Loading live market data…

BKV Corporation

NYSE:BKV

$25.59 USD

-$0.2 (-0.78%)

Volume
527.46K
Average Volume
857.12K
Market Capitalization
$2.8B
P/E Ratio
7.73
Dividend Yield
0.00%
Price Target
$34.00
Year High
$32.81
Year Low
$19.56
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.31

BKV Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 895.64M 604.53M 739.28M 1.66B 889.53M 122.53M
costOfRevenue 611.95M 217.53M 223.37M 118.91M 92.28M 87.34M
grossProfit 283.7M 387M 515.91M 1.54B 797.25M 35.19M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 124.36M 241.46M 265.34M 280.06M 172.57M 60.7M
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 124.36M 241.46M 265.34M 280.06M 172.57M 60.7M
otherExpenses - 300.33M 92.96M 956.69M 604.36M -15.6M
operatingExpenses 124.36M 541.8M 358.29M 1.24B 776.93M 45.1M
costAndExpenses 736.3M 759.33M 581.66M 1.36B 869.21M 132.44M
netInterestIncome -41.79M -46.9M -73.88M -36.02M -2.13M -1.59M
interestIncome 991K 3.86M 3.14M 1.14M 8000 121K
interestExpense 42.78M 50.76M 77.02M 37.17M 2.13M 1.71M
depreciationAndAmortization 158.95M 217.89M 224.43M 130.04M 98.83M 90.19M
ebitda 412.01M 82.18M 446.59M 640M -74.02M 87.54M
ebit 253.06M -135.71M 222.16M 509.96M -172.86M -2.65M
nonOperatingIncomeExcludingInterest -93.72M -19.09M -64.54M -205.4M 193.18M -7.26M
operatingIncome 159.34M -154.8M 157.62M 304.56M 20.32M -9.91M
totalOtherIncomeExpensesNet 50.93M -31.67M -12.48M 168.23M -195.31M 5.54M
incomeBeforeTax 210.28M -186.48M 145.14M 472.79M -174.99M -4.36M
incomeTaxExpense 35.43M -43.6M 28.22M 62.65M -40.53M 38.98M
netIncomeFromContinuingOperations 174.84M -142.87M 116.92M 410.14M -134.46M -43.35M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - -3.74M -
netIncome 173.13M -142.87M 116.92M 410.14M -138.21M -43.35M
netIncomeDeductions - - - - -3.74M -
bottomLineNetIncome 173.13M -142.87M 116.92M 410.14M -170.71M -43.81M
eps 1.96 -2.1 1.39 4.88 -2.03 -0.52
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 199.41M 14.87M 25.41M 153.13M 134.67M 17.44M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 199.41M 14.87M 25.41M 153.13M 134.67M 17.44M
netReceivables 112.02M 65.85M 49.06M 143.95M 107.64M 79.45M
accountsReceivables 100.46M 50.48M 49.06M 143.95M 107.64M 79.45M
otherReceivables 11.56M 15.37M - - - -
inventory 6.07M 6.26M 9.94M - 4.98M 2.88M
prepaids 6.42M 7.64M 3.84M - 4.11M 3.77M
otherCurrentAssets 63.96M - 223.92M 23.06M 9.99M 15.48M
totalCurrentAssets 387.88M 94.61M 312.16M 320.14M 261.38M 119.03M
propertyPlantEquipmentNet 2.55B 1.99B 2.21B 2.25B 1.2B 1.2B
goodwill 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M
intangibleAssets - - - - - -
goodwillAndIntangibleAssets 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M
longTermInvestments 156.5M 115.17M 104.75M 97.88M 89.32M 15000
taxAssets - - - - 35.5M -
otherNonCurrentAssets 21.84M 17.31M 38.44M 16.75M 17.97M 2.7M
totalNonCurrentAssets 2.74B 2.14B 2.37B 2.38B 1.36B 1.22B
otherAssets - - - - - -
totalAssets 3.13B 2.23B 2.68B 2.7B 1.62B 1.34B
totalPayables 167.84M 113.86M 138.99M 313.42M 224.2M 14.26M
accountPayables 84.41M 53.24M 47.5M 74.96M 32.24M 8.71M
otherPayables 83.43M 60.62M 91.49M 238.46M 191.96M 5.55M
accruedExpenses 39.91M 28.94M 31.05M 29.29M 38.3M 3.89M
shortTermDebt - - 127M 90M 166M 24M
capitalLeaseObligationsCurrent - - - - 10.71M 6.53M
