - - -
inventory - - -6673 - 4054 4493 11541 20708 30568 -
prepaids 1272 - - - 67040 13709 1768 19857 155.48K 5244
otherCurrentAssets - - 6673 58357 - - 34989 - - 16699
totalCurrentAssets 45433 25766 10909 118.12K 2.13M 135.77K 180.74K 181.89K 1.36M 880.63K
propertyPlantEquipmentNet - - - - 6082 1.88M 1.8M 1.44M 500.44K 104.86K
goodwill - - - - - - - - - -
intangibleAssets - - - - 891.01 1145 1259 2026 - -
goodwillAndIntangibleAssets - - - - 891.01 1145 1259 2026 - -
longTermInvestments 1.96M 1.97M 1.97M 1.97M 1.55M 1.55M 1.52M 1.97M 1.97M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 34691 37803 32835 30762 48309 62754
totalNonCurrentAssets 1.96M 1.97M 1.97M 1.97M 1.6M 3.47M 3.35M 3.44M 2.52M 167.62K
otherAssets - - - - - - - - - -
totalAssets 2.01M 1.99M 1.98M 2.08M 3.28M 3.57M 3.53M 3.62M 3.88M 1.05M
totalPayables - 600.97K 331.37K 713.29K 853.64K 2.37M 1.05M 713.76K 244.36K 61674
accountPayables - 600.97K 331.37K 713.29K 853.64K 2.37M 1.05M 713.76K 244.36K 61674
otherPayables - - - - - - - - - -
accruedExpenses - - - - 85122 501.67K 293.57K 58998 216.07K 231.61K
shortTermDebt 58670 - - 81189 2.53M 1.05M 870.77K 927.03K 465.52K 370.39K
capitalLeaseObligationsCurrent - - - - 3638 14389 - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 58998 124.34K -
otherCurrentLiabilities 375.99K 417.62K 250.02K 3.62M -508.72K -847.62K - 208.1K 72033 13486
totalCurrentLiabilities 434.66K 600.97K 331.37K 4.41M 2.97M 3.09M 2.21M 1.91M 997.98K 677.16K
longTermDebt - 49599 41875 - 1.25M 2.92M 2.78M 815.18K - 647.83K
capitalLeaseObligationsNonCurrent - - - - - 3993 - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - -0.0 -262.54K -628.79K -636.17K - - -
totalNonCurrentLiabilities - 49599 41875 -0.0 991.22K 2.29M 2.14M 815.18K - 647.83K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 3638 18382 - - - -
totalLiabilities 434.66K 650.57K 373.24K 4.41M 3.96M 5.39M 3.85M 2.72M 997.98K 1.32M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18M 17.68M 17.68M 18.45M 18.38M 17.45M 13.1M 16.98M 15.07M 7.93M
retainedEarnings -23.92M -23.83M -23.57M -27.5M -26.08M -25.07M -22.91M -20.01M -13.42M -8.64M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -102.78K -209 -1.49M -403.4K -1.46M -2.31M -3.66M -6.59M -4.78M -2.02M
depreciationAndAmortization - - - - -60779 -43091 -34559 51885 28188 11712
deferredIncomeTax - - - - -1.12M -127.3K -1.55M 97744 - -
stockBasedCompensation - - - - 1.16M 109.25K 1.58M 3.24M 26695 -
changeInWorkingCapital 15827 -1143 253.35K 501.44K 196.79K 1.42M 301.06K 575.02K -90696 -196.56K
accountsReceivables 5039 -1143 15420 -8400 -4504 15971 -44643 7739 -30645 3284
inventory - - - - 41 5726 5845 10652 -29846 -
accountsPayables - - - 334.05K 238.28K 1.41M 337.12K - - -235.35K
otherWorkingCapital 10787 269.6K 237.93K 175.79K -37021 -12314 2739 564.36K -60850 38786
otherNonCashItems 10488 1365 1.02M -916.41K 197.77K -352.41K 1.29M 28087 2.96M 900.35K
netCashProvidedByOperatingActivities -76460 13.71 -217.13K -818.38K -1.08M -1.31M -2.07M -2.59M -1.88M -1.3M
investmentsInPropertyPlantAndEquipment - - - - -3936 -2245 -809.43K -938.8K -409.1K -86549
acquisitionsNet - - - - - - 1.36M - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 43309 74798 31149 93737 - -34151 -21841 -34355
netCashProvidedByInvestingActivities - - 43309 74798 27213 91492 546.46K -972.95K -430.94K -120.9K
netDebtIssuance - - -47000 - 70530 148.58K 1.93M 784.31K -19000 -
longTermNetDebtIssuance - - -47000 - 70530 148.58K 1.93M 784.31K -19000 -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 99918 - - - 988.66K 985.38K - - 2.67M -
netCommonStockIssuance 99918 - - - 988.66K 985.38K 1.76M - 2.67M -
commonStockIssuance 99918 - - - 988.66K 985.38K 1.76M - 2.67M 2.86M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 187.38K 630.93K 109.6K - -442.58K 1.82M 4365 2.3M
netCashProvidedByFinancingActivities 99918 - 140.38K 630.93K 1.17M 1.13M 1.49M 2.6M 2.65M 2.3M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 6382 131 197.36K 1975 56051 56467 115.14K 45157
sellingAndMarketingExpenses - - - - - - - 6754 - 6754.0
sellingGeneralAndAdministrativeExpenses 24533 44472 6382 131 197.36K 1975 56051 63222 115.14K 51912
otherExpenses - - 11342 4046 10247 5014 7231 -22868 725.71K 2942
operatingExpenses 24533 44472 17724 4177 207.61K 6989 63282 40354 840.84K 54854
