CNQ : BIOV.CN

BioVaxys Technology Corp.

$0.07 CAD

$0.01 (16.67%)

Volume
13.47K
Average Volume
181.88K
Market Capitalization
$2.04M
P/E Ratio
-0.59
Dividend Yield
0.00%
Price Target
Year High
$0.40
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.28
BIOV.CN Financial Statements
date 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
revenue - - - - - - -
costOfRevenue - - - - - - -
grossProfit - - - - - - -
researchAndDevelopmentExpenses 1500 133.73K 962.71K 726.06K 238.77K - -
generalAndAdministrativeExpenses 2.39M 2.11M 2.94M 4M 775.1K 229.91K -
sellingAndMarketingExpenses 422.45K 156.88K 174.3K 1.72M 84510 - -
sellingGeneralAndAdministrativeExpenses 3.29M 2.27M 3.12M 5.72M 859.61K 229.91K 161.23K
otherExpenses - - - - - - -
operatingExpenses 3.3M 2.4M 4.08M 6.44M 1.1M 229.91K 161.23K
costAndExpenses 3.3M 2.4M 4.08M 6.44M 1.1M 183.34K 161.23K
netInterestIncome - - - - - - -
interestIncome - 24848 15771 7656 137 - -
interestExpense - - 15771 - - - -
depreciationAndAmortization - 2.4M 3.8M 39466 8618 - -
ebitda -3.95M -7.69M 3.58M -6.42M -1.09M -216.88K -161.23K
ebit -3.95M -7.69M -3.8M -6.46M -1.1M -216.88K -161.23K
nonOperatingIncomeExcludingInterest 659.27K 5.28M -278.99K 15904 4243 210 -
operatingIncome -3.3M -2.4M -4.08M -6.44M -1.1M -216.67K -161.23K
totalOtherIncomeExpensesNet -659.26K -5.28M -7.65M -15906 -4238 -209 -
incomeBeforeTax -3.95M -7.69M -11.73M -6.46M -1.1M -216.88K -161.23K
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -3.95M -7.69M -11.73M -6.46M -1.1M -216.88K -161.23K
netIncomeFromDiscontinuedOperations - - - - -71688 -13239 -
otherAdjustmentsToNetIncome - - - - -0.0 -0.0 -
netIncome -3.95M -7.69M -11.73M -6.46M -1.17M -230.12K -161.23K
netIncomeDeductions - - - - -71688 -13239 -
bottomLineNetIncome -3.95M -7.69M -11.73M -6.46M -1.1M -216.88K -161.23K
eps -0.2 -0.57 -1.2 -0.78 -0.42 -0.11 -0.26
date 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
cashAndCashEquivalents 211.81K 977 141.9K 593.12K 2.42M 228.98K 15649
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 211.81K 977 141.9K 593.12K 2.42M 228.98K 15649
netReceivables 435.92K 87525 212K 132.91K 48316 2284 3228
accountsReceivables - 87525 - - - - -
otherReceivables 435.92K - 212K 132.91K 48316 2284 3228
inventory - -87525 - - - - -
prepaids 653.04K 24976 360.63K 148.47K 590.71K - 14862
otherCurrentAssets - 87525 - - - 75000 -
totalCurrentAssets 1.3M 113.48K 714.53K 874.49K 3.06M 306.26K 33739
propertyPlantEquipmentNet - - - - - 75000 75004
goodwill - - - - - - -
intangibleAssets - - - 7.4M 7.4M - -
goodwillAndIntangibleAssets - - - 7.4M 7.4M - -
longTermInvestments - - 151.04K 232.28K - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - - -75000 -
totalNonCurrentAssets - - 151.04K 7.63M 7.4M 75000 75004
otherAssets - - - - - -75000 -
totalAssets 1.3M 113.48K 865.56K 8.5M 10.46M 306.26K 108.74K
totalPayables 2.46M 2.66M 1.31M 216.46K 745.54K 37820 127.93K
accountPayables 1.56M 2.66M 1.31M 216.46K 649.76K 37820 3874
otherPayables 899K - - - 95780 - 124.06K
accruedExpenses 696.95K 829.66K 326.36K 38115 154.56K 18332 56726
shortTermDebt 68080 - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities - - - 72283 - 60000 -
totalCurrentLiabilities 3.22M 3.49M 1.64M 326.86K 900.09K 116.15K 184.66K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities - - - - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 3.22M 3.49M 1.64M 326.86K 900.09K 116.15K 184.66K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 27.04M 21.99M 17.05M 14.76M 10.75M 571.31K 75004