taxPayables 810K 22.7M 49.72M 42.76M 60.53M 1.22M
deferredRevenue - - - - - -
otherCurrentLiabilities 10.15M 23.4M 115.22M 163.93M 91.16M -
totalCurrentLiabilities 217.89M 166.2M 412.26M 596.63M 530.36M 48.68M
longTermDebt 486.78M 165M 414.66M 527.04M - -
capitalLeaseObligationsNonCurrent - - - - 4.69M 4.6M
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 123.36M 88.69M 143.97M 104.13M - 37.25M
otherNonCurrentLiabilities 235.6M 251.62M 234.53M 278.85M 330.83M 266.81M
totalNonCurrentLiabilities 845.73M 505.31M 793.16M 910.02M 335.52M 308.67M
otherLiabilities - - - - - -
capitalLeaseObligations - - - - 15.4M 11.14M
totalLiabilities 1.06B 671.51M 1.21B 1.51B 865.89M 357.35M
treasuryStock -6.66M -6.66M -4.58M -3.97M -3.97M -
preferredStock - - - - - -
commonStock 1.64M 1.51M 1.28M 1.13M 1.13M 1.13M
retainedEarnings 288.76M 117.05M 259.92M 150.45M -259.69M -26.77M
additionalPaidInCapital 1.75B 1.45B 1.03B 896.43M 933.62M 968.5M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome 173.13M -142.87M 116.92M 410.14M -134.46M -43.35M
depreciationAndAmortization 158.95M 217.89M 224.43M 130.04M 98.83M -
deferredIncomeTax 36.44M -44.81M 32.39M 89.06M -72.75M 37.75M
stockBasedCompensation 12.84M 16.32M 25.76M 31.95M 30.39M -
changeInWorkingCapital 12.76M -54.01M -18.44M -22.82M 126.86M -74.54M
accountsReceivables -31.65M -19.46M 86.33M -36.31M -28.19M -44.48M
inventory - - - -6.58M -2.1M -95000
accountsPayables 46.72M - - 62.54M 94.3M -25.22M
otherWorkingCapital -2.31M -34.55M -104.77M -42.46M 62.85M -4.74M
otherNonCashItems -151.41M 126.02M -257.98M -289.18M 309.27M 72.73M
netCashProvidedByOperatingActivities 242.71M 118.54M 123.08M 349.19M 358.13M -7.4M
investmentsInPropertyPlantAndEquipment -300.16M -100.92M -4.89M -248.1M -68.71M -514.3M
acquisitionsNet - 132.57M - -619.44M -88.41M 311K
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -264.74M 4.41M -172.96M 1.97M -4.74M -
netCashProvidedByInvestingActivities -564.9M 36.07M -177.85M -865.57M -161.86M -513.99M
netDebtIssuance 319.13M -493M -77M 569M 142M 24M
longTermNetDebtIssuance 319.13M -366M -114M 479M 142M 24M
shortTermNetDebtIssuance - -127M 37M 90M - -
netStockIssuance 170.64M 265.66M 150M - -243.66M 418.72M
netCommonStockIssuance 170.64M 265.66M 150M - -122.38M 323.8M
commonStockIssuance 170.64M 265.66M 150M - - 323.8M
commonStockRepurchased - - - - -122.38M -
netPreferredStockIssuance - - - - -121.28M 94.92M
netDividendsPaid - - - - -98.46M -
commonDividendsPaid - - - - -88.13M -
preferredDividendsPaid - - - - -10.33M -
otherFinancingActivities 16.97M -77.47M -6.29M -34.17M 121.06M -
netCashProvidedByFinancingActivities 506.74M -304.8M 66.71M 534.83M -79.05M 442.72M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 379.74M 241.07M 197.11M 204.26M 225.81M 174.26M 137.78M 137.6M 154.89M 187.83M
costOfRevenue 290.18M 173.99M 37.88M 38.04M 39.97M 48.69M 57.37M 59.31M 52.17M 92.75M
grossProfit 89.56M 67.08M 159.23M 166.22M 185.84M 125.57M 80.41M 78.29M 102.73M 95.08M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 42.13M 37.85M 67.66M 64.69M 60.31M 65.69M 67.19M 53.47M 55.11M 70.18M
sellingAndMarketingExpenses 17.58M - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 59.72M 37.85M 67.66M 64.69M 60.31M 65.69M 67.19M 53.47M 55.11M 70.18M
