TSXV : BNCH.V

Benchmark Metals Inc.

$0.65 CAD

$0.41 (170.83%)

Volume
4.27M
Average Volume
83.45K
Market Capitalization
$165.14M
P/E Ratio
-12.50
Dividend Yield
0.00%
Price Target
Year High
$1.51
Year Low
$0.24
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$19.16

BNCH.V Financial

date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29 2015-02-28 2014-02-28
revenue - - - - - - - - - -
costOfRevenue - 13372 28018 - - - - - - -
grossProfit - -13372 -28018 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.03M 10.11M 5.54M 2.32M 2.11M 599.35K 702.8K 263.53K 395.42K 59192
sellingAndMarketingExpenses 2.33M 2.16M - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.35M 12.27M 5.54M 2.32M 2.11M 599.35K 702.8K 263.53K 395.42K 59192
otherExpenses 532.69K - - - 5598 - - 12820 - -
operatingExpenses 3.89M 12.27M 5.54M 2.32M 2.11M 599.35K 702.8K 276.35K 395.42K 59192
costAndExpenses 3.89M 12.28M 5.57M 2.32M 2.11M 599.35K 702.8K 276.35K 395.42K 59192
netInterestIncome 455.7K - 265.16K - - - - - - -
interestIncome 455.7K 149.88K 265.16K - - - - - - -
interestExpense - 149.88K - - - - - - - -
depreciationAndAmortization 228.48K 4.97M - 171.86K 5598 - - - - 259.58K
ebitda -3.89M -12.28M -5.3M -469K -2.11M -599K -703K -276K -395K 200.38K
ebit - -7.46M -5.3M - -2.11M -599K -703K -276K - -59192
nonOperatingIncomeExcludingInterest - -4.82M - - - - - - - -
operatingIncome -3.89M -17.25M -5.3M -469K -2.11M -599K -703K -276K -395K -59192
totalOtherIncomeExpensesNet 4.31M 4.82M 3.83M -3.21M 5598 56163 61410 37138 - -260K
incomeBeforeTax 419.29K -7.46M -1.47M -3.85M -2.1M -543K -641K -239K -395K -319K
incomeTaxExpense 5.28M 4.89M 3.29M 1.85M -5598 - - - - -
netIncomeFromContinuingOperations -4.86M -12.35M -4.76M -5.7M -2.1M -543K -641K -239K -395K -319K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.86M -12.35M -4.76M -5.7M -2.1M -543K -641K -239K -395K -319K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.86M -12.35M -4.76M -5.7M -2.1M -543K -641K -239K -395K -319K
eps -0.05 -0.18 -0.1 -0.13 -0.07 -0.04 -0.08 -0.04 -0.08 -0.11
date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29 2015-02-28 2014-02-28
cashAndCashEquivalents 17.2M 31.48M 34.12M 10.17M 377.5K 50178 76734 45006 21555 122.99K
shortTermInvestments 10000 10000 10000 10000 10000 - - - - -
cashAndShortTermInvestments 17.21M 31.49M 34.13M 10.18M 387.5K 50178 76734 45006 21555 122.99K
netReceivables 9.87M 10.61M 1.94M 133.04K 829.55K 24055 12659 13297 3013 3112
accountsReceivables - - - - - - - - - -
otherReceivables 9.87M 10.61M 1.94M 133.04K 829.55K 24055 12659 13297 3013 3112
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 497.69K 119.17K 103.08K - - - - - -
totalCurrentAssets 27.7M 42.6M 36.19M 10.42M 1.35M 114.35K 123.46K 62585 24568 126.1K
propertyPlantEquipmentNet 100.53M 77.12M 35.79M 12.57M 3.89M 1.7M 937.79K 364.73K - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.39M 836.12K 272.08K 202.08K 56000 - - - - 42350
totalNonCurrentAssets 101.92M 77.96M 36.07M 12.77M 3.94M 1.7M 937.79K 364.73K - 42350
otherAssets - - - - - - - - - -
totalAssets 129.62M 120.56M 72.26M 23.19M 5.29M 1.82M 1.06M 427.31K 24568 168.46K
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 93233 83483 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.35M 11.52M 3.36M 1.18M - - - - - -
totalCurrentLiabilities 1.45M 11.6M 3.36M 1.18M 301.65K 186.06K 153.17K 70085 38741 48297
longTermDebt 22001 100.66K - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 13.47M 8.18M 3.29M - - - - - - -
otherNonCurrentLiabilities 958.37K 601K 272K 202K - - - - - -
