NASDAQ : BIOA

BioAge Labs Inc.

$22.81 USD

$0.65 (2.93%)

Volume
452.2K
Average Volume
524.61K
Market Capitalization
$858.79M
P/E Ratio
-9.50
Dividend Yield
0.00%
Price Target
$40.00
Year High
$25.96
Year Low
$4.11
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$24.76
BIOA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 9M - - -
costOfRevenue - - - -
grossProfit 9M - - -
researchAndDevelopmentExpenses 73.97M 59.04M 33.89M 30.52M
generalAndAdministrativeExpenses 27.81M 19.16M 14.51M 9.45M
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 27.81M 19.16M 14.51M 9.45M
otherExpenses - - - -
operatingExpenses 101.78M 78.19M 48.4M 39.97M
costAndExpenses 101.78M 78.19M 48.4M 39.97M
netInterestIncome 12.39M 7.26M -5.36M 224K
interestIncome 13.09M 9.63M 2.43M 465K
interestExpense 697K 2.37M 7.79M 241K
depreciationAndAmortization 213K 167K 162K 129K
ebitda -79.7M -68.58M -55.9M -39.35M
ebit -79.91M -68.74M -56.06M -39.48M
nonOperatingIncomeExcludingInterest -12.87M -9.45M 7.66M -488K
operatingIncome -92.78M -78.19M -48.4M -39.97M
totalOtherIncomeExpensesNet 12.18M 7.08M -15.45M 247K
incomeBeforeTax -80.6M -71.11M -63.85M -39.72M
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -80.6M -71.11M -63.85M -39.72M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -80.6M -71.11M -63.85M -39.72M
netIncomeDeductions - - - -
bottomLineNetIncome -80.6M -71.11M -63.85M -39.72M
eps -2.24 -1.98 -1.87 -1.16
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 188.89M 354.35M 21.64M 27.64M
shortTermInvestments 92.21M - - -
cashAndShortTermInvestments 281.1M 354.35M 21.64M 27.64M
netReceivables 769K - - -
accountsReceivables 769K - - -
otherReceivables - - - -
inventory - - - -
prepaids - - - -
otherCurrentAssets 4.93M 2.75M 3.66M 386K
totalCurrentAssets 286.79M 357.1M 25.31M 28.03M
propertyPlantEquipmentNet 3.75M 791K 518K 374K
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments 100000 100000 100000 -
taxAssets - - - -
otherNonCurrentAssets 4.25M 240K - 25000
totalNonCurrentAssets 8.1M 1.13M 618K 399K
otherAssets - - - -
totalAssets 294.89M 358.23M 25.92M 28.43M
totalPayables 2.67M 2M 1.87M 2.26M
accountPayables 2.67M 2M 1.87M 2.26M
otherPayables - - - -
accruedExpenses 7.96M 11.33M 6.55M 3.36M
shortTermDebt 2.65M 6M 44.86M 167K
capitalLeaseObligationsCurrent 582K 202K 194K 49000
taxPayables - - - -
deferredRevenue 5.75M 7.83M 3.31M -
otherCurrentLiabilities 525K 417K 1.39M 24000
totalCurrentLiabilities 20.14M 27.78M 58.17M 5.86M
longTermDebt 2.33M 2.5M 8.2M 2.25M
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - 4.67M - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities 370K 156K 132.95M 132.88M
totalNonCurrentLiabilities 2.7M 7.33M 141.15M 135.13M
otherLiabilities - - - -
capitalLeaseObligations 582K 202K 194K 49000
totalLiabilities 22.84M 35.11M 199.32M 140.99M
treasuryStock - - - -
preferredStock - - - -
commonStock - - - -
retainedEarnings -333.42M -252.81M -181.7M -117.85M
additionalPaidInCapital 605.19M 575.69M 8.14M 5.12M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -80.6M -71.11M -63.85M -39.72M
depreciationAndAmortization 213K 167K 162K 129K
deferredIncomeTax - - - -
stockBasedCompensation 11.69M 6.98M 3.02M 2.54M
changeInWorkingCapital -11.83M 11.18M 6.71M 795K
accountsReceivables -769K - - -
inventory - - - -
accountsPayables 788K 6000 -393K 994K
otherWorkingCapital -11.85M 11.17M 7.1M -199K
otherNonCashItems -1.1M 1.26M 16.6M 77000
netCashProvidedByOperatingActivities -81.63M -51.52M -37.36M -36.18M
investmentsInPropertyPlantAndEquipment -719K -366K -166K -103K
acquisitionsNet - - - -
