OTC : BORT

Bank of Botetourt — Financials

$54.87 USD

$1.57 (2.95%)

Volume
200
Average Volume
134
Market Capitalization
$108.28M
P/E Ratio
9.51
Dividend Yield
1.73%
Price Target
Year High
$54.87
Year Low
$33.80
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BORT Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 53.9M 30.43M 29.15M 30.93M 27.79M 26.6M 25.16M 21.95M 19.1M 18.02M
costOfRevenue 17M 15.85M 9.38M 2.31M 2.63M 4.67M 4.62M 3.19M 2.25M 2.16M
grossProfit 36.9M 30.43M 29.15M 28.62M 25.16M 21.94M 20.54M 18.77M 16.85M 15.87M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 12.36M 239.81K 297.64K 209.62K 234.9K 211.12K 242.13K 239.74K 112.44K 163.46K
sellingAndMarketingExpenses - 870.4K 944.23K 771.53K 617.53K 547.18K 487.17K 375.69K 396.05K 307.15K
sellingGeneralAndAdministrativeExpenses 12.36M 1.11M 1.24M 981.14K 852.43K 758.31K 729.3K 615.43K 508.49K 307.15K
otherExpenses 10.9M 14.12M 12.82M 17.84M 15.74M 15.41M 13.6M 12.9M 12.85M 12.21M
operatingExpenses 23.26M 15.23M 14.06M 18.82M 16.59M 16.16M 14.33M 13.52M 13.36M 12.52M
costAndExpenses 40.26M 15.23M 14.06M 21.13M 19.22M 20.83M 18.95M 16.71M 15.61M 14.67M
netInterestIncome 32.18M 25.85M 24.95M 23.44M 19.82M 17.72M 16.64M 15.23M 13.58M 12.54M
interestIncome 47.97M 41.7M 34.33M 25.75M 22.45M 22.38M 21.26M 18.41M 15.83M 14.69M
interestExpense 15.78M 15.85M 9.38M 2.31M 2.63M 4.67M 4.62M 3.19M 2.25M 2.16M
depreciationAndAmortization - 1.09M 970.79K 1.01M 940.24K 903.74K 750.52K 785.74K 789.66K 729.85K
ebitda 13.64M 11.06M 11.23M 10.81M 9.51M 6.68M 6.96M 6.03M 4.28M 4.08M
ebit 13.64M 9.97M 10.26M 9.8M 8.57M 5.77M 6.21M 5.25M 3.49M 3.35M
nonOperatingIncomeExcludingInterest - 5.23M 4.83M - - - - - - -
operatingIncome 13.64M 15.2M 15.09M 9.8M 8.57M 5.77M 6.21M 5.25M 3.49M 3.35M
totalOtherIncomeExpensesNet - -5.23M -4.83M - - - - - - -
incomeBeforeTax 13.64M 9.97M 10.26M 9.8M 8.57M 5.77M 6.21M 5.25M 3.49M 3.35M
incomeTaxExpense 2.83M 2.03M 2.09M 1.99M 1.69M 1.14M 1.23M 948.67K 1.21M 1.11M
netIncomeFromContinuingOperations 10.8M 7.94M 8.17M 7.81M 6.88M 4.63M 4.98M 4.3M 2.28M 2.24M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 10.8M 7.94M 8.17M 7.81M 6.88M 4.63M 4.98M 4.3M 2.28M 2.24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 10.32M 7.46M 7.7M 7.81M 6.88M 4.63M 4.98M 4.3M 2.28M 2.24M
eps 5.25 3.82 3.95 4.04 3.58 2.44 2.64 2.7 1.45 1.44
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 13.04M 66.76M 69.21M 100.66M 142.93M 98.77M 26.71M 13.17M 7.3M 16.38M
shortTermInvestments 1.28M - - - - - - - - -
cashAndShortTermInvestments 14.33M 66.76M 69.21M 100.66M 142.93M 98.77M 26.71M 13.17M 7.3M 16.38M
netReceivables 2.89M 2.63M 2.29M 1.83M 1.37M 1.33M 1.31M 1.18M 1.04M 947.84K
accountsReceivables - 2.63M - 1.83M 1.37M 1.33M 1.31M 1.18M 1.04M 947.84K
otherReceivables 2.89M - 2.29M - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - -2.63M 524K - - - - - - -