retainedEarnings -31.25M -27.3M -19.61M -8.02M -1.56M -391.35K -161.23K
additionalPaidInCapital - - - - - - 75004
date 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
netIncome -3.95M -7.69M -11.73M -6.46M -1.1M -230.12K
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation 302.03K 150.63K 499.97K 1.14M 347.71K -
changeInWorkingCapital 53942 2.19M 1.9M -83352 -448.99K -642
accountsReceivables -148.4K - 3670 - - 944
inventory - - - - - -
accountsPayables 689.11K 1.8M 1.98M -501.45K 183.46K -13448
otherWorkingCapital -486.77K 388.48K -78186 418.1K -632.45K 11862
otherNonCashItems 1.74M 4.29M 7.75M 109.61K -22989 4
netCashProvidedByOperatingActivities -1.86M -1.05M -1.57M -5.29M -1.23M -230.76K
investmentsInPropertyPlantAndEquipment -1.06M - - - - -
acquisitionsNet - - - - 41.36 -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - 61322 -13235
netCashProvidedByInvestingActivities -1.06M - - - 61364 -
netDebtIssuance -33429 - - - - -
longTermNetDebtIssuance - - - -369.7K - -
shortTermNetDebtIssuance -33429 - - - - -
netStockIssuance 3.16M 917.1K 1.11M 3.06M 2.97M 496.15K
netCommonStockIssuance 3.16M 917.1K 1.11M 3.06M 2.97M 496.15K
commonStockIssuance 3.16M 917.1K 1.11M 3.06M 2.97M 496.15K
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - 378.75K 381.58K -52060
netCashProvidedByFinancingActivities 3.13M 917.1K 1.11M 3.44M 3.35M 444.09K
date 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - 32950 1500 - - - -31168 31792 13333
generalAndAdministrativeExpenses 289.08K 1.15M 1.03M 1.45M 468.18K 440.82K 333.04K 877.63K 318.72K 498.97K
sellingAndMarketingExpenses 570K 74500 77900 36344 332.56K 45320 8219 -13677 26923 13677
sellingGeneralAndAdministrativeExpenses 859.08K 1.22M 1.1M 1.49M 800.75K 486.14K 341.26K 863.95K 318.72K 512.65K
otherExpenses - 67975 68181 9142 1443 53049 29442 - 211.72K 256.82K
operatingExpenses 859.08K 1.29M 1.21M 1.5M 802.19K 539.19K 370.7K 4.19M 562.23K 782.8K
costAndExpenses 859.08K 1.29M 1.21M 1.5M 886.38K 539.19K 370.7K 4.19M 562.23K 782.8K
netInterestIncome - - - - - - - 15264 3337 3197
interestIncome - - - - - - - 15264 3337 3197
interestExpense - - - - - - - - - -
depreciationAndAmortization 859.08K - - - 802.19K - 343.48K 526.45K - -
ebitda -910.06K -1.29M -1.21M -1.5M -384.27K -539.19K -27227 -3.67M -562.23K -782.8K
ebit -859.08K -1.29M -1.21M -1.5M -1.19M -539.19K -370.7K -4.19M -562.23K -782.8K
nonOperatingIncomeExcludingInterest - - - - 384.27K - 4 4 - 251.41K
operatingIncome -859.08K -1.29M -1.21M -1.5M -802.19K -539.19K -370.7K -4.19M -562.23K -531.39K
totalOtherIncomeExpensesNet -50973 -26530 135.36K -2.74M -384.27K -3196 888.75K 526.43K -1.01M -957.78K
incomeBeforeTax -910.06K -1.32M -1.07M -2.74M -1.19M -542.39K 518.05K -3.67M -1.58M -1.49M
incomeTaxExpense - - - - - - - -10 - -
netIncomeFromContinuingOperations -910.06K -1.32M -1.07M -2.74M -1.19M -542.39K 518.05K -3.67M -1.58M -1.49M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -10 - -
netIncome -910.06K -1.32M -1.07M -2.74M -1.19M -542.39K 518.05K -3.67M -1.58M -1.49M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -910.06K -1.32M -1.07M -2.74M -1.19M -542.39K 518.05K -3.67M -1.58M -1.49M
eps -0.03 -0.05 -0.04 -0.12 -0.05 -0.03 0.04 -0.25 -0.11 -0.1
date 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30
cashAndCashEquivalents 4080 4309 157.42K 211.81K 490.84K 159.74K 965.14K 977 423 28478
