CNQ : BNN.CN

Benjamin Hill Mining Corp.

$0.54 CAD

-$0.01 (-1.82%)

Volume
272K
Average Volume
403.61K
Market Capitalization
$38.02M
P/E Ratio
-3.86
Dividend Yield
0.00%
Price Target
Year High
$0.94
Year Low
$0.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.06

BNN.CN Financial

date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31 2015-08-31
revenue - - - - - - - - -
costOfRevenue - - - - 44.5 - - - -
grossProfit - - - - -44.5 - - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 356.38K 1.27M 1.36M 772.64K 164.02K 93521 126.05K 104.65K 124.12K
sellingAndMarketingExpenses - - - - 13000 91258 - - -
sellingGeneralAndAdministrativeExpenses 356.38K 1.27M 1.36M 772.64K 437.61K 184.78K 126.05K 104.65K 124.12K
otherExpenses - - 50220 - 44500 26023 9183 30902 -
operatingExpenses 401.14K 1.32M 1.41M 772.64K 482.11K 210.8K 135.24K 135.55K 124.12K
costAndExpenses 401.14K 1.32M 1.41M 772.64K 482.11K 210.8K 135.24K 135.55K 124.12K
netInterestIncome - -22202 -12338 - - - - - -4995
interestIncome - 22.23 12.35 - - - - - -
interestExpense - 22225 12351 - - - - - 4995
depreciationAndAmortization 7504 734.5K 734.5 1215 171.86K 161.14K 52516 - 4995
ebitda -401K -1.32M -2.48M 443.08K -482K -18233 -135K -136K -18304
ebit - -2.14M -2.48M - - - - - -137K
nonOperatingIncomeExcludingInterest - 869.14K 373.26K - - - - - 13309
operatingIncome -401K -1.27M -2.1M -773K -482K -211K -135K -136K -124K
totalOtherIncomeExpensesNet -7.6M -847K -1.07M -1.22M - - - - -4995
incomeBeforeTax -8M -2.16M -2.49M -1.99M -482K -211K -135K -136K -129K
incomeTaxExpense -7504 21490 12351 - -447 - - - -
netIncomeFromContinuingOperations -8M -2.16M -2.49M -1.99M -482K -211K -135K -136K -129K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -8M -2.16M -2.49M -1.99M -482K -211K -135K -136K -129K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -8M -2.16M -2.49M -1.99M -482K -211K -135K -136K -129K
eps -0.14 -0.04 -0.07 -0.08 -0.03 -0.02 -0.02 -0.02 -0.02
date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31 2015-08-31
cashAndCashEquivalents 34546 153.6K 46355 4712 221.3K 117.56K 134 16528 5690
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 34546 153.6K 46355 4712 221.3K 117.56K 134 16528 5690
netReceivables 29992 20201 9774 15968 8765 3640 6263 2006 -
accountsReceivables - - - - - - - - -
otherReceivables 29992 20201 9774 15968 8765 3640 6263 2006 -
inventory - - 9246 -15.97 -8.77 - - - -
prepaids - - - - - - - - -
otherCurrentAssets 13596 16353 19020 - - - 46334 3330 -
totalCurrentAssets 78134 190.15K 65375 20680 230.07K 121.2K 52731 21864 8095
propertyPlantEquipmentNet 557.03K 7.48M 3.27M 1.45M 868.74K 392.51K 231.14K 214.23K 206.45K
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - 188.68K - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - 57286 26286 33119 19786 19786
totalNonCurrentAssets 557.03K 7.48M 3.27M 1.64M 926.03K 418.8K 264.26K 234.01K 226.23K
otherAssets - - - - - - - - -
totalAssets 635.16K 7.67M 3.34M 1.66M 1.16M 540K 316.99K 255.88K 234.33K
totalPayables 1.29M 829.92K 503.86K 50605 51506 82919 73596 49714 15914
accountPayables 1.29M 829.92K 503.86K 50605 51506 82919 73596 49714 15914
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt - - 1.09M - 78833 200.34K - 41260 -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 83715 17850 16220 - 331.26K 209.12K - 139.17K 57124
totalCurrentLiabilities 1.37M 847.77K 1.61M 50605 461.6K 492.38K 73596 230.14K 73039
