OTC : BLRZF

Blackhawk Growth Corp. — Financials

$0.011 USD

$0 (0.0%)

Volume
740
Average Volume
650
Market Capitalization
$97.08K
P/E Ratio
0.42
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BLRZF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - -373.3K - - - - - -375.55K
costOfRevenue - - 892.95K 373.3K - - 7500 3670 124 296.1K
grossProfit - - -892.95K -746.59K - - -7500 -3670 -124 -671.64K
researchAndDevelopmentExpenses - - - - - - - - - 1.76
generalAndAdministrativeExpenses 91558 118.46K 825.44K 5.59M 3.34M 1.2M 509.24K 405.21K 491.57K 552.43K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 91558 118.46K 825.44K 5.59M 3.34M 1.2M 509.24K 405.21K 491.57K 552.43K
otherExpenses - 6000 19.35M 3.94M -819.11K 663.92K 1.91M 110.82K -2.64M 234
operatingExpenses 91558 124.46K 20.17M 9.53M 2.52M 1.87M 2.42M 516.02K -2.15M 552.43K
costAndExpenses 91558 124.46K 21.07M 9.9M 2.52M 1.87M 2.43M 519.69K -2.15M 848.53K
netInterestIncome -165K -419.46K -892.95K -746.59K - - -7500 -3670 -124 -226
interestIncome - - - - - - - - - -
interestExpense 165K 419.46K 892.95K 373.3K - - 7500 3670 124 226
depreciationAndAmortization - - - - - - - - - 1701
ebitda 160.08K -1.25M -20.17M -9.9M -2.51M -1.88M -2.42M -516.02K 2.15M -1.22M
ebit 160.08K -1.25M -20.17M -9.9M -2.51M -1.88M -2.42M -516.02K 2.15M -1.23M
nonOperatingIncomeExcludingInterest -251.64K 1.12M -892.95K -373.3K -14300 16974 -8380 -3670 -124 1791
operatingIncome -91558 -124.46K -21.07M -10.27M -2.52M -1.87M -2.43M -519.69K 2.15M -1.22M
totalOtherIncomeExpensesNet 86645 -1.54M - - - - - - - -2017
incomeBeforeTax -4913 -1.67M -21.07M -10.27M -2.52M -1.87M -2.43M -519.69K 2.15M -1.23M
incomeTaxExpense - - - - - - - - - -1791
netIncomeFromContinuingOperations -4913 -1.67M -21.07M -10.27M -2.52M -1.87M -2.43M -519.69K 2.15M -1.23M
netIncomeFromDiscontinuedOperations - - - - - - 115.99K -190.63K - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4913 -1.67M -21.07M -10.27M -2.52M -1.87M -2.31M -710.33K 2.15M -1.23M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4913 -1.67M -21.07M -10.27M -2.52M -1.87M -2.31M -710.33K 2.15M -1.23M
eps 0.0 -0.21 -2.7 -1.8 -1.4 -2.6 -10.5 -5.6 9.6 -0.23
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 267.36 364 - 437.43K 419.62K 619.37K 165.33K 88812 30707 64594
shortTermInvestments - - 6000 28.2M 6.32M 1.17M 4.17M - - 3.54M
cashAndShortTermInvestments 364 364 6000 28.64M 6.74M 1.79M 4.34M 88812 30707 3.6M
netReceivables - - 1.9M 561.78K 434.62K 394.88K 332.9K 383.02K 174.26K 21615
accountsReceivables - - 1.9M 561.78K 175.01K 45269 42903 8019 11700 21615
otherReceivables - - - - 259.61K 349.61K 290K 375K 162.56K -
inventory - - - - - - - - - -
prepaids - - - 225.54K 481.57K 99106 160.92K 24747 32465 35383
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 364 364 1.91M 29.42M 7.65M 2.28M 4.83M 496.58K 237.43K 3.66M
propertyPlantEquipmentNet - - - - - - - 44509 44509 44509
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -5.46M -5.76M -3.83M
longTermInvestments - - - - - - 4.17M 4.8M 5.36M 2.47M
taxAssets - - - - - - - 5.46M 5.76M 3.83M
otherNonCurrentAssets - - - - - - -4.17M 124.75K 123.13K -2.35M
totalNonCurrentAssets - - - - - - - 4.96M 5.52M 166.72K
otherAssets - - - - - - - - - -
totalAssets 364 364 1.91M 29.42M 7.65M 2.28M 4.83M 5.46M 5.76M 3.83M
totalPayables 325.92K 234.36K 171.44K 91299 60280 429.14K 4.2M 154.66K 92350 164.41K
accountPayables 94873 76533 171.44K 91299 60280 429.14K 115.32K 154.66K 92350 164.41K
