Is Bangkok Bank Public Company Limited (BKKLY) a Buy, Sell, or Hold?
OTC : BKKLY
Bangkok Bank Public Company Limited
$30.05 USD
$0.21 (0.7%)
- Volume
- 2.65K
- Average Volume
- 7.35K
- Market Capitalization
- $11.47B
- P/E Ratio
- 8.73
- Dividend Yield
- 4.93%
- Price Target
- Year High
- $31.86
- Year Low
- $21.85
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.36
- Current Ratio
- $0.02
BKKLY Financial
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 251.06B | 251.97B | 232.86B | 177.02B | 167.44B | 155.56B | 175.15B | 160.73B | 151.02B | 144.21B |
| costOfRevenue | 99.32B | 98.81B | 86.79B | 64.16B | 61.02B | 62.16B | 63.89B | 51.51B | 51.51B | 45.05B |
| grossProfit | 151.4B | 153.16B | 146.07B | 112.86B | 106.42B | 93.39B | 111.26B | 109.22B | 99.51B | 99.16B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 50.34B | 48.55B | 48.6B | 41.85B | 41.77B | 36.99B | 36.85B | 38.79B | 35.31B | 34.5B |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 50.34B | 48.55B | 48.6B | 41.85B | 41.77B | 36.99B | 36.85B | 38.79B | 35.31B | 34.5B |
| otherExpenses | 47.56B | 48.04B | 45.42B | 33.78B | 31.51B | 34.84B | 27.98B | 26.16B | 23.05B | 25.04B |
| operatingExpenses | 97.89B | 96.59B | 94.02B | 75.63B | 73.28B | 71.83B | 64.82B | 64.95B | 58.36B | 59.53B |
| costAndExpenses | 197.21B | 195.4B | 180.81B | 139.79B | 134.3B | 134B | 128.72B | 116.46B | 109.87B | 104.58B |
| netInterestIncome | 120.77B | 144.05B | 141.24B | 107.57B | 87.43B | 81.55B | 81.02B | 81.24B | 76.24B | 73.12B |
| interestIncome | 185.43B | 208.03B | 194.36B | 139.09B | 114.31B | 112.52B | 112.56B | 110.78B | 105.48B | 102.44B |
| interestExpense | 64.66B | 63.98B | 53.13B | 31.51B | 26.88B | 30.97B | 31.54B | 29.54B | 29.23B | 29.32B |
| depreciationAndAmortization | 5.49B | 5.64B | 4.94B | 5.47B | 6.23B | 5.55B | 4.13B | 3.36B | 3.4B | 3.34B |
| ebitda | 58.99B | 62.21B | 56.98B | 42.7B | 39.37B | 27.1B | 50.56B | 47.63B | 44.55B | 42.97B |
| ebit | 53.51B | 56.57B | 52.05B | 37.23B | 33.14B | 21.56B | 46.43B | 44.27B | 41.15B | 39.62B |
| nonOperatingIncomeExcludingInterest | 166.81M | - | - | - | - | - | - | - | - | - |
| operatingIncome | 53.67B | 56.57B | 52.05B | 37.23B | 33.14B | 21.56B | 46.43B | 44.27B | 41.15B | 39.62B |
| totalOtherIncomeExpensesNet | -166.81M | - | - | - | - | - | - | - | - | - |
| incomeBeforeTax | 53.51B | 56.57B | 52.05B | 37.23B | 33.14B | 21.56B | 46.43B | 44.27B | 41.15B | 39.62B |
| incomeTaxExpense | 9.26B | 10.95B | 9.99B | 7.48B | 6.19B | 4.01B | 10.22B | 8.55B | 7.83B | 7.56B |
| netIncomeFromContinuingOperations | 44.28B | 45.62B | 42.05B | 29.75B | 26.95B | 17.54B | 36.21B | 35.72B | 33.32B | 32.07B |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | 166.81M | - | - | - | - | - | - | - | - | - |
| netIncome | 44.27B | 45.21B | 41.64B | 29.31B | 26.51B | 17.18B | 35.82B | 35.33B | 33.01B | 31.81B |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 44.45B | 45.21B | 41.64B | 29.31B | 26.51B | 17.18B | 35.82B | 35.33B | 33.01B | 31.81B |
