OTC : BOTH

Bioethics, Ltd. — Financials

$0.0051 USD

$0 (0.0%)

Volume
477
Average Volume
419
Market Capitalization
$18.36K
P/E Ratio
-0.04
Dividend Yield
0.00%
Price Target
Year High
$1.25
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
BOTH Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 226 286 286 285 286 60 -
grossProfit - - - -226 -286 -286 -285 -286 -60 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 122.82K 44442 47303 59367 75141 70033 53981 48220 50244 46546
sellingAndMarketingExpenses - 6000 - - - - 5715 - - -
sellingGeneralAndAdministrativeExpenses 122.82K 50442 47303 59367 75141 70033 53696 47934 50184 46546
otherExpenses - - - - - - - - - -
operatingExpenses 122.82K 50442 47303 59367 75141 70033 53696 47934 50184 46546
costAndExpenses 122.82K 50442 47303 59367 75141 70033 53981 48220 50244 46546
netInterestIncome -54138 -46707 -45900 -47816 -44050 - - - -68384 -
interestIncome - - - - - - - - 4484 -
interestExpense 54138 46707 45900 47816 44050 31882 19558 16003 72868 49022
depreciationAndAmortization 122.82K 50442 226 226 286 286 285 286 60 46546
ebitda -122.82K - -47077 -59141 -74855 -69747 -53700 -47930 -50184 -
ebit -122.82K -50442 -47303 -59367 -75141 -70033 -53981 -48220 -50244 -46546
nonOperatingIncomeExcludingInterest - - - - - - - - -4484 -
operatingIncome -122.82K -50442 -47303 -59367 -75141 -70033 -53981 -48220 -50244 -46546
totalOtherIncomeExpensesNet -54138 -46707 -45900 -47816 -44050 -31882 -19558 -16003 -68384 -49022
incomeBeforeTax -176.96K -97149 -93203 -107.18K -119.19K -101.92K -73539 -64223 -118.63K -95568
incomeTaxExpense - - - - - - - 4 - -
netIncomeFromContinuingOperations -176.96K -97149 -93203 -107.18K -119.19K -101.92K -73539 -64223 -118.63K -95568
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -176.96K -97149 -93203 -107.18K -119.19K -101.92K -73539 -64223 -118.63K -95568
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -176.96K -97149 -93203 -107.18K -119.19K -101.92K -73539 -64223 -118.63K -95568
eps -0.12 -0.09 -0.08 -0.09 -0.1 -0.09 -0.07 -0.01 -0.02 -0.02
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 14664 138 295 734 667 8761 31697 1724 65900 24653
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14664 138 295 734 667 8761 31697 1724 65900 24653
netReceivables - - - - - - - - - 50000
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - 50000
inventory - - - - - - - - - -50000
prepaids - - - - - - - 2000 - -
otherCurrentAssets - - - - - - - - - 50000
totalCurrentAssets 14664 138 295 734 667 8761 31697 3724 65900 74653
propertyPlantEquipmentNet - - - - 226 512 798 1083 1369 -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 0.0 -0.0 -0.0 -
totalNonCurrentAssets - - - - 226 512 798.0 1083.0 1369.0 -
otherAssets - - - - - - - - - -
totalAssets 14664 138 295 734 893 9273 32495 4807 67269 74653
totalPayables 192.79K 136.9K 108.76K 87101 55443 39283 29840 8840 6191 5065
accountPayables 192.79K 136.9K 108.76K 87101 55443 39283 29840 8840 6191 2815
otherPayables - - - - - - - - - -2815
accruedExpenses 165.91K 196.77K 150.06K 104.16K 59064 32211 19560 13252 21140 4356
shortTermDebt 585.69K 442.73K 420.58K 395.38K 365.12K 303.52K 250.92K 167K 160K 66666
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - -29839 -8840 -6191 -2815
otherCurrentLiabilities 167.41K - - - - - - - - -
totalCurrentLiabilities 945.88K 776.4K 679.41K 586.65K 479.62K 375.01K 300.32K 189.09K 187.33K 76087
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 482.48K - - - - - -
otherLiabilities - - -529.35K -482.48K - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 945.88K 776.4K 679.41K 586.65K 479.62K 375.01K 300.32K 189.09K 187.33K 76087
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 0.0 0.0 1.0 -
commonStock 3335 1135 1135 1135 1135 11000 11000 116K 116K 116K
retainedEarnings -1.45M -1.28M -1.18M -1.09M -980.34K -861.15K -759.24K -685.7K -621.48K -502.85K
additionalPaidInCapital 520.28K 500.48K 500.48K 500.48K 500.48K 484.41K 480.41K 385.41K 385.41K 385.41K
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -176.96K -97149 -93203 -107.18K -119.19K -101.92K -73539 -64223 -118.63K -95568
depreciationAndAmortization - - 2944 226 286 286 285 286 60 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 26526 46707 67564 76756 43013 22094 29308 -7239 17910 16921
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 57388 28135 21664 31658 16160 9443 21000 2649 3376 2815
otherWorkingCapital -30862 18572 45900 45098 26853 12651 29308 -7239.0 17910 16921
otherNonCashItems 57388 28135 -2944 2718 7198 284 570 572 58454 41666
netCashProvidedByOperatingActivities -150.43K -22307 -25639 -27483 -68694 -79251 -43946 -71176 -42324 -36981
investmentsInPropertyPlantAndEquipment - - - - - - - - -1429 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - 50000 -50000
netCashProvidedByInvestingActivities - - - - - - - - 48571 -50000
netDebtIssuance 142.96K - - 27550 60600 - 83920 7000 35000 100000
longTermNetDebtIssuance - - - - - - -25000 - 35000 100000
