OTC : BKUH

Bakhu Holdings, Corp. — Financials

$0.001 USD

$0 (0.0%)

Volume
0
Average Volume
6
Market Capitalization
$301.3K
P/E Ratio
-0.03
Dividend Yield
0.00%
Price Target
Year High
$0.50
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BKUH Financial Statements
date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2010-07-31 2009-07-31
revenue - - - - - - - - - -
costOfRevenue 133.67K 76517 - - - - - - - -
grossProfit -133.67K -76517 - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 8.93M 18.04M 5.09M 1.09M 10.65M 3.8M 56290 29407 34582 36063
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 8.93M 18.04M 5.09M 1.09M 10.65M 3.8M 56290 29407 34582 36063
otherExpenses 982.6K - - - - - - - - -
operatingExpenses 9.91M 18.04M 5.09M 1.09M 10.65M 3.8M 56290 29407 34582 36063
costAndExpenses 10.05M 18.04M 5.09M 1.09M 10.65M 3.8M 56290 29407 34582 36063
netInterestIncome -193.89K -136.93K -67647 - - - - - - -
interestIncome - - - - - - - 200 - -
interestExpense 193.89K 136.93K 67647 16817 668 29003 1435 - - -
depreciationAndAmortization 133.67K 76517 6.82M 1.09M 10.65M 3.8M 56290 29407 - -
ebitda -9.98M -15.25M -67647 - -10.65M -3.8M -1435 -200 -34582 -36063
ebit -10.11M -15.33M -6.82M -1.09M -10.65M -3.8M -56290 -29407 -34582 -36063
nonOperatingIncomeExcludingInterest 65750 2.73M - - - - - -3 - -
operatingIncome -10.05M -12.6M -6.82M -1.09M -10.65M -3.8M -56290 -29410 -34582 -36063
totalOtherIncomeExpensesNet -259.64K -2.87M -67647 -16817 -668 -29003 -1435 -197 - -
incomeBeforeTax -10.31M -15.47M -6.89M -1.11M -10.65M -3.83M -57725 -29607 -34582 -36063
incomeTaxExpense - - - - 668 - - - - -
netIncomeFromContinuingOperations -10.31M -15.47M -6.89M -1.11M -10.65M -3.83M -57725 -29607 -34582 -36063
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -10.31M -15.47M -6.89M -1.11M -10.65M -3.83M -57725 -29607 -34582 -36063
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -10.31M -15.47M -6.89M -1.11M -10.65M -3.83M -57725 -29607 -34582 -36063
eps -0.03 -0.05 -0.02 -0.0 -0.06 -0.41 -0.22 -0.13 -0.15 -0.09
date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2010-07-31 2009-07-31
cashAndCashEquivalents 3101 12451 46929 19754 1633 13138 98 - - 13883
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3101 12451 46929 19754 1633 13138 98 - - 13883
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3101 12451 46929 19754 1633 13138 98 - - 13883
propertyPlantEquipmentNet 467.85K 688.64K - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 467.85K 688.64K - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 470.95K 701.1K 46929 19754 1633 13138 98 - - 13883
totalPayables 2.64M 1.27M 499.58K 50404 5208 13000 66265 19007 - -
accountPayables 2.64M 1.27M 499.58K 50404 5208 13000 66265 19007 - -
otherPayables - - - - - - - - - -
accruedExpenses 412.81K 218.92K 81987 14736 - 702 1577 - - -
shortTermDebt 6.74M 6.37M 1.93M 374.28K 147.51K 8829 19588 10400 24142 3443
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -147.51 - - - - -
otherCurrentLiabilities - - - - - - - 200 - -
totalCurrentLiabilities 9.8M 7.86M 2.51M 439.42K 152.72K 22531 87430 29607 24142 3443
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 424.68K - 21829 85853 - 24142 3443
otherLiabilities - - -2.43M -424.68K - -21829 -85853 - -24142 -3443
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 9.8M 7.86M 2.51M 439.42K 152.72K 22531 87430 29607 24142 3443
treasuryStock - - - - - - - - - -
preferredStock - - - - - 0.0 - 0.0 - -
commonStock 301.3K 301.28K 300.7K 300.11K 288.94K 71938 260 45000 45000 45000
retainedEarnings -47.48M -43.53M -22.61M -15.72M -14.62M -3.97M -134.33K -76607 -71142 -36560
additionalPaidInCapital 37.85M 29.72M 19.85M 15M 14.18M 3.88M 2000 2000 2000 2000