otherPayables 231.05K 157.83K - - - - 4.09M - - -
accruedExpenses - - - - - - - - 775 761
shortTermDebt 13225 11500 8073 - - - - 250K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - 43256
totalCurrentLiabilities 339.15K 245.86K 179.51K 91299 60280 429.14K 4.2M 154.66K 93125 208.43K
longTermDebt 1.17M 1.76M 2.55M 1.69M - - - 250K - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - 692.88K 282.59K 402.79K
deferredTaxLiabilitiesNonCurrent - - - - - - - -692.88K - -
otherNonCurrentLiabilities - - - - 0.0 - - 288.22K 189.47K 194.36K
totalNonCurrentLiabilities 1.17M 1.76M 2.55M 1.69M 0.0 - - 538.22K 189.47K 194.36K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.51M 2.01M 2.73M 1.78M 60280 429.14K 4.2M 692.88K 282.59K 402.79K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40.74M 40.11M 40.11M 47.52M 20.23M 12.61M 9.75M 7.49M 7.49M 7.49M
retainedEarnings -47.37M -47.36M -45.69M -24.63M -14.36M -11.84M -9.97M -3.57M -2.86M -4.91M
additionalPaidInCapital 5.11M 5.24M 4.81M 4.81M 1.77M 1.08M 846.68K 846.68K 846.68K 845.2K
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -4826 -1.67M -21.07M -10.27M -2.52M -1.87M -2.31M -710.33K 2.15M -1.23M
depreciationAndAmortization - - - - - - - - - 1701
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 4.05M 756.92K 79689 - - 1483 51669
changeInWorkingCapital 18390 108.46K 378.99K -367.33K 668.5K 416.93K -193.16K 71320 -60135 84313
accountsReceivables - - 73316 -706.88K -140.94K -22490 -35275 3681 9915 95803
inventory - - - - - - - - - -
accountsPayables 72585 - - - 1.19M 377.6K - - - -
otherWorkingCapital -54195 108.46K 305.68K 339.56K -382.47K 61816 -157.89K 67639 -70050 -11490
otherNonCashItems 106.69K 1.55M 20.24M 3.06M -1.74M 622.64K 1.62M 447.11K -1.98M 806.47K
netCashProvidedByOperatingActivities -73217 -10000 -445.51K -3.53M -2.83M -745.96K -886.04K -191.9K 110.84K -281.94K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - 5000 - -535 -78348
netCashProvidedByInvestingActivities - - - - - - 5000 - -535 -78348
netDebtIssuance 73041 10364 8073 2.37M - - - 250K - -
longTermNetDebtIssuance - - - 2.37M - - - 250K - -
shortTermNetDebtIssuance 73041 10364 8073 - - - - - - -
netStockIssuance - - - - 2.37M 1.2M 998.25K - - -
netCommonStockIssuance - - - - 2.37M 1.2M 998.25K - - -
commonStockIssuance - - - - 2.37M 1.2M 998.25K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - -144.19K -129.77K
commonDividendsPaid - - - - - - - - -144.19K -129.77K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2756 - - 1.18M 263K - -40690 - - -
netCashProvidedByFinancingActivities 75797 10364 8073 3.55M 2.63M 1.2M 957.56K 250K -144.19K -129.77K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -1.5M
costOfRevenue - - - - - - - 356.96K - -
grossProfit - - - - - - - -356.96K - -1.5M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 43047 -33233 69956 2756 8012 10834 78786 - 39670
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 43047 -33233 69956 2756 8012 10834 78786 - 39670
otherExpenses - -37 - - - - - -366.18K - -
operatingExpenses - 43010 -33233 69956 2756 8012 10834 -287.39K - 39670
costAndExpenses - 43010 -33233 69956 2756 8012 10834 69566 - 39670
netInterestIncome -24469 -23787 -23222 -58306 -20298 -29823 -56568 -356.96K - -
interestIncome - - - - - - - - - -
interestExpense 24469 23787 23222 58306 20298 29823 56568 356.96K - -
depreciationAndAmortization - - - - - 8012 10834 - - 1.54M
