OTC : BLITF

i3 Interactive Inc.

$0.0001 USD

$0.0 (0.0%)

Volume
800
Average Volume
822
Market Capitalization
$22.24K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.44
BLITF Financial Statements
date 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31 2011-10-31
revenue 365.52K - - - - - - - - -
costOfRevenue 56587.49 - - - - - - - - -
grossProfit 308.93K - - - - - - - - -
researchAndDevelopmentExpenses 82379.19 - - - - - - - - -
generalAndAdministrativeExpenses 17.89M 121.41K 136.25K 409.89K 715.78K 391.38K 345.4K 404.44K 645.06K 779.46K
sellingAndMarketingExpenses 503.91K - 885 42124 82018 27571 34951 85 36809 86358
sellingGeneralAndAdministrativeExpenses 18.39M 121.41K 137.14K 452.02K 797.8K 418.95K 380.35K 404.53K 681.87K 865.82K
otherExpenses - 44959 72010 - - - - - - -
operatingExpenses 18.55M 250.6K 282.32K 1.52M 797.8K 418.95K 396.75K 404.53K 692.66K 865.82K
costAndExpenses 18.6M 250.6K 282.32K 1.52M 797.8K 418.95K 396.75K 404.53K 692.66K 865.82K
netInterestIncome - - - - - - - 537 5339 10289
interestIncome - - - - - - - 537 5339 10289
interestExpense - - - - - - - - - -
depreciationAndAmortization 29278.86 2.48M - 461.94K 4380 59874 876.86K 963.2K - 137.63K
ebitda -18.21M -343.94K 384.27K -986.88K -793.42K -359.08K 480.1K 558.68K -692.66K -728.19K
ebit -18.24M - - -1.45M -797.8K -418.95K -396.75K -404.53K -692.66K -865.82K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -18.24M -343.94K 384.27K -1.45M -797.8K -418.95K -396.75K -404.53K -692.66K -865.82K
totalOtherIncomeExpensesNet -13M 138.3K -594.58K -533.31K -4380 -59874 -876.86K -963.2K 55173 -137.63K
incomeBeforeTax -31.24M -112.3K -876.89K -2.05M -802.18K -478.83K -1.27M -1.37M -632.14K -993.16K
incomeTaxExpense 11604.17 -95825.9 - 71375 - - - -537 -5339 -10289
netIncomeFromContinuingOperations - - -876.89K - -802.18K -478.83K -1.27M - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -31.25M -112.3K -876.89K -2.05M -802.18K -478.83K -1.27M -1.37M -632.14K -993.16K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -31.25M -112.3K -876.89K -2.05M -802.18K -478.83K -1.27M -1.37M -632.14K -993.16K
eps -0.29 -0.03 -0.22 -0.56 -0.3 -0.26 -0.95 -2.7 -1.37 -2.76
date 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31 2011-10-31
cashAndCashEquivalents 2.29M 247 8216 1150 18741 14555 155.06K 3567 249.16K 826.16K
shortTermInvestments - - 67500 - - - - - - -
cashAndShortTermInvestments 2.29M 247 75716 1150 18741 14555 155.06K 3567 249.16K 826.16K
netReceivables 642.91K 9445 3777 591 2584 974 21576 2459 31648 68710
accountsReceivables - 9445 3777 591 2584 974 21576 2459 31648 68710
otherReceivables 642.91K - - - - - - - - -
inventory 1.28 12350 - - 5000 - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 29927.51 452.01 - - 217.16K - - - - -
totalCurrentAssets 2.97M 22495 79493 1741 243.49K 21727 192.84K 7224 350.94K 913.19K
propertyPlantEquipmentNet 3929.86 - - 817.53K 1.07M 599.42K 329.91K 845.11K 1.78M 1.21M
goodwill 851.74K - - - - - - - - -
intangibleAssets 2.95M 334.75 - - - - - - - -
goodwillAndIntangibleAssets 3.81M 334.75 - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -851.74K - - - - - - - - -
totalNonCurrentAssets 2.96M 334.75 - 817.53K 1.07M 599.42K 329.91K 845.11K 1.78M 1.21M
otherAssets - -334.75 - - - - - - - -
totalAssets 5.93M 22495 79493 819.27K 1.32M 621.14K 522.75K 852.33K 2.13M 2.13M
totalPayables 359.35K - - - - - - - - -
accountPayables 359.35K 694.06K 452.69K 458.41K 569.34K 308.58K 70635 73695 29361 32627
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.12M 272 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -1.48M -272 - - - - - - - -
otherCurrentLiabilities 1.7M 1.29M 1.48M 1.45M 198.68K 89488 12647 103.48K 79217 56173
totalCurrentLiabilities 2.06M 1.98M 1.93M 1.91M 768.02K 398.07K 83282 177.18K 108.58K 88800
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 316.71K - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 316.71K - - - - - - - - -