totalCurrentAssets 17.21M 66.76M 72.02M 102.48M 144.3M 100.1M 28.02M 14.35M 8.34M 17.33M
propertyPlantEquipmentNet 16.52M 17.36M 14.65M 14.06M 14.37M 13.42M 13.42M 11.9M 11.46M 11.95M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 874.03M 671.59M 60.47M 482.34M 426.31M 455.35M 421.42M 380.72M 338.12M 289.55M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 15.34M 101.37M 641.89M 114.83M 77.25M 27.72M 28.8M 27.79M 29.82M 27.51M
totalNonCurrentAssets 905.88M 790.32M 717M 611.23M 517.93M 496.49M 463.64M 420.41M 379.4M 329M
otherAssets - - - - - - - - - -
totalAssets 923.1M 857.07M 789.02M 713.72M 662.23M 596.6M 491.66M 434.76M 387.74M 346.33M
totalPayables 2.48M 3.54M 1.57M 324.32K 196.68K 430.44K 572.21K 464.88K 251.45K 244.97K
accountPayables 2.48M 3.54M 1.57M 324.32K 196.68K 430.44K 572.21K 464.88K 251.45K 244.97K
otherPayables - - - - - - - - - -
accruedExpenses - 3.54M 1.57M - - - - - - -
shortTermDebt 41453 - 19M - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -2.48M 439.98M 332.66M 643.92M 597.12M 535.55M 433.11M 385.31M 341M 309.86M
totalCurrentLiabilities 41453 447.06M 354.81M 644.25M 597.32M 535.98M 433.68M 385.78M 341.25M 310.11M
longTermDebt - - - - 3M 4M 5M - 6M -
capitalLeaseObligationsNonCurrent 272.56K - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 829.58M 771.02M 342.01M 3.08M 2.77M 2.8M 2.71M 2.72M 5.47M 2.5M
totalNonCurrentLiabilities 829.58M 771.02M 342.01M 3.08M 5.77M 6.8M 7.71M 2.72M 11.47M 2.5M
otherLiabilities - -443.52M 17.43M - - - - - - -
capitalLeaseObligations 272.56K - - - - - - - - -
totalLiabilities 829.58M 774.56M 714.25M 647.32M 603.09M 542.78M 441.39M 388.5M 352.72M 312.61M
treasuryStock - - - - - - - - - -
preferredStock 244K 244K 243.66K 243.66K - - - - - -
commonStock 2.96M 2.94M 2.93M 2.91M 2.88M 2.59M 2.58M 2.57M 2.15M 2.14M
retainedEarnings 67.83M 59.28M 53.38M 47.68M 41.3M 40.68M 37.26M 33.32M 29.88M 28.4M
additionalPaidInCapital 24.5M 24.2M 23.94M 23.65M 16.78M 11.57M 11.36M 11.17M 3.79M 3.66M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 10.8M 7.94M 8.17M 7.81M 6.88M 4.63M 4.98M 4.3M 2.28M 2.24M
depreciationAndAmortization - - 970.79K 1.01M 940.24K 903.74K 750.52K 785.74K 789.66K 729.85K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.86M 1.16M 602.56K -384.18K -813.6K -970.44K -1.03M -46752 -800.69K 76996
accountsReceivables - -347.09K -458.48K -455.29K - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -1.86M 1.51M 1.06M 71103 -813.6K -970.44K -1.03M -46752 -800.69K 76996
otherNonCashItems 2.58M 2.1M 867.95K 1.47M 1.04M 1.72M 1.14M 748.71K 1.55M 520.87K
netCashProvidedByOperatingActivities 11.52M 11.2M 10.61M 9.9M 8.05M 6.28M 5.84M 5.79M 3.82M 3.57M
investmentsInPropertyPlantAndEquipment -1.55M - -1.49M -613.06K -1.8M -815.68K -2.2M -1.13M -234.76K -1.84M
acquisitionsNet 1.13M - - - - - - - - -