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4080 4309 157.42K 211.81K 490.84K 159.74K 965.14K 977 423 28478
netReceivables 486.82K 470.28K 468.16K 435.92K 376.53K 139.3K 297.05K 87525 260.13K 256.37K
accountsReceivables - - - - - - - 87525 - -
otherReceivables 486.82K 470.28K 468.16K 435.92K 376.53K 139.3K 297.05K - 260.13K 256.37K
inventory - - - - - - - - - -
prepaids 895.74K 625.74K 655.74K 653.04K 156.66K 83590 213.9K 24976 679.82K 883.19K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.39M 1.1M 1.28M 1.3M 1.02M 382.63K 1.48M 113.48K 940.37K 1.17M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - 1.38M 1.38M - - 305.35K 1.32M
goodwillAndIntangibleAssets - - - - 1.38M 1.38M - - 305.35K 1.32M
longTermInvestments - - - - - - - - 166.88K 168.84K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - 1.38M 1.38M - - 472.23K 1.48M
otherAssets - - - - - - - - - -
totalAssets 1.39M 1.1M 1.28M 1.3M 2.41M 1.77M 1.48M 113.48K 1.41M 2.65M
totalPayables 2.47M 3.45M 2.78M 2.46M 1.51M 2.6M 2.63M 2.66M 1.48M 1.32M
accountPayables 2.47M 1.52M 1.5M 1.56M 1.51M 1.54M 1.71M 2.66M 1.48M 1.32M
otherPayables - 1.92M 1.28M 899K - 1.06M 914.8K - - -
accruedExpenses 249.8K 249.8K 179.8K 696.95K 1.06M 127.04K 146.25K 72015 553.08K 434.29K
shortTermDebt 133.72K 133.72K 67720 68080 81206 64963 98125 - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.17M - - - - - - 757.65K - -
totalCurrentLiabilities 5.03M 3.83M 3.02M 3.22M 2.66M 2.79M 2.87M 3.49M 2.04M 1.76M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.03M 3.83M 3.02M 3.22M 2.66M 2.79M 2.87M 3.49M 2.04M 1.76M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.59M 28.59M 28.26M 27.04M 26.12M 24.14M 23.35M 21.99M 20.87M 20.87M
retainedEarnings -34.55M -33.64M -32.32M -31.25M -28.51M -27.32M -26.78M -27.3M -23.63M -22.05M
additionalPaidInCapital - - - - - - - - - -
date 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30
netIncome -910.06K -1.32M -1.07M -2.74M -1.19M -542.39K 518.05K -3.67M -2.82M -1.49M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 71188 142.38K 71188 258.79K 9011 11777 22455 -4520 43708 46534
changeInWorkingCapital -38294 971.4K 285.31K 135.65K -200.25K 94523 342.26K 1.35M 488.08K -207.43K
accountsReceivables - -4387 -4209 -59395 - - - - - -
inventory - - - - - - - - - -
accountsPayables - 300.12K -86610 759.44K -318.25K -139.13K 387.05K 891.05K 168.6K -142.59K
otherWorkingCapital -38294 675.67K 376.13K -564.4K -200.25K 233.66K -44784 461.97K 319.48K -64839
otherNonCashItems -179.43K 337.12K -178.94K 1.33M 965.5K -846 -880.39K 2.32M 2.27M 938.24K
netCashProvidedByOperatingActivities -1.06M -8166 -892.64K -1.02M -412.2K -436.93K 2382 -2020 -23743 -711.83K
investmentsInPropertyPlantAndEquipment - - - - - 2 - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -1.06M - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 1.06M - - - - -1.06M - - - -
netCashProvidedByInvestingActivities 1.06M -1.06M - - - -1.06M - - - -
netDebtIssuance - -33429 - -13825 13825 - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -33429 - -13825 13825 - - - - -
netStockIssuance - 970.3K 813.74K 746.9K 729.57K 721.37K 962.67K - - 670K
netCommonStockIssuance - 970.3K 813.74K 746.9K 729.57K 721.37K 962.67K - - 670K
commonStockIssuance - 970.3K 813.74K 746.9K 729.57K 721.37K 962.67K - - 670K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -33333 33333 - - -33429 - - - -
netCashProvidedByFinancingActivities - 903.54K 847.07K 733.07K 743.4K 687.94K 962.67K - - 670K