longTermDebt - - - - - - 142.86K - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 180.62K - -
totalNonCurrentLiabilities - - - - - 283.26K 323.48K 90974 15914
otherLiabilities - - - - - -283.26K - -90974 -15914
capitalLeaseObligations - - - - - - - - -
totalLiabilities 1.37M 847.77K 1.61M 50605 461.6K 492.38K 397.08K 230.14K 73039
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 12.57M 12.17M 6.15M 4.3M 1.6M 532.3K 290.41K 290.41K 290.41K
retainedEarnings -15.73M -7.73M -5.57M -3.08M -1.09M -610.71K -399.91K -264.67K -129.12K
additionalPaidInCapital - - - - - - - - -
date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31 2015-08-31
netIncome -8M -2.16M -2.49M -1.99M -482.11K -210.8K -135.24K -135.55K -129.11K
depreciationAndAmortization 7504.57 - 734.5 1215.72 - - - - -
deferredIncomeTax -7504.57 - -734.5 -1215.72 - - - - -
stockBasedCompensation 37008 765.51K 904.1K 433.1K 186.89K - 29410 - -
changeInWorkingCapital 196.63K -462.95K 324.31K -528.04K 87862 40448 50912 109.91K 8134
accountsReceivables -9791 -10427 6194 -7203 -5125 - - - -
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital 206.42K -452.53K 318.11K -520.83K 92987 40448 50912 109.91K 8134
otherNonCashItems 7.5M 779.06K 1.07M 1.22M 192.01K - - - -
netCashProvidedByOperatingActivities -259.77K -1.08M -195.3K -867.57K -207.36K -97330 -54915 -25641 -120.98K
investmentsInPropertyPlantAndEquipment -257.58K -1.82M -1.34M -913.12K -283.51K -161.37K -16910 -4781 -122.71K
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - 57286 -31000 -6500 - - -19786
netCashProvidedByInvestingActivities -257.58K -1.82M -1.34M -855.84K -314.51K -167.87K -16910 -4781 -142.5K
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance 402K 2.11M 495.86K 1M 752.11K 400K - - 257K
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 398.3K 3.01M 1.58M 1.51M 625.61K 382.63K 55431 41260 256.68K
netCashProvidedByFinancingActivities 398.3K 3.01M 1.58M 1.51M 625.61K 382.63K 55431 41260 256.68K
date 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 84874 994.81K 205.76K 39609 62499 70175 230.03K 168.55K 618.69K 285.81K
sellingAndMarketingExpenses 297.77K - - - - - 243.91K - - -
sellingGeneralAndAdministrativeExpenses 382.64K 994.81K 205.76K 39609 62499 70175 244.14K 168.55K 618.69K 285.81K
otherExpenses - - - - - - - - - -
operatingExpenses 402.37K 1M 219.5K 48968 62499 70175 244.14K 168.55K 618.69K 285.81K
costAndExpenses 402.37K 1M 219.5K 48968 62499 70175 244.14K 168.55K 618.69K 285.81K
netInterestIncome - - - - -7.72M -21294 - -26217 -10142 -12083
interestIncome - - - - - - - - - -
interestExpense - - - - 7.72M 21294 - 26217 10142 12083
depreciationAndAmortization - 43276 -47.53 22.37 7529.73 - 54880 - 6541 60459
ebitda -365K -1.02M -219K -48968 -62499 -80124 -244.14K -169K -619K -286K
ebit - - -220K -48968 - -80124 - -169K -625K -307K
nonOperatingIncomeExcludingInterest - - - - - 21294 - 22364 - 23958
operatingIncome -365K -1M -220K -48968 -62499 -58830 -244K -146K -625K -283K
totalOtherIncomeExpensesNet -98389 19628 153.74K -10735 -7.72M -32639 -774K -48581 -10142 -29512
incomeBeforeTax -501K -985K -65763 -59703 -7.78M -91469 -1.02M -195K -635K -315K
incomeTaxExpense - - - -22.37 - - -183 - - -
netIncomeFromContinuingOperations -501K -985K -65763 -59703 -7.78M -91469 -1.02M -195K -635K -315K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -501K -985K -65763 -59703 -7.78M -91469 -1.02M -195K -635K -315K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -501K -985K -65763 -59703 -7.78M -91469 -1.02M -195K -635K -315K