purchasesOfInvestments -10.4M - - -45.68M -55.21M -22.37M -12.06M -1M -2.5M -11.5M
salesMaturitiesOfInvestments 16.93M - 9.74M 2.03M 4.35M 23.48M 10.48M 3.5M 1.96M 9.17M
otherInvestingActivities -81.86M -71.04M -113.3M -57.35M 29.01M -34.88M -40.6M -43.75M -50.76M -20.87M
netCashProvidedByInvestingActivities -75.75M -71.04M -105.05M -101.61M -23.65M -34.59M -44.39M -42.38M -51.53M -25.05M
netDebtIssuance - -19M 19M -3M -1M -1M 5M -6M 6M -
longTermNetDebtIssuance - -19M 19M -3M -1M -1M 5M -6M 6M -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 320.66K 275.16K 298.57K 7.15M 498.32K 218.37K 207.53K 7.8M 141.25K 124.14K
netCommonStockIssuance 320.66K 275.16K 298.57K 505.82K 498.32K 218.37K 207.53K 7.8M 141.25K 124.14K
commonStockIssuance 320.66K 275.16K 298.57K 505.82K 498.32K 218.37K 207.53K 7.8M 141.25K 124.14K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - 6.64M - - - - - -
netDividendsPaid -2.25M -2.04M -1.98M -1.43M -1.26M -1.21M -1.1M -860.33K -799.54K -682.13K
commonDividendsPaid -1.77M -1.56M -1.5M -1.43M -1.26M -1.21M -1.1M -860.33K -799.54K -682.13K
preferredDividendsPaid -477.57K -477.57K -477.57K - - - - - - -
otherFinancingActivities 55.84M 77.63M 45.67M 46.8M 61.58M 102.44M 47.8M 42.21M 33.24M 22.74M
netCashProvidedByFinancingActivities 53.91M 56.86M 62.99M 49.52M 59.82M 100.45M 51.91M 43.15M 38.58M 22.18M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 14.38M 14.19M 13.6M 9.57M 8.28M 12.74M 11.9M 11.59M 10.98M 10.83M
costOfRevenue 4.38M 4.53M 3.84M 3.84M 3.99M 4.3M 4.02M 3.86M 3.68M 3.3M
grossProfit 10M 9.66M 9.77M 9.57M 8.28M 8.44M 7.87M 7.73M 7.3M 7.52M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.22M 3.27M - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.22M 3.27M - 2.94M 2.95M - - - 2.72M -
otherExpenses 2.9M 2.98M 6.19M 2.63M 6.06M 5.95M 5.45M 4.97M 2.28M 5.22M
operatingExpenses 6.12M 6.25M 6.19M 2.94M 2.95M 5.95M 5.45M 4.97M 5M 5.22M
costAndExpenses 10.51M 10.78M 10.03M 2.94M 2.95M 10.25M 9.48M 8.82M 8.68M 8.52M
netInterestIncome 8.8M 8.56M 8.29M 7.94M 7.38M 6.81M 6.52M 6.4M 6.12M 6.21M
interestIncome 12.85M 12.68M 12.13M 11.77M 11.38M 11.11M 10.54M 10.25M 9.79M 9.51M
interestExpense 4.05M 4.12M 3.84M 3.83M 3.99M 4.3M 4.02M 3.86M 3.68M 3.3M
depreciationAndAmortization - - - - - - - - - -
ebitda 3.87M 3.42M 3.58M 4M 2.57M 2.49M 2.42M 2.76M 2.3M 2.31M
ebit 3.87M 3.42M 3.58M 4M 2.57M 2.49M 2.42M 2.76M 2.3M 2.31M
nonOperatingIncomeExcludingInterest - - - 2.63M 2.75M - - - - -
operatingIncome 3.87M 3.42M 3.58M 6.62M 5.32M 2.49M 2.42M 2.76M 2.3M 2.31M
totalOtherIncomeExpensesNet - - - -2.63M - - - - - -
incomeBeforeTax 3.87M 3.42M 3.58M 4M 2.57M 2.49M 2.42M 2.76M 2.3M 2.31M
incomeTaxExpense 787K 707K 697K 827K 529K 537.14K 453K 568K 471K 507.77K