| eps | 115.95 | 118.45 | 109.05 | 76.75 | 69.45 | 45 | 93.8 | 92.55 | 86.45 | 83.35 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 625.08B | 47.36B | 45.52B | 52.43B | 62.55B | 73.89B | 58.09B | 62.39B | 65.47B | 66.34B |
| shortTermInvestments | 13.96B | 880.14B | 852.82B | 761.94B | 757.58B | 719.6B | 574.72B | 497.84B | 533.65B | 462.74B |
| cashAndShortTermInvestments | 639.04B | 927.51B | 898.34B | 814.37B | 820.14B | 793.48B | 632.81B | 560.23B | 599.12B | 529.08B |
| netReceivables | 309.22B | 337.09B | 370.94B | 388.1B | 430.5B | 398.12B | 415.08B | 434.79B | 428.65B | 427.33B |
| accountsReceivables | 5.55B | 8.75B | 13.11B | 10.63B | 7.59B | 8.63B | 4.46B | 6.04B | 5.67B | 5.09B |
| otherReceivables | 303.67B | 328.34B | 357.83B | 377.46B | 422.91B | 389.5B | 410.62B | 428.75B | 422.98B | 422.24B |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | -303.67B | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 644.6B | 1.26T | 1.27T | 1.2T | 1.25T | 1.19T | 1.05T | 995.02B | 1.03T | 956.42B |
| propertyPlantEquipmentNet | 71.54B | 60.1B | 61.92B | 61.89B | 64.98B | 65.05B | 40.75B | 42.57B | 43.83B | 45.23B |
| goodwill | 14.6B | 17.38B | 20.77B | 20.65B | 21.89B | 29.8B | - | - | - | - |
| intangibleAssets | 7.93B | 10.41B | 12.45B | 13.05B | 14.92B | 2.5B | 1.76B | 1.08B | 1.03B | 829M |
| goodwillAndIntangibleAssets | 22.53B | 27.8B | 33.22B | 33.7B | 36.81B | 32.31B | 1.76B | 1.08B | 1.03B | 829M |
| longTermInvestments | 3.82T | 3.15T | 3.1T | 3.09T | 2.93T | 2.49T | 2.07T | 2.04T | 1.97T | 1.89T |
| taxAssets | 14.54B | 10.68B | 10.29B | 6.89B | 6.34B | 7.94B | 4.54B | 4.09B | 3.68B | 3.35B |
| otherNonCurrentAssets | 32.48B | 35.1B | 36.55B | 27.94B | 44.2B | 40.99B | 53.21B | 30B | 33.39B | 52.57B |
| totalNonCurrentAssets | 3.96T | 3.29T | 3.25T | 3.22T | 3.08T | 2.63T | 2.17T | 2.12T | 2.05T | 1.99T |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 4.61T | 4.55T | 4.51T | 4.42T | 4.33T | 3.82T | 3.22T | 3.12T | 3.08T | 2.94T |
| totalPayables | 49.05B | - | - | - | - | - | - | - | - | - |
| accountPayables | - | - | - | - | - | - | - | - | - | - |
| otherPayables | 49.05B | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | 24.87B | 26.9B | - | - | - | - | - | - | - |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 194.23B | 3.24T | 3.24T | 3.23T | 3.18T | 2.83T | 2.37T | 2.33T | 2.31T | 2.18T |
| totalCurrentLiabilities | 243.28B | 3.27T | 3.27T | 3.23T | 3.18T | 2.83T | 2.37T | 2.33T | 2.31T | 2.18T |
| longTermDebt | 558.92B | 536.94B | 518.58B | 419.05B | 424.17B | 328.1B | 278.93B | 252.55B | 239.82B | 265.2B |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | 125.06M | 40M | 48M | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | 65.29M | 3.88M | 29.64M | 578.9M | 1.36B | 2.45B | 2.36B | 1.4B | 5.74B | 5.7B |
