OTC : BMNDF

Biomind Labs Inc.

$0.1978 USD

$0.1 (97.8%)

Volume
1
Average Volume
514
Market Capitalization
$15.34M
P/E Ratio
-4.15
Dividend Yield
0.00%
Price Target
Year High
$0.20
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01

BMNDF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - 2588 20927 403.75K 958.68K 324.05K
costOfRevenue 2269 8491 15424 42489 28071 - - - - -
grossProfit -2269 -8491 -15424 -42489 -28071 2588 20927 403.75K 958.68K 324.05K
researchAndDevelopmentExpenses - 16061 312.58K 574.44K 570.95K 35.84M - - - -
generalAndAdministrativeExpenses - 379.47K 661.83K 2.32M 2.83M 844.71K - - - -
sellingAndMarketingExpenses - - 19777 - - - - - - -
sellingGeneralAndAdministrativeExpenses 859.15K 379.47K 681.61K 2.32M 2.83M 844.71K - - - -
otherExpenses - - - 561 396 -36.49M 300.56K 1.98M 2.51M 1.15M
operatingExpenses 859.15K 395.53K 994.18K 2.89M 3.4M 192.63K 300.56K 1.98M 2.51M 1.15M
costAndExpenses 861.42K 395.53K 976.28K 2.89M 3.4M 192.63K 300.56K 1.99M 2.52M 1.16M
netInterestIncome -69912 -31077 -164.35K -1307 -3680 - - - - -
interestIncome - - - - - - - - - -
interestExpense 69912 31077 164.35K 1307 3680 - - - - -
depreciationAndAmortization 2269 8920 15424 42489 28071 36.68M 171.86K 15004 5558 4940
ebitda -859.15K -395.53K -1.04M -2.89M -3.4M 36.49M -192.14K -1.12M -1.55M -866K
ebit -861.42K -404.45K -1.05M -2.94M -3.43M -190K -364K -1.14M -1.56M -871K
nonOperatingIncomeExcludingInterest - 8920 40371 44243 28321 -36.49M 83963 -455K - 36676
operatingIncome -861.42K -395.53K -976.28K -2.89M -3.4M -190.04K -280K -1.59M -1.56M -834K
totalOtherIncomeExpensesNet -3880 135.05K -216.17K -94918 -933K - -83965 454.98K - -36675
incomeBeforeTax -865.3K -260.48K -1.19M -2.99M -4.33M -190K -364K -1.14M -1.56M -871K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -865.3K -260.48K -1.19M -2.99M -4.33M -190K -364K -1.14M -1.56M -871K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -2.18M 255.57K
netIncome -865.3K -260.48K -1.21M -2.99M -4.33M -190K -364K -1.14M -3.74M -615K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -865.3K -260.48K -1.21M -2.99M -4.33M -190K -364K -1.14M -3.74M -615K
eps -0.01 -0.0 -0.02 -0.04 -0.06 -0.02 -0.04 -0.12 -0.02 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 36 147 24140 26156 2.27M 82034 334.49K 1.56M 4.64M 1.17M
shortTermInvestments - - 125 - - - - - 1.36M -
cashAndShortTermInvestments 36 147 24265 26156 2.27M - 334.49K 1.56M 5.99M 1.17M
netReceivables - - - - - - 25496 - 74434 67098
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - 25496 - 74434 67098
inventory - - - - - - 359.99K - 6.07M -
prepaids - 20950 20950 18777 165.93K 29650 - - - -
otherCurrentAssets - - - - - - -359.99K -1.56M -6.07M -1.23M
totalCurrentAssets 36 21097 45215 44933 2.44M 29650 359.99K 1.56M 6.07M 1.23M
propertyPlantEquipmentNet - 20064 28835 44131 88374 - - - 16355 20475
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - 15.9M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 5660 10679 11587 11.23M 62918
totalNonCurrentAssets - 20064 28835 44131 88374 5660 10679 11587 11.25M 15.98M
otherAssets - - 149 - - 52383 - - - -
totalAssets 36 41161 74199 89064 2.53M 87694 370.67K 1.57M 17.32M 17.22M
totalPayables 390.11K 447.12K 561.24K 328.56K 289.63K 26210 - - - -
accountPayables 390.11K 447.12K 561.24K 328.56K 289.63K 26210 - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 192.29K - - - -
shortTermDebt 728.48K 670.68K 735.54K - 35008 - - - - -
capitalLeaseObligationsCurrent - - - 8162 35056 - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -289 - - - - -
otherCurrentLiabilities 617.1K 223.56K 209.54K 0.0 -34718 - - - - -
totalCurrentLiabilities 1.74M 1.34M 1.51M 336.72K 324.69K 218.5K - - - -
