NYSE : BLCO

Bausch + Lomb Corporation

$16.26 USD

-$0.55 (-3.27%)

Volume
276.71K
Average Volume
456.76K
Market Capitalization
$5.8B
P/E Ratio
-26.27
Dividend Yield
0.00%
Price Target
$18.50
Year High
$18.92
Year Low
$13.09
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.53
BLCO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 5.1B 4.79B 4.15B 3.77B 3.76B 3.41B 3.78B 3.66B
costOfRevenue 2.31B 1.87B 1.64B 1.52B 1.47B 1.28B 1.33B 1.31B
grossProfit 2.79B 2.92B 2.5B 2.25B 2.3B 2.13B 2.45B 2.35B
researchAndDevelopmentExpenses 371M 343M 324M 307M 271M 281M 258M 221M
generalAndAdministrativeExpenses - - - - - - 1.04B 1.02B
sellingAndMarketingExpenses - - - - - - 346M 309M
sellingGeneralAndAdministrativeExpenses 2.23B 2.08B 1.74B 1.48B 1.39B 1.25B 1.38B 1.33B
otherExpenses - 332M 314M 257M 309M 333M 415M 388M
operatingExpenses 2.6B 2.76B 2.37B 2.04B 1.97B 1.87B 2.06B 1.94B
costAndExpenses 4.91B 4.63B 4.02B 3.56B 3.44B 3.15B 3.38B 3.25B
netInterestIncome -419M -384M -268M -140M - 3M 1M -
interestIncome 12M 15M 15M 6M - 3M 1M -
interestExpense 431M 399M 283M 146M - - - -
depreciationAndAmortization 421M 436M 382M 379M 415M 442M 469M 495M
ebitda 535M 601M 499M 598M 733M 732M 936M 922M
ebit 114M 165M 117M 219M 318M 290M 467M 427M
nonOperatingIncomeExcludingInterest 74M -3M 13M -12M 11M -30M -71M -11M
operatingIncome 188M 162M 130M 207M 329M 260M 396M 416M
totalOtherIncomeExpensesNet -505M -396M -296M -134M -11M 30M 3M 1M
incomeBeforeTax -317M -234M -166M 73M 318M 290M 399M 417M
incomeTaxExpense 35M 71M 82M 58M 125M 307M 96M -302M
netIncomeFromContinuingOperations -352M -305M -248M 15M 193M -17M 303M 719M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -360M -317M -260M 6M 182M -18M 298M 710M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -360M -317M -260M 6M 182M -18M 298M 710M
eps -1.02 -0.9 -0.74 0.04 0.52 -0.05 0.85 2.03
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 383M 305M 334M 380M 174M 238M 192M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 383M 305M 334M 380M 174M 238M 192M
netReceivables 1.22B 1.03B 875M 726M 721M 645M 713M
accountsReceivables 1.22B 1.03B 839M 726M 721M 645M 713M
otherReceivables - - 36M - - - -
inventory 976M 1.04B 1.03B 628M 572M 616M 592M
prepaids - - - - 165M - -
otherCurrentAssets 397M 421M 505M 403M 3M 155M 198M
totalCurrentAssets 2.98B 2.79B 2.74B 2.14B 1.64B 1.65B 1.7B
propertyPlantEquipmentNet 1.76B 1.48B 1.5B 1.42B 1.22B 1.26B 1.09B
goodwill 4.76B 4.52B 4.58B 4.51B 4.59B 4.68B 4.55B
intangibleAssets 3.28B 3.49B 3.59B 2.06B 2.26B 2.56B 2.86B
goodwillAndIntangibleAssets 8.04B 8.02B 8.16B 6.56B 6.85B 7.25B 7.41B
longTermInvestments 7M 19M 19M 12M - - -
taxAssets 934M 885M 921M 927M 933M 1.04B 1.19B
otherNonCurrentAssets 303M 275M 92M 84M 180M 65M 82M
totalNonCurrentAssets 11.04B 10.68B 10.7B 9.01B 9.19B 9.61B 9.77B
otherAssets - - - - - - -
totalAssets 14.02B 13.47B 13.44B 11.14B 10.82B 11.27B 11.47B
