OTC : BIIO

Bionovate Technologies Corp — Financials

$0.0001 USD

$0 (0.0%)

Volume
100
Average Volume
70
Market Capitalization
$775
P/E Ratio
-0.04
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BIIO Financial Statements
date 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30
revenue - - - - 5386 6118 4435 8249 28843 34806
costOfRevenue - - - - 4480 5110 3753 10096 26048 16610
grossProfit - - - - 906 1008 682 -1847 2795 18196
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 45371 33055 56543 118.88K 88640 39369 48886 89358 90328 1623
sellingAndMarketingExpenses - - - - - - - - - 12375
sellingGeneralAndAdministrativeExpenses 45371 33055 56543 118.88K 88640 39369 48886 89358 90328 13998
otherExpenses - - - - - - - - - -
operatingExpenses 45371 33055 56543 118.88K 88640 39369 48886 89358 90328 13999
costAndExpenses 45371 33055 56543 118.88K 93120 44479 52639 99454 116.38K 30609
netInterestIncome -60937 - - - -60607 - - - - -
interestIncome - - - - - - - - - -
interestExpense 60937 89092 152.06K 67432 60607 - - - - -
depreciationAndAmortization 240 27252 56543 118.88K 4 - - - - -
ebitda -45371 -5703 -290 - -280.47K -38361 -48204 -91205 -87533 4198.0
ebit -45611 -32955 -56833 -118.88K -280.48K -38361 -48204 -91205 -87533 4198.0
nonOperatingIncomeExcludingInterest 240 -100 290 - 192.74K - - - - -0.0
operatingIncome -45371 -33055 -56543 -118.88K -87734 -38361 -48204 -91205 -87533 4198
totalOtherIncomeExpensesNet -61173 -88990 -152.35K -1.62M -253.35K - - - - 0.0
incomeBeforeTax -106.54K -122.04K -208.9K -1.74M -341.08K -38361 -48204 -91205 -87533 4198.0
incomeTaxExpense - - - - - - - - - 1335.0
netIncomeFromContinuingOperations -106.54K -122.04K -208.9K -1.74M -341.08K -38361 -48204 -91205 -87533 2863.0
netIncomeFromDiscontinuedOperations - - - - 16871 - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -0.0
netIncome -106.54K -122.04K -208.9K -1.74M -323.31K -38361 -48204 -91205 -87533 2863
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -106.54K -122.04K -208.9K -1.74M -323.31K -38361 -48204 -91205 -87533 2863
eps -0.0 -0.0 -1.34 -27.63 -1.09 -0.12 -0.1 -0.3 -0.3 -
date 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30
cashAndCashEquivalents - - - - - 936 617 967 57677 614
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - 936 617 967 57677 614
netReceivables - - - - - - - - - 338.0
accountsReceivables - - - - - - - - - 338.0
otherReceivables - - - - - - - - - -
inventory - - - - - - - - 8369 8844
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - - - - - 936 617 967 66046 9796
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets - - - - - 936 617 967 66046 9796
totalPayables 31954 66727 22434 40506 38744 21089 21654 9712 23791 15301
accountPayables 31954 25702 22434 40506 38744 21089 21654 9712 23791 15301
otherPayables - 41025 - - - - - - - -
accruedExpenses 192.85K 144.56K 85162 - - - - 8135 - -
shortTermDebt 237.38K 185.38K 183.67K 269.18K 190.4K - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 41025 - 41025 - - 130.48K 95284 66035 33608 8968
totalCurrentLiabilities 503.21K 396.66K 332.29K 309.68K 229.15K 151.57K 116.94K 83882 57399 24270
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 503.21K 396.66K 332.29K 309.68K 229.15K 151.57K 116.94K 83882 57399 24270
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 775 5942 15 1558 30 32 1611 1611 1611 1200
retainedEarnings -2.8M -2.7M -2.58M -2.37M -626.56K -280.13K -241.77K -193.57K -102.36K -14830
additionalPaidInCapital 2.3M 2.3M 2.24M 2.06M 383.37K 113.77K 112.2K 112.2K 112.2K -
date 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30
netIncome -106.54K -122.04K -208.9K -1.74M -324.21K -38361 -48204 -91205 -87533 2863
depreciationAndAmortization - 27252 100.77K 51122 53151 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 54299 67643 67072 106.81K 83290 50891 48356 40796 23370 -299.0
accountsReceivables - - - - - - - - 338 8545
inventory - - - - - - - 8369 475 -8844
accountsPayables 54299 67643 67072 41811 10131 425.0 - - 6620 -
otherWorkingCapital - - - 65000 73159 50465 48356 32427 15937 -
otherNonCashItems 52009 27252 40766 1.58M 198.37K -12101 -15300 -5944 - 901