purchasesOfInvestments -154.75M - -100000 -
salesMaturitiesOfInvestments 60.25M - - -
otherInvestingActivities - - - -
netCashProvidedByInvestingActivities -95.22M -366K -266K -103K
netDebtIssuance -6M -6M 35M 2.5M
longTermNetDebtIssuance -6M -6M 11.5M 2.5M
shortTermNetDebtIssuance - - 23.5M -
netStockIssuance 17.87M 391.62M - 44000
netCommonStockIssuance 17.87M 221.62M - 44000
commonStockIssuance 17.87M 221.62M - 44000
commonStockRepurchased - - - -
netPreferredStockIssuance - 170M - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -400K -4.42M -59000 -45000
netCashProvidedByFinancingActivities 11.47M 381.2M 34.94M 2.5M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.77M 3.08M 2.05M 2.41M 1.45M - - - - -
costOfRevenue 63000 - - - - - - - - -
grossProfit 2.71M 3.08M 2.05M 2.41M 1.45M - - - - -
researchAndDevelopmentExpenses 20.41M 24.5M 18.51M 19.84M 11.11M 19.22M 20.02M 10.47M 9.32M 10.08M
generalAndAdministrativeExpenses 7.74M 7M 6.68M 7.34M 6.79M 6.14M 4.73M 4.8M 3.49M 3.51M
sellingAndMarketingExpenses -63000 - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 7.67M 7M 6.68M 7.34M 6.79M 6.14M 4.73M 4.8M 3.49M 3.51M
otherExpenses - - - - - - - - - -
operatingExpenses 28.08M 31.5M 25.19M 27.18M 17.9M 25.36M 24.75M 15.27M 12.81M 13.6M
costAndExpenses 28.15M 31.5M 25.19M 27.18M 17.9M 25.36M 24.75M 15.27M 12.81M 13.6M
netInterestIncome 3.23M 2.7M 3.01M 3.22M 3.46M 3.78M 1.65M 1.76M 79000 -2.18M
interestIncome 3.27M 2.79M 3.16M 3.42M 3.71M 4.1M 2.04M 2.2M 1.3M 379K
interestExpense 39000 92000 149K 201K 255K 319K 388K 443K 1.22M 2.56M
depreciationAndAmortization 63000 69000 49000 58000 37000 47000 38000 49000 33000 41000
ebitda -22.15M -25.78M -19.97M -21.3M -12.64M -20.76M -22.98M -13.09M -11.74M -18.36M
ebit -22.21M -25.85M -20.02M -21.36M -12.67M -20.81M -23.02M -13.14M -11.78M -18.4M
nonOperatingIncomeExcludingInterest -3.16M -2.57M -3.12M -3.41M -3.77M -4.55M -1.73M -2.13M -1.04M 4.8M
operatingIncome -25.38M -28.42M -23.14M -24.77M -16.45M -25.36M -24.75M -15.27M -12.81M -13.6M
totalOtherIncomeExpensesNet 3.12M 2.48M 2.97M 3.21M 3.52M 4.23M 1.34M 1.69M -179K -7.36M
incomeBeforeTax -22.25M -25.94M -20.17M -21.56M -12.93M -21.13M -23.41M -13.58M -12.99M -20.96M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -22.25M -25.94M -20.17M -21.56M -12.93M -21.13M -23.41M -13.58M -12.99M -20.96M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -22.25M -25.94M -20.17M -21.56M -12.93M -21.13M -23.41M -13.58M -12.99M -20.96M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -22.25M -25.94M -20.17M -21.56M -12.93M -21.13M -23.41M -13.58M -12.99M -20.96M
eps -0.52 -0.72 -0.56 -0.6 -0.36 -0.59 -0.68 -0.4 -0.38 -0.61
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 241.78M 188.89M 215.57M 220.33M 257.49M 354.35M 334.47M 159.08M 173.99M 21.64M
shortTermInvestments 141.42M 92.21M 70.2M 76.96M 63.03M - - - - -
cashAndShortTermInvestments 383.19M 281.1M 285.78M 297.3M 320.52M 354.35M 334.47M 159.08M 173.99M 21.64M
netReceivables 709K 769K 515K 603K 361K - - - - -
accountsReceivables 709K 769K 515K 603K 361K - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 7.96M 4.93M 4.54M 3.8M 3.93M 2.75M 1.99M 4.57M 4.81M 3.66M
totalCurrentAssets 391.86M 286.79M 290.83M 301.7M 324.81M 357.1M 336.47M 163.65M 178.81M 25.31M
propertyPlantEquipmentNet 3.8M 3.75M 3.86M 4.01M 4.13M 791K 814K 625K 696K 518K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 100000 100000 100000 16.21M 14.66M 100000 100000 100000 100000 100000
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.9M 4.25M 10.3M 237K 239K 240K - 25000 - -