totalNonCurrentLiabilities 14.45M 8.88M 3.56M 202K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 15.89M 20.49M 6.92M 1.38M 301.65K 186.06K 153.17K 70085 38741 48297
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 128.72M 110.66M 73.1M 28.72M 8.56M 3.74M - - - -
retainedEarnings -30.54M -25.67M -13.32M -8.56M -4.71M -2.61M -2.06M -1.42M -1.18M -787.17K
additionalPaidInCapital - - - - - - - - - -
date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28 2018-02-28 2017-02-28 2016-02-29 2015-02-28 2014-02-28
netIncome -4.86M -12.35M -4.76M -3.85M -2.11M -543.18K -641.39K -239.21K -395.42K -318.77K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax 5.28M 4.89M 3.29M - - - - - - -
stockBasedCompensation 314.77K 8.94M 3.13M 105.94K 559.51K 23176 81293 106.61K - -
changeInWorkingCapital -6.77M 5.31M 1.07M 481.53K -877.92K 11800 46557 12283 -9457 32403
accountsReceivables 849.7K -960.07K 99621 47356 -63487 -11396 - -10284 99 2514
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -7.62M 6.27M 971.77K 434.18K -814.43K 23196 - 22567 -9556 29889
otherNonCashItems -3.85M -4.67M -3.83M 1.59M -5570 -51623 -62414 -37138 35000 259.58K
netCashProvidedByOperatingActivities -9.89M 2.12M -1.1M -1.67M -2.43M -559.83K -575.96K -157.46K -369.88K -26789
investmentsInPropertyPlantAndEquipment -403.21K -48.24M -24.91M -5.26M -1.8M -647.07K -498.06K -314.73K - -
acquisitionsNet - - - -309.84K - - - - - -
purchasesOfInvestments -552.34K - - -110K -66000 - - - - -
salesMaturitiesOfInvestments - - - 110K - - - - - -
otherInvestingActivities -22.83M -564.04K -70000 -110K - - - - - 16222
netCashProvidedByInvestingActivities -23.79M -48.8M -24.98M -5.68M -1.87M -647.07K -498.06K -314.73K - 16222
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 20.62M 40.27M 50.27M 15.67M 4.21M 1.28M 1.17M 536.5K 277K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 19.39M 44.04M 50.04M 17.14M 4.63M 1.18M 1.11M 495.64K 268.44K 15650
netCashProvidedByFinancingActivities 19.39M 44.04M 50.04M 17.14M 4.63M 1.18M 1.11M 495.64K 268.44K 15650
date 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28
revenue - - - - - - - - - -
costOfRevenue - - 384 - - 823 480 12069 - 313
grossProfit - - -384 - - -823 -480 -12069 - -313
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 574.83K -158K 651.83K 258.39K 1.76M 3.34M 451.43K 5.15M 1.16M 1.91M
sellingAndMarketingExpenses 278.87K 279.52K 295.99K 269.36K - 2.16M - - - -
sellingGeneralAndAdministrativeExpenses 853.7K 121.38K 947.82K 527.75K 1.76M 5.5M 451.43K 5.15M 1.16M 1.91M
otherExpenses - 50567 - - - - - - - -
operatingExpenses 854.86K 654.07K 947.82K 527.75K 1.76M 5.5M 451.43K 5.15M 1.16M 1.91M
costAndExpenses 854.86K 653.69K 948.21K 527.75K 1.76M 5.5M 451.91K 5.16M 1.16M 1.91M
netInterestIncome 196.18K 200.42K 136.39K 62827 56058 41343 23814 38926 45797 47832
interestIncome 196.18K 200.42K 136.39K 62827 56058 41343 23814 38926 45797 47832
interestExpense - - - - - - - - - -
depreciationAndAmortization 41584 54880 27081 86065 60459 71391 54000 55806 55213 55131
ebitda -855K -654K -948K -528K -1.76M -5.5M -451.91K -5.16M -1.16M -1.91M
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -855K -654K -948K -528K -1.76M -5.5M -451.91K -5.16M -1.16M -1.91M
totalOtherIncomeExpensesNet 380.03K 305.87K 548.19K 1.36M 2.14M 2.57M 23814 1.79M 435.74K 1.07M
incomeBeforeTax -516K -403K -400K 833.88K 388.13K -2.93M -428.1K -3.37M -727K -837K
incomeTaxExpense -207K 753.99K 1.2M 3.33M - 4.89M 6794 -12069 - 3.29M
netIncomeFromContinuingOperations -309K -1.16M -1.6M -2.5M 388.13K -7.82M -434.89K -3.36M -727K -4.13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -309K -1.16M -1.6M -2.5M 388.13K -7.82M -434.89K -3.36M -727K -4.13M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -309K -1.16M -1.6M -2.5M 388.13K -7.82M -434.89K -3.36M -727K -4.13M