netCashProvidedByOperatingActivities -236 102 -292 -1.5M 10604 429 -15148 -56353 -64163 3465.0
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - 2348.0 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 4716.0 - - - - -
netCashProvidedByInvestingActivities - - - - 7064 - - - - -
netDebtIssuance - - - - 5593 - - - - -
longTermNetDebtIssuance - - - - -0.0 - - - - -
shortTermNetDebtIssuance - - - - 5593.0 - - - - -
netStockIssuance - - - - -23181 - - - 120.68K -
netCommonStockIssuance - - - - -23181 - - - 120.68K -
commonStockIssuance - 30417 - 11400 - - - - 120.68K -
commonStockRepurchased - - - - -23181 - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 30417 - 11400 - - - - 229 -5264.0
netCashProvidedByFinancingActivities - 30417 - 11400 -17588 - - - 120.91K -5264.0
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 6279 4376 16685 20688 3622 5945 2748 10950 13412 17713
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6279 4376 16685 20688 3622 5945 2748 10950 13412 17713
otherExpenses - - - - - - - - - -
operatingExpenses 6279 4376 16685 20688 3622 5945 2748 10950 13412 17713
costAndExpenses 6279 4376 16685 20688 3622 5945 2748 10950 13412 17713
netInterestIncome -15357 -15195 -15026 -11464 -19252 -17016 -21600 -34444 -16032 -30887
interestIncome - - - - - - - - - -
interestExpense 15357 15195 15026 11464 19252 17016 21600 34444 16032 30887
depreciationAndAmortization - - 4 282 - - - 175 526 4
ebitda -6279 -4376 -16635 -20688 -3622 -5945 -2538 -10950 -12818 -17833
ebit -6279 -4376 -16639 -20970 -3622 -5946 -2538 -11125 -13344 -17837
nonOperatingIncomeExcludingInterest - - -46 282 - - -210 175 -68 124
operatingIncome -6279 -4376 -16685 -20688 -3622 -5945 -2748 -10950 -13412 -17713
totalOtherIncomeExpensesNet -15357 -15195 -14980 -11746 -19252 -17017 -21390 -34619 -15964 -31011
incomeBeforeTax -21636 -19571 -31665 -32434 -22874 -22962 -24138 -45569 -29376 -48724
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -21636 -19571 -31665 -32434 -22874 -22962 -24138 -45569 -29376 -48724
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -21636 -19571 -31665 -32434 -22874 -22962 -24138 -45569 -29376 -48724
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -21636 -19571 -31665 -32434 -22874 -22962 -24138 -45569 -29376 -48724
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.29 -0.19 -0.31
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
cashAndCashEquivalents - - - - - - - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - - - -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - - - - - - - - - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets - - - - - - - - - -
totalPayables 38088 31954 33878 47479 38138 66727 192.33K 143.66K 135.95K 22434
accountPayables 38088 31954 33878 47479 38138 25702 192.33K 143.66K 135.95K 22434
otherPayables - - - - - 41025 - - - -
accruedExpenses 208.2K 192.85K 177.65K 162.63K 151.16K 144.56K - - - 85162
shortTermDebt 237.53K 237.38K 231.08K 200.84K 189.22K 185.38K 183.38K 244.15K 225.19K 183.67K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 41025 41025 41025 41025 41025 - - - - 41025
totalCurrentLiabilities 524.84K 503.21K 483.64K 451.97K 419.54K 396.66K 375.7K 387.82K 361.14K 332.29K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 524.84K 503.21K 483.64K 451.97K 419.54K 396.66K 375.7K 387.82K 361.14K 332.29K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 775 775 4560 4560 5942 5942 5942 15 1558 15
retainedEarnings -2.83M -2.8M -2.79M -2.75M -2.72M -2.7M -2.68M -2.65M -2.61M -2.58M
additionalPaidInCapital 2.3M 2.3M 2.3M 2.3M 2.3M 2.3M 2.29M 2.26M 2.24M 2.24M
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
netIncome -21636 -19571 -31665 -32434 -22874 -22962 -24138 -45569 -29376 -48724
depreciationAndAmortization - - - - - - - - 526 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 21492 13271 1470 20524 19034 18961 12680 7610 28392 14526
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 21492 - - - 19034 - - 7610 28392 14526
otherWorkingCapital - 13271 1470 20524 - 18961 12680 - - -
otherNonCashItems 144 6300 30241 11628 3840 4000 11668 37784 984 34074
netCashProvidedByOperatingActivities - - 46 -282 - - 210 -175 68 -124
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -