Is BioPower Operations Corporation (BOPO) a Buy, Sell, or Hold?
OTC : BOPO
BioPower Operations Corporation — Financials
$0.0004 USD
$0 (0.0%)
- Volume
- 469
- Average Volume
- 980
- Market Capitalization
- $19.02K
- P/E Ratio
- -0.02
- Dividend Yield
- 0.00%
- Price Target
- Year High
- $0.00
- Year Low
- $0.00
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $0.00
BOPO Financial Statements
| date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 |
|---|---|---|---|---|---|---|---|---|---|
| revenue | 571.7K | 175K | - | - | 13420 | 111.4K | 258.73K | - | - |
| costOfRevenue | - | - | - | - | 24984 | 12341 | 5552 | 10552 | - |
| grossProfit | 571.7K | 175K | - | - | -11564 | 99060 | 253.18K | -10552 | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | 1.96M | 1.09M | 1.3M | 984.87K | 964.6K |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 1.16M | 461.26K | - | - | 1.96M | 1.09M | 1.3M | 984.87K | 964.6K |
| otherExpenses | - | - | -129.74K | -129.74K | 9215 | 12341 | - | - | - |
| operatingExpenses | 1.16M | 461.26K | -129.74K | -129.74K | 1.97M | 1.1M | 1.3M | 984.87K | 964.6K |
| costAndExpenses | 1.16M | 461.26K | -129.74K | -129.74K | 1.97M | 1.1M | 1.3M | 984.87K | 964.6K |
| netInterestIncome | -266.72K | -155.06K | - | - | -241.43K | - | - | - | - |
| interestIncome | - | - | 129.74K | 129.74K | - | - | - | - | - |
| interestExpense | 266.72K | 155.06K | 129.74K | 129.74K | 241.43K | 106.28K | 32893 | 120.96K | 4050 |
| depreciationAndAmortization | 591.78K | 286.26K | 206.3K | 171.86K | 9215 | 12341 | 5552 | 10552 | 7652 |
| ebitda | 65972 | - | - | -129.74K | -1.96M | -1.09M | -1.3M | -974.32K | -956.95K |
| ebit | -525.81K | -286.26K | - | - | -1.97M | -1.99M | -1.3M | -1.15M | -964.6K |
| nonOperatingIncomeExcludingInterest | -65972 | - | - | - | 14539 | 957.08K | 72260 | 162.36K | - |
| operatingIncome | -591.78K | -286.26K | -129.74K | -129.74K | -1.96M | -2.02M | -1.3M | -984.87K | -964.6K |
| totalOtherIncomeExpensesNet | -200.75K | -155.06K | - | - | -255.97K | -1.06M | -113.39K | -289.58K | -4050 |
| incomeBeforeTax | -792.53K | -441.32K | -129.74K | -129.74K | -2.21M | -2.09M | -1.34M | -1.27M | -968.66K |
| incomeTaxExpense | - | - | - | - | -14539 | 106.28K | 32893 | - | - |
| netIncomeFromContinuingOperations | -792.53K | -441.32K | -129.74K | -129.74K | -2.21M | -2.09M | -1.34M | -1.27M | -968.66K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - |
| netIncome | -792.53K | -441.32K | -129.74K | -129.74K | -2.21M | -2.09M | -1.34M | -1.27M | -968.66K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -792.53K | -441.32K | -129.74K | -129.74K | -2.21M | -2.09M | -1.34M | -1.27M | -968.66K |
| eps | -0.02 | -0.01 | -0.0 | -0.0 | -0.05 | -0.07 | -0.06 | -0.07 | -0.06 |
| date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 |
|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 825 | 95973 | - | - | 1281 | 15118 | 109.17K | 16956 | 6111 |
| shortTermInvestments | - | - | - | - | - | - | - | 38250 | - |
| cashAndShortTermInvestments | 825 | 95973 | - | - | 1281 | 15118 | 109.17K | 55206 | 6111 |
| netReceivables | 331 | - | - | - | - | - | 27840 | - | - |
| accountsReceivables | 331 | - | - | - | - | - | 27840 | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - |
| inventory | 12893 | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | 12708 | 818 | 11258 | 682 | 6354 |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 14049 | 95973 | - | - | 13989 | 15936 | 148.27K | 55888 | 12465 |
| propertyPlantEquipmentNet | - | - | - | - | 10876 | 21234 | 28821 | 18761 | 24313 |
| goodwill | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | 245.8K |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | 245.8K |
| longTermInvestments | - | - | - | - | 6937 | 11193 | - | - | 11660 |
| taxAssets | - | - | - | - | - | - | - | - | -11660 |
| otherNonCurrentAssets | - | - | - | - | - | - | 11193 | 11660 | 11660 |
| totalNonCurrentAssets | - | - | - | - | 17813 | 32427 | 40014 | 30421 | 281.77K |
| otherAssets | - | - | - | - | - | - | - | - | - |
| totalAssets | 14049 | 95973 | - | - | 31802 | 48363 | 188.28K | 86309 | 294.23K |
| totalPayables | 1.86M | 1.34M | 1.32M | 1.82M | 3.44M | 1.87M | 506.77K | 1.16M | 546.46K |
| accountPayables | 1.86M | 1.34M | 1.32M | 1.82M | 435.57K | 419.09K | 513.13K | 622.09K | 87775 |
| otherPayables | - | - | - | - | 3.01M | -419.09K | -6368 | 542.34K | 458.68K |
| accruedExpenses | - | 759.23K | - | - | - | - | - | - | - |
| shortTermDebt | 2.57M | 3.41M | 2.41M | 2.41M | 366.78K | 268.88K | 213.18K | 89800 | 3571 |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - |
| deferredRevenue | 375K | - | - | - | 3.04M | - | - | 31429 | -550.03K |
| otherCurrentLiabilities | 1.15M | 0.0 | 629.48K | - | 96593 | - | 1.11M | 253.7K | - |
| totalCurrentLiabilities | 5.95M | 5.51M | 4.36M | 4.23M | 3.91M | 2.14M | 1.83M | 1.54M | 550.03K |
| longTermDebt | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | 25000 | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | 25000 | - |
| otherLiabilities | - | -5.51M | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 5.95M | 5.51M | 4.36M | 4.23M | 3.91M | 2.14M | 1.83M | 1.56M | 550.03K |
| treasuryStock | - | - | - | - | - | - | - | - | - |
| preferredStock | 900 | 900 | - | - | - | - | - | - | - |
| commonStock | 129.56K | 4501 | 4312 | 4312 | 4212 | 4112 | 3028 | 9028 | 9028 |
| retainedEarnings | -10.35M | -9.56M | -9.12M | -8.99M | -7.89M | -5.68M | -3.59M | -2.24M | -969.99K |
| additionalPaidInCapital | 4.28M | 4.14M | 4.75M | 4.75M | 4.01M | 3.58M | 1.95M | 795.16K | 705.16K |
| date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 |
|---|---|---|---|---|---|---|---|---|---|
| netIncome | -792.53K | -441.32K | -129.74K | -129.74K | -2.21M | -2.09M | -1.34M | -1.27M | -968.66K |
| depreciationAndAmortization | - | - | - | - | 9215 | 12341 | 5552 | 10552 | 7652 |
| deferredIncomeTax | - | - | - | - | -61296 | 158.38K | -245.3K | - | 972.23K |
| stockBasedCompensation | - | 2500 | - | - | 75835 | 343.25K | 436.22K | 108.5K | 50000 |
| changeInWorkingCapital | 1.01M | 234.8K | 129.74K | 129.74K | 1.61M | 323.11K | 372.41K | 793.09K | 527.92K |
| accountsReceivables | -331 | - | - | - | - | 27840 | -27840 | - | - |
| inventory | -12893 | - | - | - | - | 2.49M | 420.88K | - | - |
| accountsPayables | 12879 | 195.27K | 44990 | - | 21456 | -71924 | 35326 | 325.81K | 545.93K |
| otherWorkingCapital | 1.03M | 39531 | 84755 | - | 1.59M | -2.13M | -55962 | 467.28K | 527.92K |
| otherNonCashItems | 84445 | 2500 | 129.74K | 129.74K | 293.6K | 923.44K | 537.27K | 228.61K | -907.86K |
| netCashProvidedByOperatingActivities | 306.11K | -204.03K | 129.74K | 129.74K | -286.45K | -332.5K | -236.58K | -242.19K | -318.72K |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | -9040 | -4754 | -15612 | - | -27760 |