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 10265 - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 61834 52151 259.01K 204.03K 206.82K
totalNonCurrentLiabilities - - - - 10265 61834 52151 259.01K 204.03K 206.82K
otherLiabilities - - - - - -218.5K - - - -
capitalLeaseObligations - - - 8162 45321 - - - - -
totalLiabilities 1.74M 1.34M 1.51M 336.72K 334.95K 61834 52151 259.01K 204.03K 206.82K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 0.82 - -
commonStock 11.45M 11.45M 11.05M 11.1M 11.1M 1.14M 1.22M 1.86M 16M 11.39M
retainedEarnings -15.74M -14.88M -14.55M -13.43M -10.45M -11.76M -11.36M -10.44M -11.04M -6.82M
additionalPaidInCapital - - - - - - 10.53M - 10.82M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -865.3K -260.48K -1.21M -2.99M -4.33M -190.04K -363.59K -1.13M -1.56M -615.06K
depreciationAndAmortization 2269 8920 15147 44243 28321 - - 15004 5558.08 4940.16
deferredIncomeTax - - - 49314 64465 - - - - -
stockBasedCompensation - - 7503 553.62K 1.38M - - - - -
changeInWorkingCapital 327.46K 47184 229.41K 186.08K -104.21K 39913 -244.62K 192.86K -22719 -54763
accountsReceivables - - - - - 31163 -23972 121.01K -5387.29 12501
inventory - - - - - 177.51 - - - -
accountsPayables - - - - - 8750 -220.65K 71842 -17331 -67265
otherWorkingCapital 327.46K 47184 229.41K 186.08K -104.21K -177.9 - - - -0.0
otherNonCashItems 466.84K -150.05K 196.33K 1361 840.23K - - -45940 224.1K -385.75K
netCashProvidedByOperatingActivities -68728 -354.42K -765.93K -2.15M -2.12M -150.13K -608.22K -810.02K -1.39M -1.12M
investmentsInPropertyPlantAndEquipment - - - - -44591 - - - - -11162
acquisitionsNet - - - - 250 - - 11.41M - -
purchasesOfInvestments - - - - - - - - -1.42M -
salesMaturitiesOfInvestments - - - - - - - 1.26M 2.41M 23302
otherInvestingActivities - - - - - - - - 0.0 0.0
netCashProvidedByInvestingActivities - - - - -44341 - - 12.67M 994.82K 12139
netDebtIssuance 87851 307.36K 784.83K -38520 -30495 - - - - -
longTermNetDebtIssuance 87851 307.36K 762.45K -38520 -30495 - - - - -
shortTermNetDebtIssuance - - 22382 - - - - - - -
netStockIssuance - -4864 - - 4.5M - - -30757 3.81M -
netCommonStockIssuance - -4864 - - 4.5M - - -30757 3.81M -
commonStockIssuance - -4864 - - 4.5M - - - 3.84M -
commonStockRepurchased - - - - - - - -30757 -35129 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - -108.3K -741.08K -12.78M - -
commonDividendsPaid - - - - - -108.3K -741.08K -12.78M - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -245 -22382 - - - - -1.63M - -
netCashProvidedByFinancingActivities 87851 302.25K 762.45K -38520 4.47M -108.3K -741.08K -14.44M 3.81M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - 2223 1794 2247 2229 2220 6194
grossProfit - - - - -2223 -1794 -2247 -2229 -2220 -6194
researchAndDevelopmentExpenses - - - - - 28361 12300 - - 48815
generalAndAdministrativeExpenses - - - 44659 113.09K 63789 100.92K 106.31K 108.44K 3721
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 79112 560.37K 86026 44659 113.09K 63789 100.92K 106.31K 108.44K 3721
otherExpenses - - - 47876 2230 2230 - - -485 39850
operatingExpenses 79112 560.37K 86026 92535 115.32K 94380 113.22K 106.31K 107.96K 92386
costAndExpenses 79112 560.37K 86026 92535 115.32K 94380 113.22K 108.54K 110.67K 92387
netInterestIncome -17711 -13984 -19029 -18090 -17604 184.66K -59635 -86029 -77000 -161.3K
interestIncome - - - - - 184.66K - - - -
interestExpense 17711 13984 19029 18090 17604 - 59635 86029 77000 161.3K
depreciationAndAmortization - - - - 2230 2230 2230 2230 2220 1672
ebitda -79112 -560.37K -82590 -98452 -47066 -15525 27336 -123.77K -106.93K -90714
ebit -79112 -560.37K -82590 -98452 -49296 -17755 25106 -126K -108.67K -92386