ebitda - -43012 33233 -51382 -2756 -8012 -10834 287.39K - -1.54M
ebit - -43012 33233 -51382 -2756 -8012 -10834 287.39K - -1.54M
nonOperatingIncomeExcludingInterest - - - -251.64K - - - -356.96K - -
operatingIncome - -43010 33233 -69956 -2756 -8012 -10834 -69566 - -1.54M
totalOtherIncomeExpensesNet -24469 -23788 -23222 193.33K -20298 -29823 -56568 - - -
incomeBeforeTax -24469 -66799.4 10011 123.38K -23054 -37835 -67402 -69566 - -1.54M
incomeTaxExpense 788.64K - -180 - - - - - - -
netIncomeFromContinuingOperations -813.11K -66799.4 10191 123.38K -23054 -37835 -67402 -69566 - -1.54M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -813.11K -66799.4 10191 123.38K -23054 -37835 -67402 -69566 - -1.54M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -813.11K -66799.4 10191 123.38K -23054 -37835 -67402 -69566 - -1.54M
eps -0.09 -0.01 0.0 0.01 -0.28 -0.01 -0.01 -0.01 0.01 -0.2
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 364.94 363.7 364 267.36 364 364 364 364 - -
shortTermInvestments - - - - - - - - 6000 6000
cashAndShortTermInvestments 364.94 363.7 364 267.36 364 364 364 364 6000 6000
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - 96.64 - - - - - -
totalCurrentAssets 364.94 363.7 364 364 364 364 364 364 6000 6000
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 364.94 363.7 364 267.36 364 364 364 364 6000 6000
totalPayables 1.07M 288.14K 295.09K 325.92K 255.97K 253.21K 61885 234.36K 211.11K 77750
accountPayables 67805 67805 61460 94873 22338 22338 61885 76533 211.11K 77750
otherPayables 1.01M 220.33K 233.63K 231.05K 233.63K 230.87K - 157.83K - -
accruedExpenses - - - - - - - - - -
shortTermDebt 60801 60596 10646 13225 11500 11500 194.81K 11500 8073 141.43K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -1.07M -288.14K - - - - - - - -
totalCurrentLiabilities 60801 60596 305.74K 339.15K 267.47K 264.71K 256.7K 245.86K 219.18K 219.18K
longTermDebt 1.27M 1.18M 1.16M 1.17M 939.43K 1.85M 1.82M 1.76M 2.21M 2.21M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.08M 287.9K - - - 1000 - - - -
totalNonCurrentLiabilities 2.35M 1.47M 1.16M 1.17M 939.43K 1.85M 1.82M 1.76M 2.21M 2.21M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.41M 1.53M 1.47M 1.51M 1.21M 2.11M 2.08M 2.01M 2.43M 2.43M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40.85M 40.71M 40.74M 40.74M 40.61M 40.11M 40.11M 40.11M 40.11M 40.11M
retainedEarnings -48.36M -47.38M -47.36M -47.37M -47.49M -47.47M -47.43M -47.36M -47.29M -47.29M
additionalPaidInCapital 5.1M 5.14M 5.15M 5.11M 5.67M 3.64M 5.24M 5.24M 4.81M 4.81M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -811.02K -66799.4 10191 123.46K -23054 -37835 -67402 -69566 - -1.54M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 786.61K 6339 -33413 72585 - -39547 -14648 222.14K -20000 32188
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - 6339 -33413 72585 - - - - - 32188
otherWorkingCapital 786.61K - - 73218 - -39547 -14648 222.14K -20000 32188
otherNonCashItems 24408 23788 23222 -193.33K 20298 29823 56568 -9220 -20000 1.5M
netCashProvidedByOperatingActivities - -36671 - 2580 -2756 -47559 -25482 143.36K -20000 -7482
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - 36671 - - - 47559 25482 -142.99K 20000 7482
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 36671 - - - 47559 25482 -142.99K 20000 7482
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 2756 - - - - -
netCashProvidedByFinancingActivities - 36671 - -75797 2756 47559 25482 -142.99K 20000 7482