totalPayables 388M 389M 522M 317M 239M 179M 300M
accountPayables 388M 389M 522M 317M 239M 178M 262M
otherPayables - - - - - 1M 38M
accruedExpenses - 818M 291M 196M 456M 168M 146M
shortTermDebt 77M 40M 57M 51M 28M 18M 16M
capitalLeaseObligationsCurrent - 32M - - 20M - -
taxPayables - - - - - 1M 38M
deferredRevenue - - - - - - -
otherCurrentLiabilities 1.46B 459M 709M 732M 356M 544M 573M
totalCurrentLiabilities 1.92B 1.74B 1.58B 1.3B 1.1B 909M 1.04B
longTermDebt 5.17B 4.74B 4.53B 2.41B - - -
capitalLeaseObligationsNonCurrent 125M 120M 87M 92M 92M 83M 77M
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 19M 13M 14M 7M - - -
otherNonCurrentLiabilities 271M 310M 310M 237M 230M 286M 324M
totalNonCurrentLiabilities 5.58B 5.19B 4.94B 2.75B 322M 369M 401M
otherLiabilities - - - - - - -
capitalLeaseObligations 125M 152M 87M 92M 112M 83M 77M
totalLiabilities 7.5B 6.92B 6.52B 4.04B 1.42B 1.28B 1.44B
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock - - - - 10.36B 10.81B 11B
retainedEarnings -931M -571M -254M 6M - - -
additionalPaidInCapital 8.56B 8.43B 8.35B 8.28B - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -352M -305M -248M 15M 193M -17M 303M 719M
depreciationAndAmortization 421M 436M 382M 379M 415M 442M 469M 495M
deferredIncomeTax -32M -10M -10M -90M 116M 97M -39M -444M
stockBasedCompensation 149M 92M 74M 62M 62M 50M 50M 43M
changeInWorkingCapital 18M -87M -287M -19M 28M -59M -40M -78M
accountsReceivables -148M -227M -121M -95M -107M 77M -21M -9M
inventory 38M -147M -264M -106M -15M -32M -91M -7M
accountsPayables 108M 126M 245M 189M 163M -144M 78M -19M
otherWorkingCapital 20M 161M -147M -7M -13M 40M -6M -43M
otherNonCashItems 79M 106M 72M -2M 59M 9M 56M 28M
netCashProvidedByOperatingActivities 283M 232M -17M 345M 873M 522M 799M 763M
investmentsInPropertyPlantAndEquipment -349M -291M -181M -175M -193M -259M -180M -101M
acquisitionsNet - - -1.94B 45M -16M 6M 6M 27M
purchasesOfInvestments -11M -12M -17M -62M -19M -6M -16M -7M
salesMaturitiesOfInvestments 8M 14M 16M 22M 14M 9M 10M 7M
otherInvestingActivities -103M -123M 14M -45M - -6M -6M 27M
netCashProvidedByInvestingActivities -455M -412M -2.11B -215M -214M -256M -186M -74M
netDebtIssuance 249M 201M 2.12B 2.46B 28M - - -
longTermNetDebtIssuance 249M 201M 2.12B 2.46B 28M - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - -12M - - - - - -
netCommonStockIssuance - -12M - - - - - -
commonStockIssuance - - - - - - - -
commonStockRepurchased - -12M - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -24M -11M -37M -2.38B -740M -232M -606M -665M
netCashProvidedByFinancingActivities 225M 178M 2.08B 81M -712M -232M -606M -665M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.24B 1.4B 1.28B 1.28B 1.14B 1.28B 1.2B 1.22B 1.1B 1.17B
costOfRevenue 540M 589M 578M 592M 549M 501M 464M 483M 424M 461M
grossProfit 704M 816M 703M 686M 588M 779M 732M 733M 675M 712M