nonOperatingIncomeExcludingInterest - - -3436 5917 -66020 -76625 -115.96K 17487 -1511 18369
operatingIncome -79112 -560.37K -86026 -92535 -115.32K -94380 -113.22K -108.54K -110.18K -92386
totalOtherIncomeExpensesNet -23547 -12649 -15590 -24007 48416 266.64K 78695 -103.52K -75484 -179.67K
incomeBeforeTax -102.66K -573.02K -101.62K -116.54K -66900 172.26K -34529 -212.06K -185.32K -272.06K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -102.66K -573.02K -101.62K -116.54K -66900 172.26K -34529 -212.06K -185.32K -279.57K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - 135 - - - -832 7519
netIncome -102.66K -573.02K -101.62K -116.54K -66765 172.26K -34529 -212.06K -186.16K -272.06K
netIncomeDeductions - - - - - - - - - 7519
bottomLineNetIncome -102.66K -573.02K -101.62K -116.54K -66765 172.26K -34529 -212.06K -186.16K -279.57K
eps -0.0 -0.01 -0.0 -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 14387 36 36729 275 148 147 10117 33221 46489 24140
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14387 36 36729 275 148 147 10117 33221 46489 24140
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 20929 20950 20950 20950 20950 - - 20950
otherCurrentAssets - - - 20950 20950 - - - - -107
totalCurrentAssets 14387 36 57658 21225 21098 21097 31067 33221 46489 44983
propertyPlantEquipmentNet - - - - - 20064 22294 24520 26726 28835
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - 20064 22294 24520 26726 28835
otherAssets - - - - - - - - - -
totalAssets 14387 36 57658 21225 21098 41161 53361 57741 73215 73819
totalPayables 352.01K 390.11K - 559.92K 320.67K 447.12K 327.02K 473.32K 478.61K 561.24K
accountPayables 352.01K 390.11K - 559.92K 320.67K 447.12K 327.02K 473.32K 478.61K 561.24K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 786.78K 728.48K 691.89K 648.09K 628.54K 670.68K 883.23K 1.03M 882.48K 735.54K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 688.9K 617.1K 924.27K 312.03K 434.26K 223.56K 365.37K 404.1K 345.99K 201.83K
totalCurrentLiabilities 1.83M 1.74M 1.62M 1.52M 1.38M 1.34M 1.58M 1.91M 1.71M 1.5M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.83M 1.74M 1.62M 1.52M 1.38M 1.34M 1.58M 1.91M 1.71M 1.5M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.45M 11.45M 11.44M 11.45M 11.45M 11.45M 11.42M 11.1M 11.09M 11.05M
retainedEarnings -15.84M -15.74M -15.16M -15.07M -14.95M -14.88M -15.06M -15.02M -14.8M -14.55M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -102.66K -573.02K -101.62K -116.54K -66765 172.26K -34529 -212.06K -185.32K -279.57K
depreciationAndAmortization - - - - 2230 2230 2230 2230 2220 -1
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 14071 48615 46720 113.98K 113.41K -4543 -22434 80516 -6966 -92116
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 14071 48615 46720 113.98K 113.41K -4543 -22434 80516 -6966 -92116
otherNonCashItems 23547 474.6K 15888 22215 64991 -272.64K -56415 104.16K 75146 161.62K
netCashProvidedByOperatingActivities -65041 -49805 -39008 19655 456 -102.68K -111.15K -25153 -114.92K -210.07K
investmentsInPropertyPlantAndEquipment - - - - - - - -3.07 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 3.07 - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 69970 21278 65269 388.14 - 84739 55789 77651 88867 784.83K
longTermNetDebtIssuance 69970 21278 65269 388.14 - 307.36K 56027 77651 89266 106.79K
shortTermNetDebtIssuance - - - - - -222.62K - - -399 678.05K
netStockIssuance - - - - - -40.14 -5131 - - -
netCommonStockIssuance - - - - - -40.14 -5131 - - -
commonStockIssuance - - - - - -40.14 -5131 - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -13.14 - 40.14 21 -86 - -678.05K
netCashProvidedByFinancingActivities 69970 21278 65269 375 - 84739 50679 77565 88867 106.79K