otherLiabilities 1.28 - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.37M 1.98M 1.93M 1.91M 768.02K 398.07K 83282 177.18K 108.58K 88800
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 29.02M 5.91M 5.9M 5.73M - - - - - -
retainedEarnings -33.92M -8.99M -8.83M -7.95M -5.9M -5.09M -4.62M -3.34M -1.98M -1.34M
additionalPaidInCapital - - - - - - - - - -
date 2020-12-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31 2012-10-31 2011-10-31
netIncome -31.25M -112.3K -876.89K -2.05M -802.18K -478.83K -1.27M -1.37M -632.14K -993.16K
depreciationAndAmortization 29278.86 - - - - - - - - -
deferredIncomeTax -14.81M - - - - - - - - -
stockBasedCompensation 14.63M 86.02 - 3573 338.77K 60334 - 2594 121.64K 350.21K
changeInWorkingCapital 595.23K 129.43K 186.43K 1.2M 442.68K 258.19K -168.51K 243.87K -27540 -141.61K
accountsReceivables -123.32K -5668 -3186 1993 -1610 20602 -19117 29189 37062 -56915
inventory -462.42K - - - - - - - - -
accountsPayables 462.42K 229.39K 23862 216.2K - - - - - -
otherWorkingCapital 718.55K -94294 - 863.3K - - - - - -
otherNonCashItems 25.28M -81352.7 - - - - 78750 -1835 -60512 -118.87K
netCashProvidedByOperatingActivities -5.53M -64111 -16515 -311.87K -16356 -100.43K -486.52K -159.36K -598.56K -657.22K
investmentsInPropertyPlantAndEquipment - - -1419 -43026 -255.82K -86811 -184.41K -88068 -449.38K -1.22M
acquisitionsNet 175.9K - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 56142 - - - - - - - -
otherInvestingActivities - -334.75 - - -169.33K 46728 - - - -
netCashProvidedByInvestingActivities 175.9K 56142 23581 -43026 -425.15K -40083 -184.41K -86233 -444.04K -1.21M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 7.21M - - 339K 474K - 828.9K - 516.5K 1.89M
commonStockRepurchased -215.48K -860.14 - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 3.64M 3763.77 - -1695 -28311 - -6478 - -50900 -175.44K
netCashProvidedByFinancingActivities 7.54M 2903.63 - 337.3K 445.69K - 822.42K - 465.6K 1.72M
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-04-30 2020-01-31 2019-10-31 2019-07-31
revenue 478.89K 1.06M 452.16K 212.45K 94041 - - - - -
costOfRevenue 277.83K 309.93K 84719 25187 24372 - - - - -
grossProfit 201.06K 751.89K 367.44K 187.26K 69669 - - - - -
researchAndDevelopmentExpenses 14308 53416 31458 13660 15686 49105 49104 - - -
generalAndAdministrativeExpenses 700.05K 1.34M 1.98M 2.93M 10.35M 4.53M 114.76K 39318 47707 15216
sellingAndMarketingExpenses 597.16K 3.07M 253.25K 503.91K - 50000 - - - -
sellingGeneralAndAdministrativeExpenses 1.3M 4.41M 2.23M 3.43M 10.35M 4.58M 114.76K 39318 47707 15216
otherExpenses - - - 113.95K - - 20000 55000 - -
operatingExpenses 1.04M 4.49M 1.81M 2.73M 10.36M 4.63M 146.13K 69318 73342 45820
costAndExpenses 1.31M 4.8M 1.89M 2.75M 10.39M 4.63M 146.13K 69318 73342 45820
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 32333 29297 54218 8333.59 10.29M - 144.76K - 1.63M 428.07K
ebitda -803.37K 1.17M -1.39M -2.53M -10.35M -3.29M -112.09K - -213.39K -70740
ebit -835.7K - -1.44M -2.54M - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -835.7K -3.74M -1.44M -2.54M -10.29M -3.29M -144.76K 76417 -1.63M -428.07K
totalOtherIncomeExpensesNet 1462.9 -4.88M -257.43K 173.77K -59496 -13.15M -14040 55052 140.04K 24920
incomeBeforeTax -834.24K -8.62M -1.7M -2.37M -10.35M -17.78M -160.17K -14266 66702 -20900
incomeTaxExpense -295.19K 4.74M -366.94K 9092.41 -10.35M - -110.72K 76365 -1.77M -452.99K
netIncomeFromContinuingOperations - - - - - -17.78M - - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -539.06K -8.48M -1.33M -2.38M -10.35M -17.78M -160.17K -14266 66702 -20900
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -539.06K -8.48M -1.33M -2.38M -10.35M -17.78M -160.17K -14266 66702 -20900
eps -0.0 -0.04 -0.01 -0.02 -0.09 -0.23 -0.36 -0.0 -0.02 -0.0
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-04-30 2020-01-31 2019-10-31 2019-07-31
