OTC : BLGI
$0 (0.0%)
| date | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 |
|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | 2.35M | - | - | - | - |
| generalAndAdministrativeExpenses | 99506 | 2.24M | 2.76M | - | 39370 | 34733 | 46408 |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 99506 | 2.24M | 2.76M | - | 39370 | 34733 | 46408 |
| otherExpenses | - | 339.55K | - | 81974 | - | - | - |
| operatingExpenses | 99506 | 2.58M | 5.11M | 81974 | 39370 | 34733 | 46408 |
| costAndExpenses | 99506 | 2.58M | 5.11M | 81974 | 39370 | 34733 | 46408 |
| netInterestIncome | -500.15K | -1.51M | -88019 | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - |
| interestExpense | 500.15K | 1.51M | 88019 | - | - | - | - |
| depreciationAndAmortization | 206.3K | - | - | 52516 | 22816 | - | - |
| ebitda | -99506 | -2.78M | -5.9M | - | - | -34733 | -46408 |
| ebit | -96491 | -2.78M | -5.9M | - | - | - | - |
| nonOperatingIncomeExcludingInterest | -3015 | 201.5K | 794.35K | - | - | - | - |
| operatingIncome | -99506 | -2.58M | -5.11M | -81974 | -39370 | -34733 | -46408 |
| totalOtherIncomeExpensesNet | 3015 | -1.71M | -882K | - | - | - | - |
| incomeBeforeTax | -596.64K | -4.3M | -5.99M | -81974 | -39370 | -34733 | -46408 |
| incomeTaxExpense | 500.07K | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -1.1M | -4.3M | -5.99M | -81974 | -39370 | -34733 | -46408 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - |
| netIncome | -1.1M | -4.3M | -5.99M | -81974 | -39370 | -34733 | -46408 |
| netIncomeDeductions | - | - | - | - | - | - | - |
| bottomLineNetIncome | -1.1M | -4.3M | -5.99M | -81974 | -39370 | -34733 | -46408 |
| eps | -0.13 | -0.44 | -0.96 | -0.02 | -0.01 | -0.01 | -0.01 |
| date | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2013-04-30 |
|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | - | 252 | 3 | - | 106 | 8908 |
| shortTermInvestments | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | - | 252 | 3 | - | 106 | 8908 |
| netReceivables | - | - | 327.54K | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - |
| otherCurrentAssets | - | 3230 | 164.02K | - | - | - | - |
| totalCurrentAssets | 5331 | 3230 | 491.81K | 3 | - | 106 | 8908 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | - | - | - |
| otherAssets | - | - | - | - | - | - | - |
| totalAssets | 5331 | 3230 | 491.81K | 3 | - | 106 | 8908 |
| totalPayables | 295.27K | 295.27K | 304.74K | 70067 | 50867 | 14827 | - |
| accountPayables | 295.27K | 295.27K | 304.74K | 70067 | 50867 | 14827 | - |
| otherPayables | - | - | -304.74K | -70067 | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - |
| shortTermDebt | 2.18M | 1.43M | 253.02K | 32.92B | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | -32.92B | - | - | - |
| otherCurrentLiabilities | -2.39M | -1.71M | 350K | -32.92B | 23236 | 20012 | - |
| totalCurrentLiabilities | 2.91M | 2.36M | 907.75K | 71939 | 74103 | 34839 | - |
| longTermDebt | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | 2.29M | - | 33782 | - | - | - |
| totalNonCurrentLiabilities | 2.82M | 2.29M | - | 33782 | - | - | - |
| otherLiabilities | -2.82M | -2.29M | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - |
| totalLiabilities | 2.91M | 2.36M | 907.75K | 105.72K | 74103 | 34839 | - |
| treasuryStock | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - |
| commonStock | 16608 | 16608 | 11347 | 8300 | 8000 | 8000 | 900 |
| retainedEarnings | -11.08M | -10.49M | -6.19M | -202.58K | -120.6K | -81233 | -92 |
| additionalPaidInCapital | - | - | - | - | - | - | - |
| date | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2013-04-30 |
|---|---|---|---|---|---|---|---|---|
| netIncome | -596.56K | -4.29M | -5.99M | -81974 | -39370 | -34733 | -46408 | - |
| depreciationAndAmortization | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | 1.88M | - | - | - | - | - | - |
| changeInWorkingCapital | 74191 | 222.71K | 214.48K | -1159 | 24927 | 14827 | -8908 | 8908 |
| accountsReceivables | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - |
| accountsPayables | 76292 | 61917 | 298.84K | -1.16B | 24927 | 14827 | - | - |
| otherWorkingCapital | -2101 | 160.79K | -84353 | 1.16B | - | - | - | - |
| otherNonCashItems | 497.63K | 2.04M | 4.41M | 2067 | - | - | 8908 | -8908 |
| netCashProvidedByOperatingActivities | -24740 | -153.24K | -1.36M | -81066 | -14443 | -19906 | -46408 | 8908 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | 1.9M | 30000 | - | - | 37500 | - |
| commonStockRepurchased | - | - | - | - | - | - | - | 10000 |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 24740 | 151.4K | 1.36M | 83290 | 14337 | 20012 | 37500 | 10000 |
| netCashProvidedByFinancingActivities | 24740 | 151.4K | 1.36M | 83290 | 14337 | 20012 | 37500 | 10000 |