| otherNonCurrentLiabilities | 3.47T | 191.09B | 193.95B | 266.13B | 235.39B | 212.04B | 136.54B | 123.17B | 118B | 115.67B |
| totalNonCurrentLiabilities | 3.79T | 728.07B | 712.61B | 685.75B | 660.92B | 542.59B | 417.83B | 377.12B | 363.56B | 386.57B |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 4.03T | 3.99T | 3.98T | 3.91T | 3.84T | 3.37T | 2.79T | 2.7T | 2.67T | 2.56T |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 19.1B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B |
| retainedEarnings | 304.59B | 280.99B | 254.77B | 227.17B | 208.44B | 189.82B | 187.35B | 170.04B | 151.51B | 135.84B |
| additionalPaidInCapital | 56.37B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 55.99B | 56.57B | 41.64B | 37.23B | 33.14B | 21.56B | 46.43B | 44.27B | 41.15B | 39.62B |
| depreciationAndAmortization | 5.73B | 5.64B | 4.94B | 5.47B | 6.23B | 5.55B | 4.13B | 3.36B | 3.4B | 3.34B |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -11.01B | -58.33B | 12.97B | -9.62B | -75.17B | 165.71B | 8.84B | -78.38B | 30.21B | -43.02B |
| accountsReceivables | - | - | - | 315M | - | - | -637.9M | -85.96M | -174.06M | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -11.01B | -58.33B | 12.97B | -9.93B | -75.17B | 165.71B | 9.48B | -78.29B | 30.39B | -43.02B |
| otherNonCashItems | 66.63B | 29.8B | 52.53B | 39.17B | 36.34B | 23.64B | -3.21B | 7.11B | -1.95B | 1.82B |
| netCashProvidedByOperatingActivities | 117.34B | 33.67B | 112.07B | 72.25B | 540.04M | 216.46B | 56.19B | -23.64B | 72.81B | 1.76B |
| investmentsInPropertyPlantAndEquipment | -1.84B | -3B | -2.02B | -1.47B | -3.15B | -2.31B | -1.72B | -1.69B | -1.48B | -2.18B |
| acquisitionsNet | 114.31M | - | - | - | 622.98M | 753.48M | -124.27M | -200M | -231.88M | 7.53M |
| purchasesOfInvestments | -1.08T | -811.38B | -616.26B | -441.17B | -546.46B | -659.29B | -677.5B | -472.03B | -487.94B | -444.9B |
| salesMaturitiesOfInvestments | 939.56B | 792.28B | 482.66B | 373.76B | 511.38B | 474.5B | 594.26B | 496.9B | 444.43B | 462.34B |
| otherInvestingActivities | -5.59B | 687.96M | -615.78B | 230.68M | 1.85B | 41.51M | 313.49M | 135.12M | 296.69M | 56.93M |
| netCashProvidedByInvestingActivities | -144.43B | -21.41B | -135.14B | -68.65B | -35.75B | -186.3B | -84.77B | 23.12B | -44.93B | 15.31B |
| netDebtIssuance | 43.84B | 3.35B | 26.11B | -5.68B | 101.82B | -4.5B | 36.87B | 9.89B | -19.86B | -34.1M |
| longTermNetDebtIssuance | 43.84B | 3.35B | 26.11B | -5.68B | 30.84B | -4.5B | 36.87B | 9.89B | -19.86B | -34.1M |
| shortTermNetDebtIssuance | - | - | - | - | 70.98B | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -15.55B | -13.36B | -9.54B | -7.63B | -6.68B | -9.54B | -12.09B | -12.07B | -12.06B | -12.02B |
| commonDividendsPaid | -15.55B | -13.36B | -9.54B | -7.63B | -6.68B | -9.54B | -12.09B | -12.07B | -12.06B | -12.02B |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -990.94M | -365.08M | -377.5M | -416.14M | -71.36B | -362.97M | -380.71M | -325.47M | -252.48M | -217.5M |