| acquisitionsNet | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | 52560 | - |
| otherInvestingActivities | - | - | - | - | -9040 | -4754 | -15612 | 52560 | - |
| netCashProvidedByInvestingActivities | - | - | - | - | -9040 | -4754 | -15612 | 52560 | -27760 |
| netDebtIssuance | -776.25K | - | - | - | 14150 | 118.2K | 331.51K | 69800 | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | -776.25K | - | - | - | 14150 | 118.2K | 331.51K | 69800 | - |
| netStockIssuance | 374.99K | 600K | - | - | 75000 | - | - | 50000 | 323.39K |
| netCommonStockIssuance | 374.99K | 300K | - | - | 75000 | - | 12900 | 50000 | 323.39K |
| commonStockIssuance | 374.99K | 300K | - | - | 75000 | 209.62K | 12900 | 50000 | 323.39K |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | 300K | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | -300K | - | - | 192.5K | 125K | 12900 | 80675 | 9073 |
| netCashProvidedByFinancingActivities | -401.26K | 300K | - | - | 281.65K | 243.2K | 344.41K | 200.48K | 332.46K |
| date | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | 125K | 246.7K | 200K | 175K | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | 125K | 246.7K | 200K | 175K | - | - | - |
| researchAndDevelopmentExpenses | 248.77K | 432.37K | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 4.45M | 50850 | 396.16K | 403.45K | 212.44K | 151.42K | 251.79K | 201.4K | 8081 | - |
| otherExpenses | - | -432.37K | - | - | - | - | - | - | - | -32436 |
| operatingExpenses | 4.7M | 50850 | 396.16K | 403.45K | 212.44K | 151.42K | 251.79K | 201.4K | 8081 | -32436 |
| costAndExpenses | 4.7M | 50850 | 396.16K | 403.45K | 212.44K | 151.42K | 251.79K | 201.4K | 8081 | -32436 |
| netInterestIncome | -45210 | -96701 | -137.05K | -34880 | -47395 | -47395 | -47397 | -42792 | -32436 | -32436 |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 45210 | 96701 | 137.05K | 34880 | 47395 | 47395 | 47397 | 42792 | 32436 | 32436 |
| depreciationAndAmortization | 4.23M | 483.22K | 396.16K | 278.45K | - | - | 76786 | 201.4K | 8081 | 55213 |
| ebitda | -483.22K | -50850 | -3650 | - | 34257 | 48575 | - | - | - | -32436 |
| ebit | -4.71M | -532.91K | -399.81K | -208.83K | 34257 | 48575 | -76786 | -201.4K | -8081 | - |
| nonOperatingIncomeExcludingInterest | 16900 | 49690 | 3650 | -69622 | - | - | - | - | - | - |
| operatingIncome | -4.7M | -50850 | -396.16K | -278.45K | 34257 | 48575 | -76786 | -201.4K | -8081 | -32436 |
| totalOtherIncomeExpensesNet | -62110 | -146.39K | -140.7K | 34742 | -47395 | -47395 | -47397 | -42792 | -32436 | 55213 |
| incomeBeforeTax | -4.76M | -147.58K | -536.87K | -243.71K | -13138 | 1180 | -124.18K | -244.19K | -40517 | -32436 |
| incomeTaxExpense | - | 172.24K | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -4.76M | -629.61K | -536.87K | -243.71K | -13138 | 1180 | -124.18K | -244.19K | -40517 | -32436 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -4.76M | -319.82K | -540.52K | -174.09K | -13138 | 1180 | -124.18K | -244.19K | -40517 | -32436 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -4.76M | -629.61K | -536.87K | -243.71K | -13138 | 1180 | -124.18K | -244.19K | -40517 | -32436 |
| eps | -0.1 | -0.01 | -0.01 | -0.0 | -0.0 | 0.0 | -0.0 | -0.01 | -0.0 | -0.0 |
| date | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | 135 | 825 | 15109 | 522.36K | 8481 | 95973 | 181.27K | - | - |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | 135 | 825 | 15109 | 522.36K | 8481 | 95973 | 181.27K | - | - |