cashAndCashEquivalents 652K 1.8M 3.65M 1.8M 287.92K 5.08M 229 55229 247 13768
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 652K 1.8M 3.65M 1.8M 287.92K 5.08M 229 55229 247 13768
netReceivables 1.01M 1.12M 1.51M 503.5K 241.82K 85359 29205 14437 9445 5348
accountsReceivables - - - - - - 29205 14437 9445 5348
otherReceivables 1.01M 1.12M 1.51M 503.5K 241.82K 85359 - - - -
inventory - -0.0 0.0 - -126.25K - -14541 -345.73K - -
prepaids - - - - - - - - - -
otherCurrentAssets 327.73K 309.79K 704.86K 23438 348.45K - 37387 348.1K - -
totalCurrentAssets 1.99M 3.08M 5.87M 2.32M 751.95K 5.86M 52280 72041 22495 19116
propertyPlantEquipmentNet 5960.37 7692 70005 3077.71 - - - - - -
goodwill 7.01M 7.01M 24.25M 667.05K 110.35K - - - - -
intangibleAssets 2.06M 2.09M 2.05M 2.31M 332.7K 85359 246.58K 257.8K - -
goodwillAndIntangibleAssets 9.07M 9.1M 26.3M 2.98M 443.05K 334.75K 246.58K 257.8K - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.88M 6.09M -5.37M -667.05K - - -246.58K - - -
totalNonCurrentAssets 11.96M 15.2M 20.99M 2.32M 443.05K 334.75K -0.47 257.8K - -
otherAssets - - - - - - 0.47 -257.8K - -
totalAssets 13.95M 18.28M 26.87M 4.64M 1.19M 6.2M 52280 72041 22495 19116
totalPayables 181.44K 1.3M 802.93K 281.43K 215.87K 648.66K 801.66K 748.28K - -
accountPayables 181.44K 1.3M 802.93K 281.43K 215.87K 648.66K 801.66K 748.28K 694.06K 410.96K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 662K 662K 839.13K 876.32K 127K 1.1M 809.83K 209.47K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -662K 336.46K -839.13K -1.16M 54235 - -305.2K 242.16K - -
otherCurrentLiabilities 1.88M 439.82K -867.14K 171.71K 1886 -557.43K -228.88K 337.8K 1.29M 1.58M
totalCurrentLiabilities 2.91M 3.7M 1.58M 1.61M 560.62K 1.84M 2.18M 2.04M 1.98M 1.99M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 253.98K 322.23K 255.6K 248.04K - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 253.98K 322.23K 255.6K 248.04K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.16M 4.02M 1.83M 1.86M 560.62K 1.84M 2.18M 2.04M 1.98M 1.99M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 37.5M 46.7M 31.7M 22.73M 24.43M 24.02M 5.91M 5.91M 5.91M 5.91M
retainedEarnings -34.84M -43.51M -28.26M -26.56M -30.82M -20.46M -9.17M -9.01M -8.99M -9.01M
additionalPaidInCapital - - - - - - - - - -
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30
netIncome -1.06M -8.5M -1.33M -2.38M -10.36M -160.18K -14266 66702 -140.38K 52693
depreciationAndAmortization 41459 29297 54218 8333.59 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 147.91K 344.94K 427.39K 2.31M 6.3M 2849.27 33.7 - 39 39
changeInWorkingCapital -427.76K 1.17M -1.71M 333.44K -303.73K 105.18K 69248 118.29K -30731 -188
accountsReceivables -149.49K -24566 -329.66K -38920 - -9.88 -4992 -4097 -79 -179
inventory - - - - - - - - - -
accountsPayables -51402 452.77K -343.67K - - 58374 26042 316.07K -52732 -41479
otherWorkingCapital -226.87 738.11 -1.38M 431.37K 136.03 54.88 17.87 -322.02 -43.06 -43.06
otherNonCashItems -770.33 4.04M 486.79K 1.73M 565.34K -2734.11 28.36 263.67 -24.91 -15.43
netCashProvidedByOperatingActivities -1.64M -1.77M -2.94M -356.01K -3.79M -55000 54982 39893 -51630 -14476
investmentsInPropertyPlantAndEquipment -672 0.62 -30709 - - - - - - -
acquisitionsNet - -6093.95 31429 224.93K -111.49 0.22 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1.61M -6.08M -13233 - - - -334.75 336 -168 -168
netCashProvidedByInvestingActivities -1.61M -6.08M -12513 224.93K -111.05K 0.22 -334.75 -44959 44959 -168
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 6.64M 4.28M 1.03M - - - - 8455 -
commonStockRepurchased - - - - - -215 -860.14 - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2235.88 5082.23 517.16K 602.2K -890.19 6138.2 427.7 36.5 1649.79 1649.79
netCashProvidedByFinancingActivities 2.24M 5.08M 4.8M 1.63M -890.63K 5923.2 -432.44 36.5 8455 1649.79