otherExpenses -3.07M - 84.17M -26.87M 219.23M 116.15M 34.21M 68M 82.68M -31.58M
operatingExpenses 56.65M 37.85M 151.83M 37.82M 279.54M 181.84M 101.4M 121.47M 137.79M 38.6M
costAndExpenses 346.82M 211.84M 189.71M 75.87M 319.51M 230.53M 158.77M 180.78M 189.96M 131.35M
netInterestIncome -25.6M -10.67M -6.2M -5.3M -4.9M -4.89M -10.32M -15.27M -16.42M -15.91M
interestIncome 1.5M 991K 274K 162K 149K 253K 202K 1.77M 1.63M 1.58M
interestExpense 27.1M 11.66M 6.48M 5.46M 5.05M 5.14M 10.53M 17.04M 18.06M 17.49M
depreciationAndAmortization 54.16M 42.78M 37.98M 38.14M 40.06M 48.78M 57.46M 59.39M 52.26M 93.04M
ebitda 144.58M 142.22M 142.16M 176.23M -62.74M -17.07M 92.16M -11.66M 18.75M 153.25M
ebit 90.41M 99.45M 104.19M 138.09M -102.8M -65.85M 34.7M -71.05M -33.51M 60.22M
nonOperatingIncomeExcludingInterest -57.5M -70.22M -96.78M -9.69M 9.1M 9.58M -55.69M 27.87M -1.56M -3.74M
operatingIncome 32.92M 29.23M 7.41M 128.4M -93.7M -56.27M -20.99M -43.18M -35.06M 56.48M
totalOtherIncomeExpensesNet 30.4M 58.56M 90.31M 4.23M -14.15M -14.72M 45.16M -44.91M -16.5M -13.76M
incomeBeforeTax 63.31M 87.79M 97.71M 132.63M -107.86M -70.99M 24.17M -88.09M -51.56M 42.72M
incomeTaxExpense 11.47M 16.72M 20M 27.9M -29.19M -13.54M 11.3M -28.39M -12.98M 5.18M
netIncomeFromContinuingOperations 51.84M 71.06M 77.71M 104.74M -78.67M -57.46M 12.87M -59.7M -38.58M 37.54M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 44.08M 70.38M 76.85M 104.57M -78.67M -57.46M 12.87M -59.7M -38.58M 37.54M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 44.08M 70.38M 76.85M 104.57M -78.67M -57.46M 12.87M -59.7M -38.58M 37.54M
eps 0.42 0.76 0.9 1.23 -0.93 -0.84 0.19 -0.71 -0.46 0.45
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 304.51M 199.41M 83.12M 21.43M 15.3M 14.87M 31.32M 9.2M 21.89M 25.41M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 304.51M 199.41M 83.12M 21.43M 15.3M 14.87M 31.32M 9.2M 21.89M 25.41M
netReceivables 153M 112.02M 98.57M 47.95M 72.98M 65.85M 60.57M 65.35M 56M 49.06M
accountsReceivables 141.72M 100.46M 98.57M 47.95M 72.98M 50.48M 38.67M 65.35M 56M 49.06M
otherReceivables 11.28M 11.56M - - - 15.37M 21.9M - - -
inventory 18.76M 6.07M 6.42M 6.96M 6.08M 6.26M - - - 9.94M
prepaids 13.26M 6.42M 3.51M - 5.03M 7.64M - - - 3.84M
otherCurrentAssets 78.46M 63.96M 9.93M 22.1M 5.69M - 33.84M 46.43M 217.56M 223.92M
totalCurrentAssets 567.99M 387.88M 201.54M 98.44M 105.08M 94.61M 125.73M 120.97M 295.44M 312.16M
propertyPlantEquipmentNet 3.48B 2.55B 2.48B 104.25M 2B 1.99B 1.97B 2B 2.18B 2.21B
goodwill 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M 18.42M
longTermInvestments 84.82M 156.5M 135.73M 121.3M 105.59M 115.17M 132.35M 81.79M 97.04M 104.75M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 18.92M 21.84M 53.76M 1.96B 23.19M 17.31M 22.31M 28.22M 22.61M 38.44M
totalNonCurrentAssets 3.6B 2.74B 2.69B 2.21B 2.15B 2.14B 2.14B 2.13B 2.32B 2.37B
otherAssets - - - - - - - - - -
totalAssets 4.17B 3.13B 2.89B 2.3B 2.25B 2.23B 2.27B 2.25B 2.61B 2.68B
totalPayables 120.94M 167.84M 196.74M 78.27M 95.42M 113.86M 116.6M 97.18M 115.32M 138.99M
accountPayables 119.96M 84.41M 88.03M 76M 59.24M 53.24M 54.38M 38.08M 61.03M 47.5M
otherPayables 978K 83.43M 108.7M 2.26M 36.18M 60.62M 62.22M 59.1M 54.3M 91.49M
accruedExpenses 13.42M 39.91M 21.1M 13.87M 11.92M 28.94M 17.35M 16.52M 35.26M 31.05M