totalNonCurrentAssets 5.79M 8.1M 14.26M 20.45M 19.03M 1.13M 914K 750K 796K 618K
otherAssets - - - - - - - - - -
totalAssets 397.65M 294.89M 305.09M 322.15M 343.84M 358.23M 337.38M 164.4M 179.6M 25.92M
totalPayables 3.07M 2.67M 5.02M 1.33M 3.99M 2M 2.1M 1.46M 2.32M 1.87M
accountPayables 3.07M 2.67M 5.02M 1.33M 3.99M 2M 2.1M 1.46M 2.32M 1.87M
otherPayables - - - - - - - - - -
accruedExpenses 4.05M 7.96M 6.37M 6.67M 4.31M 11.33M 8.97M 3.92M 2.64M 6.55M
shortTermDebt 1.16M 2.65M 4.13M 5.6M 6M 6M 6M 6M 6M 44.86M
capitalLeaseObligationsCurrent 646K 582K 580K 630K 700K 202K 273K 298K 296K 194K
taxPayables - - - - - - - - - -
deferredRevenue 6.19M 5.75M 7.51M 7.7M 8.18M 7.83M - - - 3.31M
otherCurrentLiabilities 714K 525K 890K 911K 558K 417K 1.74M 1.3M 3.89M 1.39M
totalCurrentLiabilities 15.83M 20.14M 24.49M 22.84M 23.74M 27.78M 19.08M 12.98M 15.14M 58.17M
longTermDebt 2.23M 2.33M - - 1.06M 2.5M 3.94M 5.37M 6.79M 8.2M
capitalLeaseObligationsNonCurrent - - 2.43M 2.52M 2.56M - - 43000 110K -
deferredRevenueNonCurrent - - 556K 1.9M 3.23M 4.67M - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 477K 370K 150K 108K 97000 156K 613K 343.14M 343.07M 132.95M
totalNonCurrentLiabilities 2.71M 2.7M 3.13M 4.53M 6.94M 7.33M 4.55M 348.55M 349.97M 141.15M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 646K 582K 3.01M 3.15M 3.26M 202K 273K 341K 406K 194K
totalLiabilities 18.53M 22.84M 27.63M 27.37M 30.67M 35.11M 23.63M 361.53M 365.11M 199.32M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -355.67M -333.42M -307.47M -287.3M -265.74M -252.81M -231.68M -208.28M -194.69M -181.7M
additionalPaidInCapital 734.72M 605.19M 584.66M 581.87M 578.64M 575.69M 545.32M 10.98M 9M 8.14M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -22.25M -25.94M -20.17M -21.56M -12.93M -21.13M -23.41M -13.58M -12.99M -20.96M
depreciationAndAmortization 63000 69000 49000 58000 37000 47000 38000 49000 33000 41000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 4.26M 2.72M 2.79M 3.23M 2.95M 2.72M 1.85M 1.56M 852K 767K
changeInWorkingCapital -5.99M -3.74M 1.23M -1.79M -7.53M 13.58M 6.23M -3.94M -4.7M 4.53M
accountsReceivables 60000 -254K 88000 -242K -361K - - - - -
inventory - - - - - - - - - -
accountsPayables 326K -2.31M 3.64M -2.6M 2.05M -126K 1.34M -1.57M 361K 1.31M
otherWorkingCapital -6.38M -1.18M -2.51M 1.05M -9.22M 13.71M 4.89M -2.36M -5.06M 3.22M
otherNonCashItems -118K -1.36M 60000 94000 111K -359K 359K 130K 1.14M 7.12M
netCashProvidedByOperatingActivities -24.05M -28.25M -16.04M -19.97M -17.36M -5.14M -14.93M -15.78M -15.67M -8.5M
investmentsInPropertyPlantAndEquipment -26000 -112K -22000 -159K -426K -26000 -305K -35000 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -80.21M -40.32M -12.89M -23.98M -77.56M - - - - -
salesMaturitiesOfInvestments 33.49M 26M 25.75M 8.5M - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -46.75M -14.43M 12.84M -15.64M -77.99M -26000 -305K -35000 - -
netDebtIssuance -1.5M -1.5M -1.5M -1.5M -1.5M -1.5M -1.5M -1.5M -1.5M -1M
longTermNetDebtIssuance -1.5M -1.5M -1.5M -1.5M -1.5M -1.5M -1.5M -1.5M -1.5M -1M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 126.02M 17.87M - - - 27.62M 542K -40000 169.5M -
netCommonStockIssuance 126.02M 17.87M - - - 27.62M - - - -
commonStockIssuance 126.02M 17.87M - - - 27.62M - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - 542K -40000 169.5M -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -807K -356K -44000 - - -1.22M 191.64M -847K 3000 -9000
netCashProvidedByFinancingActivities 123.72M 16.01M -1.54M -1.5M -1.5M 24.9M 190.68M -2.39M 168M -1.01M