| date | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | 99970 | 25000 | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 534.33K | 135.68K | 161.74K | 86489 | 8364 | 1505 | 3148 | 60565 | 22706 | 1.8M |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 534.33K | 135.68K | 161.74K | 86489 | 8364 | 1505 | 3148 | 60565 | 22706 | 1.8M |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 634.3K | 160.68K | 161.74K | 86489 | 8364 | 1505 | 3148 | 60565 | 22706 | 2.14M |
| costAndExpenses | 634.3K | 160.68K | 161.74K | 86489 | 8364 | 1505 | 3148 | 60565 | 22706 | 2.14M |
| netInterestIncome | -209.2K | -140.6K | -142.81K | -136.65K | -125.83K | -121.16K | -116.52K | -108.19K | -919.9K | -351.68K |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 209.2K | 140.6K | 142.81K | 136.65K | 125.83K | 121.16K | 116.52K | 108.19K | 919.9K | 351.68K |
| depreciationAndAmortization | 54000 | 55806 | 55213 | 55131 | 52750 | 51116 | 47300 | 46467 | 44646 | - |
| ebitda | -634K | -709K | -1.21M | -86489 | -8364 | -1505 | -3148 | 2.52M | -22706 | -2.14M |
| ebit | -637K | -765K | -1.26M | -83474 | - | - | - | - | - | - |
| nonOperatingIncomeExcludingInterest | 2813 | 604.61K | 1.1M | -3015 | - | - | - | - | - | - |
| operatingIncome | -634K | -161K | -162K | -86489 | -8364 | -1505 | -3148 | -60565 | -22706 | -2.14M |
| totalOtherIncomeExpensesNet | -212K | -886K | -1.39M | -133.63K | -125.83K | -121.16K | -116.52K | - | -919.9K | -352K |
| incomeBeforeTax | -846K | -1.05M | -1.55M | -220.12K | -134.19K | -122.67K | -119.66K | -168.75K | -942.61K | -2.49M |
| incomeTaxExpense | 209.2K | 140.6K | 142.81K | 133.55K | 125.83K | - | - | - | - | - |
| netIncomeFromContinuingOperations | -1.06M | -1.19M | -1.69M | -353.67K | -260.02K | -122.67K | -119.66K | -168.75K | -942.61K | -2.49M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -1.06M | -1.19M | -1.69M | -353.67K | -260.02K | -122.67K | -119.66K | -168.75K | -942.61K | -2.49M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -1.06M | -1.19M | -1.69M | -353.67K | -260.02K | -122.67K | -119.66K | -168.75K | -942.61K | -2.49M |
| eps | -0.12 | -0.14 | -0.18 | -0.04 | -0.03 | -0.01 | -0.01 | -0.02 | -0.11 | -0.43 |
| date | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 218 | 5058 | - | - | - | - | - | - | - | - |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 218 | 5058 | - | - | - | - | - | - | - | - |
| netReceivables | - | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 8833 | 9983 | 4925 | 5331 | 3230 | 3230 | 3230 | 3230 | 3230 | 23563 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 8833 | 9983 | 4925 | 5331 | 3230 | 3230 | 3230 | 3230 | 3230 | 23563 |
| totalPayables | 523.09K | 569.14K | 398.25K | 295.27K | 323.5K | 323.46K | 345.93K | 345.18K | 404.86K | 321.22K |
| accountPayables | 523.09K | 569.14K | 398.25K | 295.27K | 323.5K | 323.46K | 345.93K | 345.18K | 404.86K | 321.22K |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 2.6M | 2.37M | 2.38M | 2.18M | 1.46M | 1.46M | 1.43M | 1.43M | 1.43M | 593.87K |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | -2.98M | -2.79M | -2.63M | -2.39M | -1.69M | -1.69M | -1.71M | 578.43K | -1.77M | -851.01K |
| totalCurrentLiabilities | 3.48M | 3.3M | 3.22M | 2.91M | 2.73M | 2.6M | 2.48M | 2.36M | 2.19M | 1.27M |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | 3.34M | 3.15M | 3.07M | 2.82M | 2.64M | - | - | - | - | - |
| otherLiabilities | -3.34M | -3.15M | -3.07M | -2.82M | -2.64M | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 3.48M | 3.3M | 3.22M | 2.91M | 2.73M | 2.6M | 2.48M | 2.36M | 2.19M | 1.27M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 2911 | 2207 | 40029 | 16608 | 16608 | 16608 | 16608 | 16608 | 16608 | 16608 |
| retainedEarnings | -14.53M | -13.68M | -12.63M | -11.08M | -10.86M | -10.73M | -10.61M | -10.49M | -10.32M | -9.37M |
| additionalPaidInCapital | - | - | - | - | - | - | - | - | - | - |
| date | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -846.31K | -1.05M | -1.55M | -220.04K | -134.19K | -122.67K | -119.66K | -168.75K | -942.61K | -2.49M |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -48315 | 90363 | 105.83K | 84254 | 7998 | -21839 | 3778 | 61156 | -1891 | 60103 |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | 105.42K | 86355 | 7998 | -21839 | 3778 | 61156 | -22224 | 9083 |
| otherWorkingCapital | - | - | 406 | -2101 | - | - | - | - | 20333 | 51020 |
| otherNonCashItems | 635.46K | 884.9K | 1.39M | 136.02K | 125.2K | 120.53K | 115.89K | 107.6K | 944.5K | 2.55M |
| netCashProvidedByOperatingActivities | -259.17K | -71225 | -57544 | 230 | -996 | -23974 | - | - | - | 128.07K |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 254.33K | 76283 | 57544 | -230 | 996 | 23974 | - | -710 | 21 | -170.2K |
| netCashProvidedByFinancingActivities | 254.33K | 76283 | 57544 | -230 | 996 | 23974 | - | -710 | 21 | -170.2K |