shortTermDebt 185.39M - - - - - - - 126M 127M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 978K 810K 24.26M 2.26M 7.92M 22.7M 24.89M 15.66M 9.31M 49.72M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 112.84M 10.15M 18.29M 82.6M 146.22M 23.4M 5.04M 3.32M 117.59M 115.22M
totalCurrentLiabilities 432.58M 217.89M 236.12M 174.73M 253.56M 166.2M 139M 117.02M 394.17M 412.26M
longTermDebt 1.08B 486.78M 486.56M 200M 200M 165M 190M 410M 415.13M 414.66M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 140.14M 123.36M 106.5M 86.56M 59.07M 88.69M 105.25M 94.72M 123.4M 143.97M
otherNonCurrentLiabilities 206.81M 235.6M 257.03M 255.07M 256.59M 251.62M 234.08M 236.73M 232.11M 234.53M
totalNonCurrentLiabilities 1.43B 845.73M 850.09M 541.64M 515.66M 505.31M 529.33M 741.46M 770.64M 793.16M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.86B 1.06B 1.09B 716.37M 769.21M 671.51M 668.33M 858.48M 1.16B 1.21B
treasuryStock -6.66M -6.66M -6.66M -6.66M -6.66M -6.66M -6.66M -4.58M -4.58M -4.58M
preferredStock - - - - - - - - - -
commonStock 1.76M 1.64M 1.57M 1.51M 1.51M 1.51M 1.5M 1.28M 1.28M 1.28M
retainedEarnings 352.38M 288.76M 218.99M 142.68M 38.39M 117.05M 181.96M 169.09M 228.78M 259.92M
additionalPaidInCapital 1.86B 1.75B 1.58B 1.45B 1.45B 1.45B 1.42B 1.03B 1.03B 1.03B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 44.08M 71.06M 77.71M 104.74M -78.67M -57.46M 12.87M -59.7M -38.58M 37.54M
depreciationAndAmortization 54.16M 42.78M 37.98M 38.14M 40.06M 48.78M 57.46M 59.39M 52.26M 93.04M
deferredIncomeTax 11.3M 18.63M 19.93M 27.5M -29.62M -13.54M 10.53M -28.68M -13.12M 10.34M
stockBasedCompensation - 3.76M 2.94M 4.07M 2.07M 3.5M 10.6M 1.07M 1.07M -
changeInWorkingCapital -37.28M 16.35M 5.47M 11.78M -20.85M -9.82M 24.21M -12.33M -27.88M -60.46M
accountsReceivables -13.53M -13.45M -24.49M 13.42M -7.13M -16.05M 4.79M -12.05M -6.94M -7.68M
inventory - - - - - - - - - -
accountsPayables -23.47M 34.34M - - - -1.32M 18.05M - - -48.28M
otherWorkingCapital -277K -4.54M 29.96M -1.64M -13.71M 7.55M 1.37M -280K -20.94M -4.51M
otherNonCashItems -275K -83.19M -69.5M -110.06M 109.62M 72.3M -50.67M 30.77M 45.5M -72.81M
netCashProvidedByOperatingActivities 71.99M 69.39M 74.54M 76.16M 22.62M 43.76M 64.99M -9.47M 19.25M 7.64M
investmentsInPropertyPlantAndEquipment -232.99M -91.2M -7.5M -73.8M -57.37M -48.14M -21.17M -11.75M -19.23M -26.65M
acquisitionsNet 4.37M - - 4.5M - 137.63M - - - 6.67M
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -29.88M -297.89M - 1.37M -134.05M 162K 133.26M -654K -1.58M
netCashProvidedByInvestingActivities -228.62M -121.08M -305.39M -69.29M -56.01M -44.56M -21M 121.52M -19.88M -21.56M
netDebtIssuance 127.88M -1.45M 290M -720K 35M -25M -145M -615.48M -1M -13M
longTermNetDebtIssuance 127.88M -1.45M 290M -720K 35M -25M -145M -615.48M -1M -13M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 186.45M 170.64M - - - 13.94M -2.08M - - 424K
netCommonStockIssuance 186.45M 170.64M - - - 13.94M -2.08M - - 424K
commonStockIssuance 186.17M 170.64M - - - 11.86M - - - -
commonStockRepurchased - - - - - 2.08M -2.08M - - 424K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -117.47M -1.2M 2.54M -23000 -1.18M -4.59M 125.21M 349.79M -590K -876K
netCashProvidedByFinancingActivities 196.87M 167.99M 292.54M -743K 33.82M -15.65M -21.87M -265.7M -1.59M -13.45M