costAndExpenses 24533 44472 17724 4177 207.61K 6989 63282 40354 840.84K 54854
netInterestIncome -2444 -2347 -3723 -2108 -3464 -1980 -1878 -1800 -3427 -1492
interestIncome - - - - - - - - - -
interestExpense 2444 2346 3723 2108 3464 1980 1878 1800 3427 1492
depreciationAndAmortization - - 6382 131 197.36K 1600 56051 63222 837.44K 51912
ebitda -24533 -44472 -17724 -4046 -208K -5389 -18197 -21950 -3.97M -40375
ebit -24533 -44472 -17724 -4177 -197.36K -6989 -56050 -21950 -3.97M -111.67K
nonOperatingIncomeExcludingInterest - - - - - - - - - 56816
operatingIncome -24533 -44472 -17724 -4177 -197.36K -6989 -56051 -63222 -841K -54854
totalOtherIncomeExpensesNet -3817 -2347 -3723 -2108 -12313 -1980 43207 43200 -3.13M -58308
incomeBeforeTax -28350 -46819 -21447 -6285 -209.68K -8969 -20075 -23750 -3.98M -113.16K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -28350 -46819 -21447 -6285 -209.68K -8969 -20075 -23750 -3.98M -113.16K
netIncomeFromDiscontinuedOperations - - - - - - - - -36513 -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -28350 -46819 -21447 -6285 -210K -8969 -20075 -23750 -4.01M -113.16K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -28350 -46819 -21447 -6285 -210K -8969 -20075 -23750 -3.91M -113.16K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.03 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 41390 49771 53501 5671 17949 26776 28991 3530 4235 4019.11
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 41390 49771 53501 5671 17949 26776 28991 3530 4235 4019.11
netReceivables 2770 1668 7674 7064 7817 - 4829 9601 6674 720.73K
accountsReceivables - - 7674 7064 7817 - 4829 9601 6674 -
otherReceivables 2770 1668 - - - - - - - 717.3K
inventory - - - - - - - - -6673 -0.18
prepaids 1272 600 - - - - - - - 750
otherCurrentAssets - - - - - - - - 6673 -
totalCurrentAssets 45433 52039 61175 12735 25766 26776 33820 13131 10909 535.1K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.96M 1.97M 1.97M 1.97M 1.97M 1.97M 1.44M 1.45M 1.97M 2.04M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.96M 1.97M 1.97M 1.97M 1.97M 1.97M 1.44M 1.45M 1.97M 2.04M
otherAssets - - - - - - -9108 - - -
totalAssets 2.01M 2.02M 2.03M 1.98M 1.99M 1.99M 2M 1.46M 1.98M 2.57M
totalPayables - - 534.78K 567.12K 600.97K 394.37K 394.43K 355.54K 331.37K 824.4K
accountPayables - - 534.78K 567.12K 600.97K 394.37K 394.43K 355.54K 331.37K 824.4K
otherPayables - - - - - - - - - -
accruedExpenses - - 25000 25000 - - - - - -
shortTermDebt 58670 - - - - - 45553 - - 85449
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -378.1K
otherCurrentLiabilities 375.99K 357.36K 411.16K 411.43K 417.62K 394.37K -45553 262.46K 250.02K -240.11K
totalCurrentLiabilities 434.66K 357.36K 559.78K 592.12K 600.97K 394.37K 394.43K 355.54K 331.37K 669.74K
longTermDebt - 56353 53930 51707 49599 47533 45553 43675 41875 -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -11435 - -
totalNonCurrentLiabilities - 56353 53930 51707 49599 47533 45553 32240 41875 0.0
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 434.66K 413.72K 613.71K 643.82K 650.57K 441.9K 439.98K 294.7K 373.24K 669.74K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18M 18.04M 17.78M 17.68M 17.68M 17.68M 12.92M 13.05M 17.68M 12.87M
retainedEarnings -23.92M -24M -23.86M -23.84M -23.83M -23.62M -17.26M -17.42M -23.57M -18.48M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -28350 -46819 -21447 -6285 -209 -8969 -20075 -17532 -1.49M -83298
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 15941 40661 -610 753 -7.82 4774 43658 15683 94675 13964
accountsReceivables -1231 6038 -610 753 -7.82 4829 4772 -2160 -2284 1106.51
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 17172 34621 -32336 -8854 206.6K -55 38886 17843 96959 12857
otherNonCashItems 5951 2100 -30113 -6746 207.99 1980 1878 1144 1.45M 63862
netCashProvidedByOperatingActivities -6457 -4057 -52170 -12278 -8.83 -2215 25461 -705 48725 -5471.25
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - 364.62 161.79
netCashProvidedByInvestingActivities - - - - - - - - 364.62 161.79
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -2405 370 73441 - - - - - - -
netCommonStockIssuance -2405 370 73441 - - - - - - -
commonStockIssuance -2405 370 73441 - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 26559 - - - - - -50000 711.2
netCashProvidedByFinancingActivities -2405 370 100000 - - - - - -50000 711.2