CNQ : BLLG.CN

Blue Lagoon Resources Inc.

$0.53 CAD

$0.01 (1.92%)

Volume
262.41K
Average Volume
202.25K
Market Capitalization
$76.61M
P/E Ratio
-9.83
Dividend Yield
0.00%
Price Target
Year High
$1.10
Year Low
$0.40
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.90
BLLG.CN Financial Statements
date 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2019-11-30 2018-11-30
revenue - - - - - -
costOfRevenue 200.64K - - - - -
grossProfit -200.64K - - - - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 1.98M 790.02K 2.24M 2.36M 560.84K 13520
sellingAndMarketingExpenses 27817 - 954.16K 232.74K - -
sellingGeneralAndAdministrativeExpenses 3.08M 8.72M 3.19M 2.59M 560.84K 13520
otherExpenses - - 419.9K 198.18K - -
operatingExpenses 3.08M 8.72M 10.61M 7.89M 677.38K 18224
costAndExpenses 3.28M 8.72M 10.61M 7.89M 677.38K 18224
netInterestIncome 40402 42873 20666 25146 - -
interestIncome 40402 92475 20666 25146 - -
interestExpense - 49602 - - - -
depreciationAndAmortization 200.64K 167.9K 228.48K 236.56K 206.3K 171.86K
ebitda -3.08M -8.72M -5.25M -9.54M -652.38K -18224
ebit -3.28M - - - - -
nonOperatingIncomeExcludingInterest - - - - - -
operatingIncome -3.28M -8.72M -5.25M -9.54M -652.38K -18224
totalOtherIncomeExpensesNet -148.67K -3.49M -4.94M 1.85M -25000 -
incomeBeforeTax -3.42M -12.21M -15.53M -6.02M -702.38K -18224
incomeTaxExpense - - -230K -1.04M - -
netIncomeFromContinuingOperations -3.42M -12.21M -15.3M -4.98M -702.38K -18224
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -3.42M -12.21M -15.3M -4.98M -702.38K -18224
netIncomeDeductions - - - - - -
bottomLineNetIncome -3.42M -12.21M -15.3M -4.98M -702.38K -18224
eps -0.03 -0.12 -0.18 -0.08 -0.05 -0.0
date 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2019-11-30 2018-11-30
cashAndCashEquivalents 1.41M 1.06M 8.69M 3.54M 790.54K 333.29K
shortTermInvestments 3375 955.5K 25000 - - -
cashAndShortTermInvestments 1.41M 2.01M 8.71M 3.54M 790.54K 333.29K
netReceivables 1.11M 139.47K 146.56K 226.74K 17968 -
accountsReceivables - - - 226.74K - -
otherReceivables 1.11M 139.47K 146.56K 226.74K 17968 -
inventory - - - - - -
prepaids 74337 - - - - -
otherCurrentAssets - 44511 - - - -
totalCurrentAssets 2.6M 2.2M 9M 4.15M 808.51K 348.29K
propertyPlantEquipmentNet 23.23M 20.14M 24.54M 28.27M 4.96M 25000
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 694.31K 1.06M 75000 100000 - -
taxAssets - - - - - -
otherNonCurrentAssets 12534 20.15M 655.18K 645K - -
totalNonCurrentAssets 23.94M 21.21M 25.27M 29.01M 4.96M 25000
otherAssets - - - - - -
totalAssets 26.54M 23.41M 34.27M 33.16M 5.77M 373.29K
totalPayables 287.47K 254.6K 916.09K 520.7K - -
accountPayables 287.47K 202.32K 916.09K 520.7K 60879 13205
otherPayables - - - - - -
accruedExpenses - - - - - -
shortTermDebt - - - - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 81027 254.6K -915.81K -520.42K 132.28K 280
totalCurrentLiabilities 368.5K 254.6K 916.37K 520.98K 193.16K 13485
longTermDebt - - 55088 49184 - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 8.01M 4.26M 3.97M 2.5M - -
totalNonCurrentLiabilities 8.01M 4.26M 4.03M 2.55M - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 8.37M 4.52M 4.94M 3.07M 193.16K 13485
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 51.04M 45.64M 43.94M 29.52M 6.21M 20020
retainedEarnings -40.91M -33.59M -21.38M -6.08M -720.64K -18263
additionalPaidInCapital - - - - - -
date 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2019-11-30 2018-11-30
netIncome -3.42M -12.21M -15.53M -6.02M -702.38K -18224
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation 1.38M 111.38K 756.61K 625.48K 80665 -
changeInWorkingCapital 60182 -339.76K 506.94K -366.96K 83470 -1795
accountsReceivables -39323 17536 - - -6774 -
inventory - - - - - -
accountsPayables - - 185.38K 281.69K -56756 13205
otherWorkingCapital 99505 -357.3K 321.56K -648.65K 147K -15000
otherNonCashItems 360.48K 3.58M 4.99M -1.82M 25000 -
netCashProvidedByOperatingActivities -1.62M -8.87M -9.27M -7.58M -513.25K -20019
investmentsInPropertyPlantAndEquipment -234.72K -360K -45000 -55000 -157.69K -25000
acquisitionsNet - - -125K - 23069 -
purchasesOfInvestments - -157K - - - -
salesMaturitiesOfInvestments 25054 146.56K - - - -
otherInvestingActivities - - - 50000 - -
netCashProvidedByInvestingActivities -209.66K -370.44K -170K -5000 -134.62K -25000
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 2.42M - - - - -
netCommonStockIssuance 2.42M - - - - -
commonStockIssuance 2.42M 1.66M 13.88M 9.86M 1.1M 20000
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - -60000 715.13K 15376 5111 358.05K
netCashProvidedByFinancingActivities 2.42M 1.6M 14.59M 9.88M 1.11M 378.05K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
revenue - - - - - - - - - -
costOfRevenue 52354 43371 43369 50161 50162 - - - - -
grossProfit -52354 -43371 -43369 -50161 -50162 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.02M 1.83M 789.21K 751.8K 991.91K 178.14K 135.93K 119.49K 248.2K 172.34K
sellingAndMarketingExpenses - 38745 17917 25479 1996 248 1115 - - 54531
sellingGeneralAndAdministrativeExpenses 2.17M 1.87M 1.37M 1.35M 1.13M 178.38K 137.05K 561.8K 1.86M 226.88K
otherExpenses - 682.71K - - - - - - - 269.68K
operatingExpenses 2.17M 2.55M 1.37M 1.35M 1.13M 478.36K 659.55K 561.8K 1.86M 2.75M
costAndExpenses 2.23M 2.6M 1.37M 1.4M 1.13M 478.36K 659.55K 561.8K 1.86M 2.75M
netInterestIncome 741.0 -28171 23045 9058 8701 -9792 -13164 -10459.0 12608 26613
interestIncome 1727 15200 23045 9058 8701 8569 5198 7902.0 12608 26613
interestExpense 986.0 43371 - - - 18361 18362 18361 - -
depreciationAndAmortization 52354 43371 43369 50161 50162 18361 18362 43276 43812 -
ebitda -2.17M -2.54M -1.35M -1.34M -1.14M -478.36K -654.36K -561.8K -1.86M -
ebit -2.23M -2.58M -1.35M -1.39M -1.14M - - - - -
nonOperatingIncomeExcludingInterest - -13968 -22859 -153.16K 10799 - - - - -
operatingIncome -2.23M -2.6M -1.37M -1.4M -1.13M -478.36K -654.36K -561.8K -1.86M -2.66M
totalOtherIncomeExpensesNet 15805 13968 -20510 4487 -60961 -62291 -75000 -1.14M -4.89M 179.68K
incomeBeforeTax -2.21M -2.58M -1.39M -1.39M -1.19M -540.65K -747.72K -1.7M -6.75M -2.54M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.21M -2.58M -1.39M -1.39M -1.19M -540.65K -747.72K -1.7M -6.75M -2.54M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.21M -2.58M -1.39M -1.39M -1.19M -540.65K -747.72K -1.7M -6.75M -2.54M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.21M -2.58M -1.39M -1.39M -1.19M -540.65K -747.72K -1.7M -6.75M -2.54M
eps -0.02 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.07 -0.03
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 1.59M 1.6M 2.76M 1.41M 251.29K 45863 427.77K 646.21K 1.06M 2.88M
shortTermInvestments 18300 1957 3189 3375 33000 101.25K 132K 192K 955.5K 420K
cashAndShortTermInvestments 1.61M 1.6M 2.77M 1.41M 284.29K 147.11K 559.77K 838.21K 2.01M 3.3M
netReceivables 147.02K 155.23K 242.25K 1.11M 74532 45645 53477 65655 139.47K 255.84K
accountsReceivables - - - - - - - - - -
otherReceivables 147.02K 155.23K 242.25K 1.11M 74532 45645 53477 65655 139.47K 255.84K
inventory 2.21M - - - - - - - - -
prepaids 170.03K 600.91K 133.32K 74337 16696 - - - - -
otherCurrentAssets - - - - - 25222 - 33176 44511 -
totalCurrentAssets 4.13M 2.36M 3.14M 2.6M 375.52K 217.98K 659.8K 937.04K 2.2M 3.68M
propertyPlantEquipmentNet 25.02M 24.58M 23.81M 23.23M 22.8M 20.11M 20.11M 20.09M 20.14M 24.64M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 623.5K 623.5K 694.31K 694.31K 694.31K 672.56K 33000 709.31K 1.06M 180K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 17749 12534 706.84K 706.84K 706.84K 12534 673.85K 20.1M 20.15M 662.18K
totalNonCurrentAssets 25.66M 25.21M 24.52M 23.94M 23.5M 20.8M 20.82M 20.81M 21.21M 25.48M
otherAssets - - - - - - - - - -
totalAssets 29.79M 27.57M 27.66M 26.54M 23.88M 21.02M 21.48M 21.75M 23.41M 29.16M
totalPayables - - 176.91K 368.5K 157.58K 298.34K 239.61K 262.45K 254.6K 448.31K
accountPayables - - 176.91K 287.47K 146.82K 298.34K 239.61K 262.45K 202.32K 448.31K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 49443 - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 962.52K - - - - - - - - -
otherCurrentLiabilities 1.17M 972.2K 12000 368.5K 157.58K 298.34K -239.61K 274.47K 254.6K -448.31K
totalCurrentLiabilities 2.18M 972.2K 188.91K 368.5K 157.58K 298.34K 239.61K 274.47K 254.6K 448.31K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 161.87K - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 8.14M 8.09M 8.05M 8.01M 7.75M 4.32M 4.3M 4.28M 4.26M 3.14M
totalNonCurrentLiabilities 8.3M 8.09M 8.05M 8.01M 7.75M 4.32M 4.3M 4.28M 4.26M 3.14M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 161.87K - - - - - - - - -
totalLiabilities 10.48M 9.06M 8.24M 8.37M 7.91M 4.62M 4.54M 4.56M 4.52M 3.59M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 55.6M 54.59M 53.26M 51.04M 47.78M 46.13M 46.13M 45.64M 45.64M 45.64M
retainedEarnings -47.1M -44.89M -42.3M -40.91M -39.52M -36.58M -36.04M -35.29M -33.59M -26.84M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome -2.21M -2.58M -1.39M -1.39M -1.19M -540.65K -747.72K -1.7M -6.75M -2.54M
depreciationAndAmortization 52354 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 1.23M 331.89K 508.4K 874.47K - - - 68133 -
changeInWorkingCapital -734.15K 1.3M -262.58K 135.53K 12582 105.41K -36166 97614 24562 -107.5K
accountsReceivables 8218 -32567 -24014 -17117 -31968 22318 15100 66411 134.79K -
inventory - - - - - - - - - -
accountsPayables - - -179.58K - - - - - - -104.3K
otherWorkingCapital -742.37K 1.33M -58987 152.65K 44550 83089 -51266 31203 -110.22K -3203
otherNonCashItems 1.53M 51686 36472 47728 70068 56375 90440 1.14M 4.89M -153.37K
netCashProvidedByOperatingActivities -1.36M -4832 -1.28M -699.45K -236.6K -378.87K -693.44K -460.55K -1.77M -2.8M
investmentsInPropertyPlantAndEquipment -472.4K -766.7K -575.16K -209.72K - - -25000 - -50000 -
acquisitionsNet - - - - - -50000 - 50000 - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -5215 70806 - 25054 - 50000 - - - -
netCashProvidedByInvestingActivities -477.62K -695.89K -575.16K -184.66K - -50000 -25000 50000 -50000 -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.33M -462.01K 3.21M 2.04M 381.5K - - - - -
netCommonStockIssuance 1.33M -462.01K 3.21M 2.04M 381.5K - - - - -
commonStockIssuance 1.33M -462.01K 3.21M 2.04M 381.5K -3035 500K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 494.69K - - - - - - - - -
netCashProvidedByFinancingActivities 1.83M -462.01K 3.21M 2.04M 381.5K -3035 500K - - -60000