shortTermNetDebtIssuance 142.96K 22150 25200 27550 60600 61000 108.92K 7000 - -
netStockIssuance 22000 - - - - - -10000 - - -
netCommonStockIssuance 42000 - - - - - -10000 - - -
commonStockIssuance 42000 - - - - - - - - -
commonStockRepurchased - - - - - - -10000 - - -
netPreferredStockIssuance -20000 - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 22150 25200 - - 56314 - - - -
netCashProvidedByFinancingActivities 164.96K 22150 25200 27550 60600 56314 73920 7000 35000 100000
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 33334 39284 22979 27221 13599 10004 14812 12027 8896 10498
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 33334 39284 22979 27221 13599 10004 14812 12027 8896 10498
otherExpenses - - - - - - - - - -
operatingExpenses 33334 39284 22979 27221 13599 10004 14812 12027 8896 10498
costAndExpenses 33334 39284 22979 27221 13599 10004 14812 12027 8896 10498
netInterestIncome -14953 -13799 -12953 -12432 -10804 -12296 -11998 -11609 -11804 -11706
interestIncome - - - - - - - - - -
interestExpense 14953 13799 12953 12432 10804 12296 11998 11609 11804 11706
depreciationAndAmortization - 39284 22979 27221 13599 10004 14812 12027 57 57
ebitda -33334 - - - - - - - -8839 -10441
ebit -33334 -39284 -22979 -27221 -13599 -10004 -14812 -12027 -8896 -10498
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -33334 -39284 -22979 -27221 -13600 -10004 -14812 -12027 -8896 -10498
totalOtherIncomeExpensesNet -14953 -13799 -12953 -12432 -10804 -12296 -11998 -11609 -11804 -11706
incomeBeforeTax -48287 -53083 -35932 -39653 -24403 -22300 -26810 -23636 -20700 -22204
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -48287 -53083 -35932 -39653 -24403 -22300 -26810 -23636 -20700 -22204
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -48287 -53083 -35932 -39653 -24403 -22300 -26810 -23636 -20700 -22204
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -48287 -53083 -35932 -39653 -24403 -22300 -26810 -23636 -20700 -22204
eps -0.01 -0.05 -0.03 -0.03 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents 14664 17153 10168 93 138 483 473 250 295 559
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14664 17153 10168 93 138 483 473 250 295 559
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 14664 17153 10168 93 138 483 473 250 295 559
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 20000 - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -20000 - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 14664 17153 10168 93 138 483 473 250 295 559
totalPayables 192.79K 177.19K 150.68K 158.22K 136.9K 129.5K 123.18K 117.75K 108.76K 103.18K
accountPayables 192.79K 177.19K 150.68K 158.22K 136.9K 129.5K 123.18K 117.75K 108.76K 103.18K
otherPayables - - - - - - - - - -
accruedExpenses 165.91K 205.95K 217.16K 225.2K 196.77K 198.96K 173.67K 161.67K 150.06K 138.26K
shortTermDebt 585.69K 495.94K 491.68K 448.58K 442.73K 436.88K 433.18K 423.58K 420.58K 417.53K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -142.22K - - - - - -
otherCurrentLiabilities 167.41K 1000 2500 126.22K - -13000 - - - -
totalCurrentLiabilities 945.88K 880.09K 862.02K 816.01K 776.4K 752.34K 730.04K 703K 679.41K 658.98K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 531.33K 529.35K 520.72K
otherLiabilities - - - - - - - -531.33K -529.35K -520.72K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 945.88K 880.09K 862.02K 816.01K 776.4K 752.34K 730.04K 703K 679.41K 658.98K
treasuryStock - - - - - - - - - -
preferredStock - 6200 - - - - - - - -
commonStock 3335 1135 1135 1135 1135 1135 1135 1135 1135 1135
retainedEarnings -1.45M -1.41M -1.35M -1.32M -1.28M -1.25M -1.23M -1.2M -1.18M -1.16M
additionalPaidInCapital 520.28K 556.28K 500.48K 500.48K 500.48K 500.48K 500.48K 500.48K 500.48K 500.48K
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome -48287 -53083 -35932 -39653 -24403 -22300 -26810 -23636 -20700 -22204
depreciationAndAmortization - - - - - - - - 2944 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -23952 -41711 2907 33758 18208 18610 17433 20591 17386 18519
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 16095 25014 -5046 21325 7404 6314 5435 8982 5582 6813
otherWorkingCapital -40047 -66725 7953 12433 10804 12296 11998 11609 11804 11706
otherNonCashItems 16095 55524 -5046 21325 7404 6314 5.44 8.98 -2944 6.81
netCashProvidedByOperatingActivities -72239 -39270 -33025 -5895 -6195 -3690 -9377 -3045 -3314 -3685
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 89750 4255 43100 5850 5850 - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 89750 4255 43100 5850 5850 3700 9600 3000 3050 3950
netStockIssuance -62000 42000 - - - - - - - -
netCommonStockIssuance - 42000 - - - - - - - -
commonStockIssuance - 42000 - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance -62000 - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 42000 - - - - 3700 9600 3000 3050 3950
netCashProvidedByFinancingActivities 69750 46255 43100 5850 5850 3700 9600 3000 3050 3950