researchAndDevelopmentExpenses 101M 94M 95M 96M 86M 93M 84M 84M 82M 80M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 544M 564M 528M 579M 563M 532M 511M 535M 504M 483M
otherExpenses - - - - - 67M 94M 88M 83M 100M
operatingExpenses 645M 658M 623M 675M 649M 692M 689M 707M 669M 663M
costAndExpenses 1.18B 1.25B 1.2B 1.27B 1.2B 1.19B 1.15B 1.19B 1.09B 1.12B
netInterestIncome -96M -97M -100M -128M -94M -93M -96M -99M -96M -96M
interestIncome 4M 3M 3M 3M 3M 5M 4M 3M 3M 3M
interestExpense 100M 100M 103M 131M 97M 98M 100M 102M 99M 99M
depreciationAndAmortization 101M 99M 109M 107M 106M 106M 110M 110M 110M 116M
ebitda 137M 212M 209M 91M 23M 194M 152M 150M 119M 158M
ebit 36M 113M 100M -16M -83M 88M 42M 40M 9M 42M
nonOperatingIncomeExcludingInterest 23M 45M -20M 27M 22M -1M 1M -14M -3M 7M
operatingIncome 59M 158M 80M 11M -61M 87M 43M 26M 6M 49M
totalOtherIncomeExpensesNet -123M -145M -83M -158M -119M -97M -101M -102M -96M -106M
incomeBeforeTax -64M 13M -3M -147M -180M -10M -58M -76M -90M -57M
incomeTaxExpense 6M 71M 22M -89M 31M -8M -66M 72M 73M -6M
netIncomeFromContinuingOperations -70M -58M -25M -58M -211M -2M 8M -148M -163M -51M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -71M -58M -28M -62M -212M -3M 4M -151M -167M -54M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -71M -58M -28M -62M -212M -3M 4M -151M -167M -54M
eps -0.2 -0.16 -0.08 -0.18 -0.6 -0.01 0.01 -0.43 -0.48 -0.15
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 268M 383M 310M 272M 202M 305M 329M 302M 325M 334M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 268M 383M 310M 272M 202M 305M 329M 302M 325M 334M
netReceivables 1.11B 1.22B 1.09B 1.09B 1.01B 1.03B 943M 1.01B 960M 875M
accountsReceivables 1.11B 1.22B 1.09B 1.08B 1.01B 1.03B 943M 986M 920M 839M
otherReceivables - - 5M 4M - - - 24M 40M 36M
inventory 977M 976M 1B 1.05B 1.03B 1.04B 1.12B 1.07B 1.07B 1.03B
prepaids - - - - - - - - - -
otherCurrentAssets 425M 397M 451M 435M 454M 421M 437M 388M 385M 505M
totalCurrentAssets 2.78B 2.98B 2.86B 2.85B 2.69B 2.79B 2.83B 2.77B 2.74B 2.74B
propertyPlantEquipmentNet 1.79B 1.76B 1.71B 1.68B 1.58B 1.48B 1.48B 1.43B 1.4B 1.5B
goodwill 4.74B 4.76B 4.66B 4.67B 4.57B 4.52B 4.58B 4.54B 4.55B 4.58B
intangibleAssets 3.23B 3.28B 3.33B 3.36B 3.43B 3.49B 3.38B 3.44B 3.52B 3.59B
goodwillAndIntangibleAssets 7.96B 8.04B 7.98B 8.03B 7.99B 8.02B 7.96B 7.98B 8.06B 8.16B
longTermInvestments - 7M - 7M 7M 19M 19M 19M 19M 19M
taxAssets 945M 934M 978M 973M 864M 885M 931M 827M 860M 921M
otherNonCurrentAssets 302M 303M 303M 298M 288M 275M 291M 230M 212M 92M
totalNonCurrentAssets 11B 11.04B 10.98B 10.99B 10.73B 10.68B 10.69B 10.48B 10.55B 10.7B
otherAssets - - - - - - - - - -
totalAssets 13.78B 14.02B 13.83B 13.83B 13.43B 13.47B 13.52B 13.25B 13.29B 13.44B
totalPayables 407M 388M 395M 449M 427M 389M 522M 405M 426M 522M
accountPayables 407M 388M 395M 449M 427M 389M 455M 405M 426M 522M
otherPayables - - - - - - 67M - - -
accruedExpenses 603M - 775M 284M 753M 818M 221M 282M 189M 291M
shortTermDebt 39M 77M 28M 28M 40M 40M 30M 30M 30M 57M
capitalLeaseObligationsCurrent - - - - - 32M - - - -
taxPayables - - - - - - 67M - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 771M 1.46B 698M 1.08B 506M 459M 1.03B 959M 972M 709M
totalCurrentLiabilities 1.82B 1.92B 1.9B 1.84B 1.73B 1.74B 1.8B 1.68B 1.62B 1.58B
longTermDebt 5.03B 5.17B 4.92B 4.93B 4.79B 4.74B 4.6B 4.6B 4.55B 4.53B
capitalLeaseObligationsNonCurrent - 125M - - - 120M - - - 87M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 19M 19M 14M 14M 13M 13M 12M 14M 14M 14M
otherNonCurrentLiabilities 458M 271M 500M 539M 467M 310M 442M 378M 379M 310M
totalNonCurrentLiabilities 5.51B 5.58B 5.44B 5.48B 5.27B 5.19B 5.05B 4.99B 4.95B 4.94B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 125M - - - 152M - - - 87M
totalLiabilities 7.33B 7.5B 7.33B 7.32B 7B 6.92B 6.85B 6.67B 6.56B 6.52B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -1B -931M -873M -845M -783M -571M -568M -572M -421M -254M
additionalPaidInCapital 8.58B 8.56B 8.5B 8.48B 8.45B 8.43B 8.4B 8.38B 8.36B 8.35B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -71M -58M -28M -58M -211M -2M 8M -148M -163M -51M
depreciationAndAmortization 101M 99M 109M 107M 106M 106M 110M 110M 110M 116M
deferredIncomeTax -12M 65.41M -4.8M -109M 18M 27.85M -106M 24M 44M -1M
stockBasedCompensation 34M - - 30M 28M 27M 24M 22M 19M 16M
changeInWorkingCapital -46M -68.27M 37.42M 48M - -182M 98M -14M 11M -100M
accountsReceivables 108M -130.03M -14.2M -50M 46M -119M 58M -74M -92M -39M
inventory -22M 27.93M 20.33M 2M -12M 14M -48M -27M -86M -120M
accountsPayables -94M -3.46M 36.32M 97M -23M -107M 94M 69M 70M 188M
otherWorkingCapital -38M 37.3M -5.04M -1M -11M 30M -6M 18M 119M -129M
otherNonCashItems 26M 96.2M 25.44M 17M 34M 45.15M 20M 21M 20M 35M
netCashProvidedByOperatingActivities 32M 134.34M 139.05M 35M -25M 22M 154M 15M 41M 15M
investmentsInPropertyPlantAndEquipment -100M -72.54M -74.52M -89M -110M -92.78M -60M -72M -67M -84M
acquisitionsNet - -92790 7.11M - -12M -91M -45M -1M -1M -49M
purchasesOfInvestments -1M -113.99M -960.52K -1M -4M -5M -2M -3M -2M -4M
salesMaturitiesOfInvestments 1M 1.92M 1M 1M 4M 2.76M 4M 1M 6M 2M
otherInvestingActivities -30M -159.07K 6.07M -1M 6M 1.02M 7M 1M 7M -172.31K
netCashProvidedByInvestingActivities -130M -184.86M -61.3M -90M -116M -185M -96M -74M -57M -135M
netDebtIssuance -3M 115.5M -19.75M 111M 40M 149M -8M 43M 17M 61.55M
longTermNetDebtIssuance -3M 115.5M -19.75M 111M 40M 149M -8M 43M 17M 89M
shortTermNetDebtIssuance - - - - - - - - - -27.45M
netStockIssuance 2M - - -2M - -3M -1M - - -1M
netCommonStockIssuance 2M - - -2M - -3M -1M - - -1M
commonStockIssuance 2M - - - - - - - - -
commonStockRepurchased - - - -2M - -3M -1M - - -1M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -19M -697.22K 7.2M -19M -9M - -11M -3M -5M 25.45M
netCashProvidedByFinancingActivities -20M 114.8M -12.55M 90M 31M 146M -20M 40M 12M 86M