| netCashProvidedByFinancingActivities | 27.3B | -10.38B | 16.19B | -13.73B | 23.78B | -14.41B | 24.4B | -2.5B | -32.17B | -12.27B |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 31.81B | 58.56B | 64.19B | 62.49B | 63.17B | 65.39B | 64.7B | 62.82B | 59.88B | 61.68B |
| costOfRevenue | 20.56B | 22.02B | 23.15B | 25.65B | 23.49B | 25.18B | 24.08B | 26.63B | 23.73B | 23.77B |
| grossProfit | 34.9B | 36.41B | 41.03B | 36.83B | 39.68B | 40.2B | 40.62B | 36.2B | 36.15B | 37.91B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 13.65B | 12.96B | 12.44B | 12.08B | 12.86B | 12.05B | 12.01B | 11.97B | 12.52B | 12.22B |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 13.65B | 12.96B | 12.44B | 12.08B | 12.86B | 12.05B | 12.01B | 11.97B | 12.52B | 12.22B |
| otherExpenses | 7.71B | 15.34B | 11.37B | 11.17B | 10.98B | 14.77B | 12.83B | 10.32B | 10.15B | 14.46B |
| operatingExpenses | 21.36B | 28.3B | 23.81B | 23.24B | 23.84B | 26.81B | 24.83B | 22.29B | 22.67B | 26.68B |
| costAndExpenses | 13.26B | 49.22B | 46.96B | 48.9B | 47.33B | 52B | 48.91B | 48.92B | 46.4B | 50.45B |
| netInterestIncome | 30.53B | 17.58B | 33.91B | 34.23B | 35.05B | 34.85B | 36.43B | 35.44B | 36.52B | 36.21B |
| interestIncome | 45.75B | 39.5B | 47.32B | 49.14B | 49.47B | 52.4B | 52.31B | 51.64B | 51.67B | 52.64B |
| interestExpense | 15.22B | 21.92B | 13.41B | 14.91B | 14.42B | 17.55B | 15.88B | 16.2B | 15.15B | 16.43B |
| depreciationAndAmortization | 1.48B | 1.2B | 1.47B | 1.39B | 1.43B | 1.39B | 1.44B | 1.49B | 1.31B | 1.26B |
| ebitda | 15.42B | 10.65B | 16.1B | 14.97B | 17.27B | 14.79B | 17.23B | 15.4B | 14.8B | 12.49B |
| ebit | 13.94B | 9.45B | 14.63B | 13.59B | 15.83B | 13.39B | 15.79B | 13.9B | 13.48B | 11.23B |
| nonOperatingIncomeExcludingInterest | - | 40.15M | 44.04M | - | - | - | - | - | - | - |
| operatingIncome | 18.55B | 9.15B | 17.22B | 13.59B | 15.83B | 13.39B | 15.79B | 13.9B | 13.48B | 11.23B |
| totalOtherIncomeExpensesNet | -5B | -40.15M | - | - | - | - | - | - | - | - |
| incomeBeforeTax | 13.55B | 9.15B | 17.22B | 13.59B | 15.83B | 13.39B | 15.79B | 13.9B | 13.48B | 11.23B |
| incomeTaxExpense | 2.45B | 1.49B | 3.33B | 1.67B | 3.13B | 2.9B | 3.21B | 1.99B | 2.85B | 2.28B |
| netIncomeFromContinuingOperations | 11.09B | 7.85B | 13.89B | 11.92B | 12.7B | 10.49B | 12.58B | 11.91B | 10.63B | 8.95B |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 10.99B | 7.76B | 13.79B | 11.84B | 12.62B | 10.4B | 12.48B | 11.81B | 10.52B | 8.86B |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 10.99B | 7.6B | 13.79B | 11.84B | 12.62B | 10.4B | 12.48B | 11.81B | 10.52B | 8.86B |
| eps | 28.8 | 19.9 | 36.1 | 31 | 33.05 | 27.25 | 32.7 | 30.95 | 27.55 | 23.2 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 40.17B | 625.08B | 38.18B | 37.9B | 44.03B | 47.36B | 41.85B | 38.68B | 41.56B | 45.52B |
| shortTermInvestments | 1.07T | 13.96B | 1.01T | 860.92B | 906.65B | 880.14B | 933.57B | 877.12B | 903.43B | 852.82B |
| cashAndShortTermInvestments | 1.11T | 639.04B | 1.05T | 898.81B | 950.68B | 927.51B | 975.42B | 915.8B | 944.99B | 898.34B |
| netReceivables | 318.26B | 309.22B | 308.62B | 337.75B | 361.01B | 337.09B | 347.58B | 348.13B | 367.24B | 370.94B |
| accountsReceivables | 5.26B | 5.55B | 6.04B | 6.79B | 6.39B | 8.75B | 9.24B | 9.76B | 13.36B | 13.11B |
| otherReceivables | 313B | 303.67B | 302.59B | 330.97B | 354.62B | 328.34B | 338.35B | 338.37B | 353.88B | 357.83B |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | -317.63B | - | - | - | - | - | -493.77B | - | - |
| totalCurrentAssets | 1.42T | 630.64B | 1.36T | 1.24T | 1.31T | 1.26T | 1.32T | 770.16B | 1.31T | 1.27T |
| propertyPlantEquipmentNet | 70.73B | 71.54B | 72.66B | 73.57B | 59.28B | 60.1B | 60.64B | 62.13B | 62.01B | 61.92B |
| goodwill | - | 14.6B | - | 16.61B | - | 17.38B | - | 21.07B | - | 20.77B |
| intangibleAssets | 22.43B | 7.93B | 760.88M | 9.28B | 26.8B | 10.41B | 30.7B | 12.7B | 34.12B | 12.45B |
| goodwillAndIntangibleAssets | 22.43B | 22.53B | 760.88M | 25.89B | 26.8B | 27.8B | 30.7B | 33.77B | 34.12B | 33.22B |
| longTermInvestments | 3.12T | 3.82T | 3.03T | 3.23T | 3.18T | 3.15T | 3T | 3.1T | 3.08T | 3.1T |
| taxAssets | 18.05B | 14.54B | 8.83B | 8.49B | 11.96B | 10.68B | 9.15B | 14.45B | 11.23B | 10.29B |
| otherNonCurrentAssets | 55.5B | 32.48B | 60.98B | 36.38B | 37.99B | 35.1B | 48.43B | 547.17B | 53.23B | 36.55B |
| totalNonCurrentAssets | 3.29T | 3.96T | 3.18T | 3.37T | 3.32T | 3.29T | 3.15T | 3.76T | 3.24T | 3.25T |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 4.71T | 4.61T | 4.54T | 4.61T | 4.63T | 4.55T | 4.48T | 4.53T | 4.56T | 4.51T |
| totalPayables | 8.58B | 49.05B | - | 44.94B | - | - | - | 40.84B | - | - |
| accountPayables | - | - | - | - | - | - | - | - | - | - |
| otherPayables | 8.58B | 49.05B | - | 44.94B | - | - | - | 40.84B | - | - |
| accruedExpenses | - | - | - | 24.88B | - | 24.87B | - | 28.39B | 64M | 26.9B |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | 54M | - | - |
| otherCurrentLiabilities | 3.24T | 194.23B | 3.19T | 3.22T | 3.24T | 3.24T | 3.13T | -69.28B | 3.22T | 3.24T |
| totalCurrentLiabilities | 3.25T | 243.28B | 3.19T | 3.29T | 3.24T | 3.27T | 3.13T | 3.27T | 3.22T | 3.27T |
| longTermDebt | 627.32B | 558.92B | 521.72B | 555.09B | 586.78B | 536.94B | 536.15B | 203.39B | 530.7B | 518.58B |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | 125.06M | - | 57M | - | 40M | - | 54M | - | 48M |
| deferredTaxLiabilitiesNonCurrent | 75.77M | 65.29M | 59.02M | 53.91M | - | 3.88M | 8.25M | 38.94M | 63.26M | 29.64M |
| otherNonCurrentLiabilities | 3.47T | 3.47T | 239.43B | 149.03B | 233.53B | 191.09B | 260.94B | 3.49T | 250.83B | 193.95B |