| netReceivables | 331 | 331 | 331 | 331 | 331 | 200K | - | - | - | - |
| accountsReceivables | 331 | 331 | 331 | 331 | 331 | 200K | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | 12893 | 12893 | 12893 | 12893 | 12893 | - | - | - | - | - |
| prepaids | - | - | - | 32204 | 77593 | 20000 | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 13224 | 13359 | 14049 | 60537 | 613.17K | 228.48K | 95973 | 181.27K | - | - |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 13224 | 13359 | 14049 | 60537 | 613.17K | 228.48K | 95973 | 181.27K | - | - |
| totalPayables | 2.6M | 2.83M | 2.75M | 2.54M | 2.37M | 2.23M | 1.34M | 1.33M | 2.02M | 1.98M |
| accountPayables | 2.6M | 2.83M | 2.75M | 2.54M | 2.37M | 2.23M | 1.34M | 1.33M | 2.02M | 1.98M |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 2.62M | 2.63M | 2.57M | 2.47M | 3.41M | 3.41M | 3.41M | 3.41M | 2.41M | 2.41M |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | 375K | 375K | 375K | 250K | -2.37M | -2.23M | -2.09M | -2.06M | - | - |
| otherCurrentLiabilities | 1.29M | 262.08K | 262.05K | 177.58K | - | - | 759.23K | 726.79K | -1 | -1 |
| totalCurrentLiabilities | 6.89M | 6.1M | 5.95M | 5.44M | 5.79M | 5.64M | 5.51M | 5.47M | 4.44M | 4.4M |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | 5.26M | 5.79M | 5.64M | 5.51M | - | - | - |
| otherLiabilities | - | - | - | -5.26M | -5.79M | -5.64M | -5.51M | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 6.89M | 6.1M | 5.95M | 5.44M | 5.79M | 5.64M | 5.51M | 5.47M | 4.44M | 4.4M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 1 | 1 |
| commonStock | 129.59K | 129.56K | 129.56K | 129.56K | 4564 | 4501 | 4501 | 4501 | 4312 | 4312 |
| retainedEarnings | -15.74M | -10.5M | -10.35M | -9.81M | -9.57M | -9.56M | -9.56M | -9.43M | -9.19M | -9.15M |
| additionalPaidInCapital | 8.73M | 4.28M | 4.28M | 4.3M | 4.39M | 4.14M | 4.14M | 4.14M | 4.75M | 4.75M |
| date | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -5.24M | -147.58K | -536.87K | -243.71K | -13138 | 1180 | -124.18K | -244.19K | -40517 | -32436 |
| depreciationAndAmortization | - | 58944 | 154.17K | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | 4.42M | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | 308.87K | 87917 | 363.05K | 462.8K | 277.02K | -88672 | 38883 | 122.96K | 40517 | 32436 |
| accountsReceivables | - | - | - | - | 199.67K | -200K | - | - | - | - |
| inventory | - | - | - | 90 | -12893 | 7929 | - | - | - | - |
| accountsPayables | - | 47313 | 203.95K | - | -191.07K | -7929 | - | - | - | 11247 |
| otherWorkingCapital | 308.87K | -47313 | 159.1K | 462.8K | 281.32K | 111.33K | 38883 | 122.96K | 40517 | 21189 |
| otherNonCashItems | 815.44K | 27 | -49638 | -20084 | -199.67K | 200K | 2500 | 2500 | 40517 | 32436 |
| netCashProvidedByOperatingActivities | -380 | -690 | -69284 | 199K | 263.88K | -87492 | -85300 | -118.73K | - | - |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | 55000 | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | 55000 | -831.25K | - | - | - | - | - | - |
| netStockIssuance | - | - | - | 125K | - | - | - | 300K | - | - |
| netCommonStockIssuance | - | - | - | 125K | - | - | - | 300K | - | - |
| commonStockIssuance | - | - | - | 125K | 249.99K | - | - | 300K | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 245 | - | - | -831.25K | 249.99K | - | - | - | - | - |
| netCashProvidedByFinancingActivities | 245 | - | 55000 | -706.25K | 249.99K | - | - | 300K | - | - |