eps -0.01 -0.02 -0.0 -0.0 -0.13 -0.0 -0.02 -0.0 -0.01 -0.01
date 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30
cashAndCashEquivalents 84898 54048 34546 12213 25224 81589 153.6K 379.1K 1.51M 16945
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 84898 54048 34546 12213 25224 81589 153.6K 379.1K 1.51M 16945
netReceivables 99750 88508 29992 6603 5084 19590 20201 16844 10654 4560
accountsReceivables - - - - - - - - - -
otherReceivables 99750 88508 29992 6603 5084 19590 20201 16844 10654 4560
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 8499 13596 18693 3032 8945 36554 88316 131.42K 180.08K
totalCurrentAssets 190.85K 151.06K 78134 37509 33340 110.12K 190.15K 484.26K 1.65M 201.58K
propertyPlantEquipmentNet 1.68M 1.58M 557.03K 25000 25000 7.54M 7479.17 7.25M 5.24M 4.15M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.07M - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 7.47M - - -
totalNonCurrentAssets 2.75M 1.58M 557.03K 25000 25000 7.54M 7.48M 7.25M 5.24M 4.15M
otherAssets - - - - - - - - - -
totalAssets 2.94M 1.73M 635.16K 62509 58340 7.65M 7.67M 7.73M 6.89M 4.35M
totalPayables 396.74K 1.58M 1.29M 1.13M 1.08M 898.33K 829.92 725.22K 364.28K 379.61K
accountPayables 396.74K 1.58M 1.29M 1.13M 1.08M 898.33K 829.92 725.22K 364.28K 379.61K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - 1.36M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 141.55K 141.85K 83715 39789 25090 26249 846.94K 54083 5250.0 25778
totalCurrentLiabilities 538.29K 1.73M 1.37M 1.17M 1.11M 924.58K 847.77K 779.31K 369.53K 1.77M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 1.08M 898.33K - 725.22K 364.28K 1.74M
otherLiabilities - - - - -1.08M -898.33K - -725.22K -364.28K -1.74M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 538.29K 1.73M 1.37M 1.17M 1.11M 924.58K 847.77K 779.31K 369.53K 1.77M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 15.7M 13.5M 12.57M 12.17M 12.17M 12.17M 12.17M 11.83M 11.23M 7.2M
retainedEarnings -17.22M -16.72M -15.73M -15.67M -15.61M -7.83M -7.73M -6.72M -6.52M -5.89M
additionalPaidInCapital - - - - - - - - - -
date 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30
netIncome -500.76K -985.27K -65763 -59703 -7.78M -91469 -1.02M -194.77K -635.37K -315.32K
depreciationAndAmortization - - -47.53 22.37 7529.73 - - - - -
deferredIncomeTax - - 47.53 - - - - - - -
stockBasedCompensation - 898.71K 37008 - - - - 35632 595.16K 148.17K
changeInWorkingCapital -72940 -57894 -140.02K 46692 205.13K 84826 74546 -304.19K 47000 -280.31K
accountsReceivables - -58516 -23389 -1519 14506 611 -3357 -6190 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -299 622 -116.63K 48211 190.63K 84215 77903 -298K 47000 -280.31K
otherNonCashItems - 957.22K -47534 22345 7.52M -611 768.96K 41822 601.25K 142.96K
netCashProvidedByOperatingActivities -498.14K -144.45K -216.31K 9357 -46168 -6643 -178.25K -463.33K 6787 -447.46K
investmentsInPropertyPlantAndEquipment -455.73K -647.13K -159.65K -22368 -10197 -65364 -65320 -668.9K -1.06M -33320
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -929.42K -647.13K -159.65K -22368 -10197 -65364 -65320 -668.9K -1.06M -33320
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 830K 402K - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.46M 811.08K 398.3K - - - 18069 - 2.54M 451.37K
netCashProvidedByFinancingActivities 1.46M 811.08K 398.3K - - - 18069 - 2.54M 451.37K