date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2010-07-31 2009-07-31
netIncome -10.31M -15.47M -6.89M -1.11M -10.65M -3.83M -57725 -29607 -34582 -36063
depreciationAndAmortization 133.67K 76517 - - - - - - - -
deferredIncomeTax -1.37M - - - - - - - - -
stockBasedCompensation 8.11M 9.17M 4.58M 553.09K 10.5M 3.53M - - - -
changeInWorkingCapital 1.57M 903.32K 516.43K 59932 -7124 -10121 48634 19207 -34582 5937
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 1.37M 766.39K 449.18K 45196 -7792 -9246 47199 19007 - -
otherWorkingCapital 193.89K 136.93K 67251 14736 668 -875 1435 200 -34582 5937
otherNonCashItems 1.44M 2.73M - - 10.51M 3.54M -47199 -19007 34582 -5937
netCashProvidedByOperatingActivities -431.67K -2.58M -1.79M -493.64K -159.02K -311.2K -9091 -10400 -34582 -36063
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 21375 - - - - - - - - -
netCashProvidedByInvestingActivities 21375 - - - - - - - - -
netDebtIssuance 370.94K 942.95K 1.56M 226.76K 147.51K -10759 9189 - 20699 -
longTermNetDebtIssuance - - 1.56M 226.76K - -10000 - - - -
shortTermNetDebtIssuance 370.94K 942.95K 1.56M - 147.51K -759 9189 - 20699 -
netStockIssuance 30000 1.61M 265K 285K - 335K - - - 42000
netCommonStockIssuance 30000 1.61M 265K 285K - 335K - - - 42000
commonStockIssuance 30000 1.61M 265K 285K 10199 335K - - - 42000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 10400 - -
netCashProvidedByFinancingActivities 400.94K 2.55M 1.82M 511.76K 147.51K 324.24K 9189 10400 20699 42000
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
revenue - - - -233.41K - 233.41K - - - -
costOfRevenue 33418 33418 33418 33418 - 233.41K 290.51K 38259 - -
grossProfit -33418 -33418 -33418 -266.83K - - -290.51K -38259 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 556.16K 173.73K 884.93K -3.15M 1.83M 4.19M 4.73M 5.31M 4.31M 3.15M
sellingAndMarketingExpenses - - 149.02K - - - - - - -
sellingGeneralAndAdministrativeExpenses 556.16K 173.73K 1.03M -3.15M 1.83M 4.19M 4.73M 5.31M 4.31M 3.15M
otherExpenses 228.34K 193.5K - 7.76M 263.12K 266.83K 290.51K - - -
operatingExpenses 784.5K 367.23K 1.03M -2.89M 2.09M 4.45M 5.02M 5.31M 4.31M 3.15M
costAndExpenses 817.92K 367.23K 1.07M -2.89M 2.09M 4.45M 5.02M 5.31M 4.31M 3.15M
netInterestIncome -88916 -76528 -64111 -50364 -48037 -48830 -46663 -43280 -36310 -29716
interestIncome - - - - - - - - - -
interestExpense 88916 76528 64111 50364 48037 48830 46663 43280 36310 29716
depreciationAndAmortization 33418 33418 33418 33418 33418 33418 33418 38259 12753 3.15M
ebitda -784.5K -10734 -1.03M 2.92M -2.06M -3.06M -3.69M -5.27M -4.3M -3.15M
ebit -817.92K -44152 -1.07M 2.89M -2.09M -3.09M -3.73M -5.31M -4.31M -5.89M
nonOperatingIncomeExcludingInterest - -323.08K - - - -1.36M -1.3M 456.78K - 2.73M
operatingIncome -817.92K -367.23K -1.07M 2.89M -2.09M -4.45M -5.02M -5.31M -4.31M -3.15M
totalOtherIncomeExpensesNet -88916 246.55K -64111 -50364 -48037 -48830 -112.41K -500.06K -36310 -2.76M
incomeBeforeTax -906.84K -120.68K -1.13M 2.83M -2.14M -4.5M -5.13M -5.35M -4.35M -5.92M
incomeTaxExpense - - - - - 48830 112.41K - - -
netIncomeFromContinuingOperations -906.84K -120.68K -1.13M 2.83M -2.14M -3.14M -3.77M -5.35M -4.35M -5.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -906.84K -120.68K -1.13M 2.83M -2.14M -4.55M -5.25M -5.35M -4.35M -5.92M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -906.84K -120.68K -1.13M 2.83M -2.14M -3.14M -3.77M -5.35M -4.35M -5.92M
eps -0.0 -0.0 -0.0 0.01 -0.01 -0.02 -0.02 -0.02 -0.01 -0.02
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
cashAndCashEquivalents 81519 426.35K 153.26K 3101 569 2401 20113 12451 15696 31003