netIncomeFromContinuingOperations 3.09M 2.71M 2.88M 3.17M 2.04M 1.95M 1.97M 2.19M 1.83M 1.8M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.09M 2.71M 2.88M 3.17M 2.04M 1.95M 1.97M 2.19M 1.83M 1.8M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.97M 2.59M 2.76M 3.05M 1.92M 1.83M 1.85M 2.07M 1.71M 1.68M
eps 1.5 1.32 1.4 1.55 0.98 0.88 0.94 1.06 0.88 0.86
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 11.61M 13.04M 53.03M 68.1M 61.16M 66.76M 41.08M 40.48M 70.35M 69.21M
shortTermInvestments - 1.28M - - - - - - - -
cashAndShortTermInvestments 11.61M 14.33M 53.03M 14.86M 11.82M 66.76M 41.08M 40.48M 70.35M 69.21M
netReceivables - 2.89M - - - 2.63M - - - 2.29M
accountsReceivables - - - - - 2.63M - - - -
otherReceivables - 2.89M - - - - - - - 2.29M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - -2.63M 678K - 487K 524K
totalCurrentAssets 11.61M 17.21M 53.03M 14.86M 11.82M 66.76M 41.75M 40.48M 70.84M 72.02M
propertyPlantEquipmentNet 17.91M 16.52M 17.76M 17.81M 17.82M 17.36M 15.17M 14.88M 14.61M 14.65M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 891.1M 874.03M 731.85M 836.52M 819.13M 671.59M 29.68M 632.82M 610.05M 60.47M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 17.41M 15.34M 96.18M 868.45M 847.57M 101.37M 731.37M 106.11M 106.72M 641.89M
totalNonCurrentAssets 926.43M 905.88M 845.78M 886.26M 865.39M 790.32M 776.22M 753.81M 731.39M 717M
otherAssets - - - - - - - - - -
totalAssets 938.04M 923.1M 898.81M 886.26M 865.39M 857.07M 817.97M 794.28M 802.23M 789.02M
totalPayables - - - - - 3.54M - - - 1.57M
accountPayables - - - - - 3.54M - - - 1.57M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 3.54M - - - 1.57M
shortTermDebt - - - - - - - - - 19M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 823.06M 778.87M - - -3.54M 166.88M 687.91M 701.4M 332.66M
totalCurrentLiabilities - 825.54M 778.87M - - 3.54M 166.88M 687.91M 701.4M 354.81M
longTermDebt - - 22M - - - 19M 19M 19M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 841.89M 829.58M 7.07M 798.47M 780.58M 771.02M 550.74M 9.1M 707.06M 342.01M
totalNonCurrentLiabilities 841.89M 829.58M 29.07M 798.47M 780.58M 771.02M 569.74M 28.1M 726.06M 342.01M
otherLiabilities - - - - - - - - - 17.43M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 841.89M 829.58M 807.94M 798.47M 780.58M 774.56M 736.61M 716.01M 726.06M 714.25M
treasuryStock - - - - - - - - - -
preferredStock 244K 244K 244K 244K 244K 244K 244K 244K 244K 243.66K
commonStock 2.96M 2.96M 2.95M 2.95M 2.95M 2.94M 2.94M 2.94M 2.93M 2.93M
retainedEarnings 70.31M 67.83M 65.69M 63.37M 60.76M 59.28M 57.83M 56.38M 54.7M 53.38M
additionalPaidInCapital 24.64M 24.5M 24.43M 24.36M 24.29M 24.2M 24.14M 24.08M 24.01M 23.94M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 3.09M 2.71M 2.88M 3.17M 2.04M 1.95M 1.97M 2.19M 1.83M 1.8M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -3.09M -2.71M -2.88M -3.17M -2.04M -1.95M -1.97M -2.19M -1.83M -1.8M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -