OTC : BLFE

BioLife Sciences Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
911
Average Volume
85.55K
Market Capitalization
$156.68K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.09
BLFE Financial Statements
date 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30 2015-11-30 2014-11-30 2013-11-30 2012-11-30 2011-11-30
revenue 411.7K - - - - - - - - -
costOfRevenue 1.4M - - - - - - - - 13008
grossProfit -985K - - - - - - - - -13008
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 259.16K - 42284 329.13K 12500 21155 10700 7305 124.43K 58685
otherExpenses - - - - - - - - - -
operatingExpenses 259.16K - 42284 329.13K 12500 21155 10700 7305 124.43K 58685
costAndExpenses 1.66M - 42284 329.13K 12500 21155 -10700 -7305 -124K 71693
netInterestIncome -49325 - - - - - - -23925 -77975 -
interestIncome - - - - - - - - - -
interestExpense 49325 - 10431 11256 6675 7725 - 23925 77975 -
depreciationAndAmortization 206.3K 171.86K - - - - - - - 13008
ebitda -1.22M 171.86K -42284 -329K -12500 -21155 -10700 -7305 -124K -280K
ebit -1.22M - -42284 -329K -12500 -21155 -10700 -7305 -124K -293K
nonOperatingIncomeExcludingInterest -25290 - 4 - - -5 - - - 221.17K
operatingIncome -1.24M - -42280 -329K -12500 -21160 -10700 -7305 -124K -71693
totalOtherIncomeExpensesNet -24038 -1134 -10435 -11257 -6675 -7720 - -23925 -77975 -221K
incomeBeforeTax -1.27M -1134 -52715 -340K -19175 -28880 -10700 -31230 -202K -293K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.27M -1134 -52715 -340K -19175 -28880 -10700 -31230 -202K -293K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.27M -1134 -52715 -340K -19175 -28880 -10700 -31230 -202K -293K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.27M -1134 -52715 -340K -19175 -28880 -10700 -31230 -202K -293K
eps -0.02 -0.0 -0.0 -0.08 -0.05 -0.07 -0.03 -0.08 -0.75 -2.25
date 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30 2015-11-30 2007-11-30 2006-11-30 2005-11-30 2004-11-30
cashAndCashEquivalents 34740 17 1320 12337 - - 404.49K 73472 1.19M -
shortTermInvestments - - - - - - 4421 82211 57339 86451
cashAndShortTermInvestments 34740 17 1320 12337 - - 408.91K 155.68K 1.25M 86451
netReceivables - - - - - - 617.67K 737.5K 20000 -
accountsReceivables - - - - - - 155.18K 315.48K 20000 -
otherReceivables - - - - - - 339.21K 272.42K - -
inventory - - - - - - 47548 21358 - -
prepaids - - - - - - 47548 21358 - -
otherCurrentAssets 36987 - - - - - 309.13K 193.64K 157.68K -
totalCurrentAssets 71727 17 1320 12337 - - 1.38M 1.11M 1.3M 86451
propertyPlantEquipmentNet 991.0 - - - - - 92752 124.04K - -
goodwill - - - - - - 236.68K 266.68K - -
intangibleAssets - - - - - - 1.48M 1.73M - -
goodwillAndIntangibleAssets - - - - - - 1.71M 2M - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 572.56K 240.06K - -
totalNonCurrentAssets 991.0 - - - - - 2.38M 2.37M 350K -
otherAssets - - - - - - - - - -
totalAssets 72718 17 1320 12337 - - 3.76M 3.47M 1.65M 86451
totalPayables 492.68K - 79989 - - - 720.22K 344.74K 200K -
accountPayables 492.68K - 79989 - - - 720.22K 344.74K 200K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 189.59K - 75550 74050 61500 50000 2.45M 2.34M 1.28M 16500
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - 49107 -
otherCurrentLiabilities 80031 1171 - 54740 32985 25310 322.25K -1.75M -1.28M -
totalCurrentLiabilities 762.3K 1171 155.54K 128.79K 94485 75310 3.5M 926.39K 1.62M 16500
longTermDebt - - 66647 66647 51679 51679 205.75K 2.08M - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 215.71K - -
totalNonCurrentLiabilities - - 66646 66647 51678 51678 205.75K 2.3M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 762.3K 1171 222.19K 195.44K 146.16K 126.99K 3.7M 3.22M 1.62M 16500
treasuryStock - - - - - - - - - -
preferredStock - - - 50 50 50 50 - - -
commonStock 5486 - 348.84K 333.84K 31594 31594 29040 13893 13054 11200
retainedEarnings -1.27M -1154 -4.89M -4.84M -4.5M -4.48M -3.88M -1.84M -520.65K -41173
additionalPaidInCapital 609.68K - 4.33M - - - 3.95M 2.13M 1.86M 122.02K
date 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30 2007-11-30 2006-11-30 2005-11-30 2004-11-30
netIncome -1.27M -1134 -52715 -340.39K -19175 -2.05M -291.19K -479.48K -17860
depreciationAndAmortization - - - - - 269.47K 168.98K - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 379.11K 1151 25248 21756 7675 567.75K -11532 -38966 -10000
accountsReceivables - - - - 7675 - - - -
inventory 18 - - - - - - - -
accountsPayables 414.97K 1151 25248 - - - - - -
otherWorkingCapital -35873 - - 21756 - 567.75K -11532 -38966 -
otherNonCashItems 4318 - -10298 300K -7675 923.41K 96080 465.42K -
netCashProvidedByOperatingActivities -884.31K 17.0 -12517 -18631 -11500 -285.42K -37662 -53018 -27860
investmentsInPropertyPlantAndEquipment -961 - - - - - -24751 - -
acquisitionsNet - - - - - - -1.36M -15000 -
purchasesOfInvestments - - - - - - - 29112 -2640
salesMaturitiesOfInvestments - - - - - 39732 - - -
otherInvestingActivities - - - - - - -196.26K -50000 -
netCashProvidedByInvestingActivities -961 - - - - 39732 -1.58M -35888 -2640
netDebtIssuance 875.8K - - - - 606.62K 716.29K 1.21M 30500
longTermNetDebtIssuance - - - - - 606.62K 716.29K 1.26M 30500
shortTermNetDebtIssuance 875.8K - - - - - - -50000 -
netStockIssuance - - - - - 275.09K - 20000 -
netCommonStockIssuance - - - - - 347.3K - 20000 -
commonStockIssuance - - - - - 347.3K - 20000 -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - -72211 - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - 1500 30968 11500 -305K -215.6K - -
netCashProvidedByFinancingActivities 875.8K - 1500 30968 11500 576.7K 500.69K 1.28M 30500
date 2022-02-28 2021-08-31 2021-05-31 2021-02-28 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31
revenue - - - - 127.99K - - - - -
costOfRevenue - - - - 122.57K - - - - -
grossProfit - - - - 5417.0 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 1.03 - - - - - -
sellingAndMarketingExpenses - - - 57.3 - - - - - -
sellingGeneralAndAdministrativeExpenses 122.8 134.76K 126.23K 57298 41045 8900 6150 10150 8050 9017
otherExpenses - - - - - - - - - -
operatingExpenses 122.8 134.76K 126.23K 57298 41045 8900 6150 10150 8050 9017
costAndExpenses 122.8 134.76K 126.23K 57298 163.62K -8900 -6150 -10150 -8050 -9017
netInterestIncome - - - - -35605 -1900 -2400 -3900 -3565 -3486
interestIncome 9.24 - - 9.03 - - - - - -
interestExpense - 8408 11530 - 35605 1900 2400 3900 3565 3486
depreciationAndAmortization 122.8 - - 58.33 - - - - - -
ebitda - -135K -126K -58269.67 7532.0 -8900 -6150 -10150 -8050 -9017
ebit -122.8 -135K -126K -58328 7532.0 -8900 -6150 -10150 -8050 -9017
nonOperatingIncomeExcludingInterest - -5 -4 1030 -43160 - - - - -
operatingIncome -122.8 -135K -126K -57298 -35628 -8900 -6150 -10150 -8050 -9017
totalOtherIncomeExpensesNet -9.24 -8403 -11526 -10061 7560 -1900 -2400 -3900 -3565 -3486
incomeBeforeTax -132.05 -143K -138K -67359 -28068 -10800 -8550 -14050 -11615 -12503
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -132.05 -143K -138K -67359 -28068 -10800 -8550 -14050 -11615 -12503
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -132.05 -143K -138K -67359 -28068 -10800 -8550 -14050 -11615 -12503
netIncomeDeductions - - - -67291.64 - - - - - -
bottomLineNetIncome -132.05 -143K -138K -67.36 -28068 -10800 -8550 -14050 -11615 -12503
eps -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2022-02-28 2021-08-31 2021-05-31 2021-02-28 2008-05-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28
cashAndCashEquivalents 15.62 29580 40292 75876 38932 18063 404.49K 91353 103.5K 170.04K
shortTermInvestments - - - - 921 1751 4421 8367 24791 46902
cashAndShortTermInvestments 15.62 29580 40292 75876 39853 19814 408.91K 99720 128.29K 216.94K
netReceivables - - - - 318.58K 357.64K 494.39K 517.35K 492.19K 528.86K
accountsReceivables - - - - 142.56K 163.76K 155.18K 144.68K 257.74K 243.83K
otherReceivables - - - - 176.03K 193.89K 339.21K 372.66K 234.44K 285.03K
inventory - - - - 8171 96698 47548 67025 83433 38880
prepaids 61.39 - - - 8171 96698 47548 67025 83433 38880
otherCurrentAssets - 61785 64574 61454 388.07K 424.61K 432.4K 407.58K 400.03K 289.83K
totalCurrentAssets 77.01 91365 104.87K 137.33K 754.68K 898.77K 1.38M 1.09M 1.1M 1.07M
propertyPlantEquipmentNet 98.06 140.5K 168.32K 180.2K 78826 85789 92752 99557 107.49K 117.71K
goodwill - - - - 236.68K 236.68K 236.68K 319.18K 319.18K 236.68K
intangibleAssets 865 - - - 1.42M 1.45M 1.48M 1.62M 1.65M 1.71M
goodwillAndIntangibleAssets 865 - - - 1.66M 1.69M 1.71M 1.94M 1.97M 1.94M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -0.0 - - - 550.27K 504.55K 572.56K 373.36K 422.61K 190.81K
totalNonCurrentAssets 963.06 140.5K 168.32K 180.2K 2.29M 2.28M 2.38M 2.41M 2.5M 2.25M
otherAssets - - - - - - - - - -
totalAssets 1040.08 231.87K 273.19K 317.53K 3.04M 3.17M 3.76M 3.51M 3.6M 3.33M
totalPayables 662.38 554.09K 539.69K 494.31K 433.87K 647.27K 720.22K 470.85K 500.14K 374.02K
accountPayables 662.38 554.09K 539.69K 494.31K 433.87K 647.27K 720.22K 470.85K 500.14K 374.02K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 300.94 395.36K 375.02K 359.37K 2.44M 2.33M 2.45M 2.1M 157.78K 219.7K
capitalLeaseObligationsCurrent 86.44 - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 89.27 87738 86186 81722 167.23K 225.18K 322.25K 335.4K 212.54K 256.94K
totalCurrentLiabilities 1139.03 1.04M 1M 935.4K 3.04M 3.21M 3.5M 2.91M 870.46K 850.66K
longTermDebt - - - - 421.42K 171.36K 205.75K 379.47K 2.52M 2.29M
capitalLeaseObligationsNonCurrent 10.62 30340 80027 95627 - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 0.0 - - - - - - - - -
totalNonCurrentLiabilities 10.62 30340 80027 95627 421.42K 171.36K 205.75K 379.47K 2.52M 2.29M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 97.05 30340 80027 95627 - - - - - -
totalLiabilities 1149.65 1.07M 1.08M 1.03M 3.46M 3.38M 3.7M 3.29M 3.39M 3.14M
treasuryStock - - - - - - - - - -
preferredStock - - - - 50 50 50 50 50 -
commonStock 5.81 5494 5494 5486 39377 33212 29040 18163 15620 14008
retainedEarnings -1857.81 -1.62M -1.47M -1.34M -5.17M -4.33M -3.88M -2.86M -2.49M -2.04M
additionalPaidInCapital 1761.2 797.21K 747.56K 636.77K 4.76M 4.13M 3.95M 3.09M 2.73M 2.24M
date 2022-02-28 2021-08-31 2021-05-31 2021-02-28 2008-05-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28
netIncome -132.05 -143.16K -137.76K -67359 -842.11K -446.45K -1.03M -392.06K -429.68K -196.24K
depreciationAndAmortization - - - - 70902 75712 95200 57918 59715 56637
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 49.85 - - 27.09 - - - - - -
changeInWorkingCapital - 82801 62747 -5640 126.48K -74614 342.41K -92126 150.31K 167.16K
accountsReceivables - - - - - - - - - -
inventory - - - -23.52 - - - - - -
accountsPayables - 82881 63073 17879 - - - - - -
otherWorkingCapital - -80 -326 -23519 - - 342.41K -92126 150.31K 167.16K
otherNonCashItems 80.24 -33231 -27278 9208 537.14K 98762 438.87K 167.89K 252.95K 63708
netCashProvidedByOperatingActivities -1.96 -10712 -39214 -45912 -107.59K -346.59K -151.6K -258.38K 33288 91265
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - 2486 37246 -
netDebtIssuance - - - - 128.46K -39834 431.64K 1748 -37578 -94197
longTermNetDebtIssuance - - - - 128.46K -39834 431.64K 1748 -37578 -94197
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - 105.3K - - -
netCommonStockIssuance - - - - - - 105.3K - - -
commonStockIssuance - - - - - - 105.3K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 75000 - - -72211 242K -99500 99500
netCashProvidedByFinancingActivities - - - 75000 128.46K -39834 464.73K 243.75K -137.08K 5303