| totalNonCurrentLiabilities | 880.41B | 3.79T | 761.21B | 704.23B | 820.31B | 728.07B | 797.11B | 3.98T | 781.59B | 712.61B |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 4.13T | 4.03T | 3.95T | 4.03T | 4.06T | 3.99T | 3.92T | 3.98T | 4T | 3.98T |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | 28.94B | - | - |
| commonStock | 19.09B | 19.1B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B | 19.09B |
| retainedEarnings | 315.71B | 304.59B | 296.6B | 292.89B | 293.87B | 280.99B | 270.14B | 266.87B | 264.89B | 254.77B |
| additionalPaidInCapital | 56.35B | 56.37B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B | 56.35B |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 13.55B | 7.6B | 17.22B | 13.59B | 15.83B | 13.39B | 15.79B | 13.9B | 13.48B | 11.23B |
| depreciationAndAmortization | 1.44B | 1.44B | 1.47B | 1.39B | 1.43B | 1.39B | 1.44B | 1.49B | 1.31B | 1.26B |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | 11.15B | 2.48B | -9.06M | -84.32B | -26.62B | -76.98B | 7.66B | -25.46B | 36.44B | 9.66B |
| accountsReceivables | - | - | - | - | - | - | - | - | -470.4M | -259.27M |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 11.15B | 2.48B | -9.06M | -84.32B | -26.62B | -76.98B | 7.66B | -25.46B | 36.91B | 9.92B |
| otherNonCashItems | 37.32B | -2.25B | 153.6B | 15.56B | 371.53M | 11.79B | 506.68M | 16.29B | 1.22B | 10.34B |
| netCashProvidedByOperatingActivities | 63.45B | 7.84B | 172.28B | -53.79B | -8.99B | -50.4B | 25.4B | 6.23B | 52.45B | 32.48B |
| investmentsInPropertyPlantAndEquipment | -388.62M | -375.03M | -696.33M | -463.41M | -364.02M | -590.34M | -578.71M | -1.46B | -378.5M | -322.32M |
| acquisitionsNet | 14.18M | 13.6M | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | -326.53B | -182.22B | -347.65B | -226.83B | -349.75B | -252.24B | -115.75B | -232.64B | -210.75B | -138.86B |
| salesMaturitiesOfInvestments | 259.06B | 156.02B | 204.61B | 287.8B | 322B | 309.03B | 71.72B | 234.87B | 176.67B | 130.79B |
| otherInvestingActivities | -2.77B | -6.75B | 21.71M | 143.6M | 64.52M | 122.53M | 145.59M | 261.95M | 157.89M | -47.87M |
| netCashProvidedByInvestingActivities | -70.61B | -33.31B | -143.71B | 60.65B | -28.05B | 56.31B | -44.46B | 1.04B | -34.29B | -8.45B |
| netDebtIssuance | 67.91B | 34.89B | -24.33B | -391.44M | 33.66B | -418.15M | 26.37B | -22.31B | -300.01M | -18.45B |
| longTermNetDebtIssuance | -260.82M | 34.89B | -24.33B | -391.44M | 33.66B | -418.15M | 26.37B | -22.31B | -300.01M | -18.45B |
| shortTermNetDebtIssuance | 67.91B | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | 42.22M | -123.99M | -368.98M | - | -533.98M | -3.82B | -9.67B | - | - |
| commonDividendsPaid | - | 42.22M | -123.99M | -368.98M | - | -533.98M | -3.82B | -9.67B | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -68.17B | -42.22M | -3.82B | -12.23B | 1.63B | 533.98M | -167.5M | 21.81B | -21.88B | 582.7M |
| netCashProvidedByFinancingActivities | -260.82M | 34.89B | -28.27B | -12.99B | 33.66B | -418.15M | 22.39B | -10.17B | -22.18B | -18.45B |