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 81519 426.35K 153.26K 3101 569 2401 20113 12451 15696 31003
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 70361 - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 151.88K 426.35K 153.26K 3101 569 2401 20113 12451 15696 31003
propertyPlantEquipmentNet 367.6K 401.02K 434.43K 467.85K 501.27K 534.69K 568.1K 688.64K 726.9K 765.16K
goodwill - - - - - - - - - -
intangibleAssets - - - - - -2.73M - - - -
goodwillAndIntangibleAssets - - - - - -2.73M - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 0.0 - 2.73M - - - -
totalNonCurrentAssets 367.6K 401.02K 434.43K 467.85K 501.27K 534.69K 568.1K 688.64K 726.9K 765.16K
otherAssets - - - - - - - - - -
totalAssets 519.48K 827.36K 587.7K 470.95K 501.84K 537.09K 588.22K 701.1K 742.6K 796.16K
totalPayables 1.96M 2.01M 2.66M 2.64M 2.27M 1.97M 1.59M 1.27M 801.94K 642.78K
accountPayables 1.96M 2.01M 2.66M 2.64M 2.27M 1.97M 1.59M 1.27M 801.94K 642.78K
otherPayables - - - - - - - - - -
accruedExpenses 565.36K 553.45K 476.92K 412.81K 362.45K 314.41K 265.58K 218.92K 175.64K 139.33K
shortTermDebt 150K 150K 6.75M 6.74M 6.7M 6.65M 6.59M 6.37M 6.19M 5.57M
capitalLeaseObligationsCurrent 260K 260K - - - - - - - -
taxPayables - - - - - -5.92M - - - -
deferredRevenue - - - - - - - - 175.46K -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 2.93M 2.97M 9.89M 9.8M 9.33M 8.94M 8.45M 7.86M 7.17M 6.36M
longTermDebt 7.81M 7.63M 530K - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 7.81M 7.63M 530K - - 8.62M 8.18M - - 6.22M
otherLiabilities - - - - - -8.62M -8.18M - - -6.22M
capitalLeaseObligations 260K 260K - - - - - - - -
totalLiabilities 10.75M 10.61M 10.42M 9.8M 9.33M 8.94M 8.45M 7.86M 7.17M 6.36M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 301.3K 301.3K 301.3K 301.3K 301.3K 301.3K 301.28K 301.28K 301.18K 301.18K
retainedEarnings -49.64M -48.73M -48.61M -47.48M -56.67M -53.17M -48.66M -43.53M -38.18M -33.83M
additionalPaidInCapital 39.11M 38.65M 38.48M 37.85M 47.54M 44.46M 40.5M 29.72M 31.45M 27.97M
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
netIncome -906.84K -120.68K -1.13M 2.83M -2.14M -4.5M -5.13M -5.35M -4.35M -8.2M
depreciationAndAmortization 33418 33418 33418 33418 33418 33418 33418 38259 38.26 -
deferredIncomeTax - -572.62K -675.97K 3.46M - -3.68M - - - -
stockBasedCompensation 458.98K 170.99K 626.98K -3.33M 1.71M 2.57M 3.07M 4.47M 3.48M 4.5M
changeInWorkingCapital -37824 15728 81947 410.1K 341.94K 433.89K 381.27K 507.3K 195.47K -102.33K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -43292 -334.8K 17837 289.14K 293.91K 358.47K 334.61K 464.02K 159.16K -132.04K
otherWorkingCapital 16894 336.53K 64110 120.96K 48038 75416 46663 43279 36.31 29716
otherNonCashItems 2932 246.25K 675.97K -3.46M 1.85M 3.68M 65748 464.02K 159.16 2.73M
netCashProvidedByOperatingActivities -449.33K -226.92K -389.14K -54206 -53796 -102.42K -221.25K -338.62K -628.83K -1.07M
investmentsInPropertyPlantAndEquipment -4.22 - - - - - - - - -
acquisitionsNet - - - 9416.86 - -374.04 10125 - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 4.22 - - 1833.14 - - 10.12 - - -
netCashProvidedByInvestingActivities - - - 11250 - -374.04 10125 - - -
netDebtIssuance 104.5K 500K 539.3K 45488 51964 54705 218.78K 185.38K 613.52K -64180
longTermNetDebtIssuance 104.5K 500K 539.3K 12353 51964 54705 218.78K 185.38K 613.52K -62455
shortTermNetDebtIssuance - - - 33135 - 54705 218.78K - - -62455
netStockIssuance - - - - - 30000 - 150K - -
netCommonStockIssuance - - - - - 30000 - 150K - -
commonStockIssuance - - - -520.94 - 30000 - 150K -175.89K -17439
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - 1725
netCashProvidedByFinancingActivities 104.5K 500K 539.3K 45488 51964 84705 218.78K 335.38K 613.52K -62455