eps -0.0 -0.0 -0.02 -0.03 0.0 -0.04 -0.01 -0.05 -0.01 -0.03
date 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28
cashAndCashEquivalents 15.24M 17.2M 17.32M 5.68M 14.88M 31.48M 6.81M 21.78M 30.46M 34.12M
shortTermInvestments 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000
cashAndShortTermInvestments 15.25M 17.21M 17.33M 5.69M 14.89M 31.49M 6.82M 21.79M 30.47M 34.13M
netReceivables 9.87M 9.87M 11.76M 11M 10.43M 10.61M 9.46M 2.28M 1.86M 1.94M
accountsReceivables - - - - - - - - - -
otherReceivables 9.87M 9.87M 11.76M 11M 10.43M 10.61M 9.46M 2.28M 1.86M 1.94M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 25.71M 27.7M 29.65M 17.25M 25.96M 42.6M 16.76M 24.9M 32.66M 36.19M
propertyPlantEquipmentNet 101.88M 100.53M 99.1M 95.87M 87.84M 77.12M 61.57M 50.82M 38.38M 35.79M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.39M 1.39M 1.39M 1.39M 1.39M 836.12K 836.12K 836.12K 836.12K 272.08K
totalNonCurrentAssets 103.27M 101.92M 100.49M 97.26M 89.23M 77.96M 62.4M 51.66M 39.22M 36.07M
otherAssets - - - - - - - - - -
totalAssets 128.98M 129.62M 130.13M 114.51M 115.18M 120.56M 79.16M 76.56M 71.88M 72.26M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 94602 93233 90941 88705 86061 83483 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.25M 1.35M 2.93M 4.05M 5.75M 11.52M - - - -
totalCurrentLiabilities 1.35M 1.45M 3.02M 4.14M 5.84M 11.6M 5.88M 6.06M 2.65M 3.36M
longTermDebt - 22001 44417 66283 87610 100.66K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 13.26M 13.47M 12.71M 11.52M 8.18M 8.18M 3.29M 3.29M 3.29M 3.29M
otherNonCurrentLiabilities 1.14M 958.37K 803.62K 799.33K 601K 601K 836.04K 836.04K 836.04K 272K
totalNonCurrentLiabilities 14.4M 14.45M 13.56M 12.38M 8.87M 8.88M 4.13M 4.13M 4.13M 3.56M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 15.74M 15.89M 16.58M 16.52M 14.71M 20.49M 10.01M 10.19M 6.77M 6.92M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 128.72M 128.72M 127.22M 110.7M 110.66M 110.66M 77.48M 74.14M 73.52M 73.1M
retainedEarnings -30.85M -30.54M -29.38M -27.78M -25.29M -25.67M -17.85M -17.42M -14.05M -13.32M
additionalPaidInCapital - - - - - - - - - -
date 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28
netIncome -309.15K -1.16M -1.6M -2.5M 388.13K -7.82M -435.37K -3.37M -727.43K -4.13M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax -207.26K 753.99K 1.2M - - - - - - -
stockBasedCompensation - - 300K 739 14030 4.56M 30891 4.17M 173.15K 1.08M
changeInWorkingCapital -201.33K 1.5M -3.75M -891.73K -3.63M 8.51M -7.01M 4.25M -442.73K -2.08M
accountsReceivables 16057 2.44M -960.37K - - -785.07K - - - 119.72K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -217.39K -940.17K -2.79M - - 9.3M - - - -2.2M
otherNonCashItems -142.27K -50567 -411.8K 2.03M -2.09M 2.36M - -1.75M -389.95K 2.27M
netCashProvidedByOperatingActivities -860.01K 1.05M -4.27M -1.36M -5.32M 7.62M -7.41M 3.3M -1.39M -2.86M
investmentsInPropertyPlantAndEquipment - - -55019 -209.97K -138.22K -23.02M -23.8M 619.32K -2.04M -4.67M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -552.34K - - - -564.04K -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1.1M -1.4M -3.19M -7.65M -10.6M - 13.06M -13.06M -564.04K -70000
netCashProvidedByInvestingActivities -1.1M -1.4M -3.24M -7.86M -11.29M -23.02M -10.74M -12.44M -2.6M -4.74M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -65 223.89K 19.15M 19935 - 40.07M 3.18M 459.6K 324.26K 496.88K
netCashProvidedByFinancingActivities -65 223.89K 19.15M 19935 - 40.07M 3.18M 459.6K 324.26K 496.88K