PNK : BOTY

Lingerie Fighting Championships, Inc.

$0.081 USD

$0 (0.0%)

Volume
4.7K
Average Volume
1.42K
Market Capitalization
$45.59K
P/E Ratio
-0.06
Dividend Yield
0.00%
Price Target
Year High
$2.00
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
BOTY Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 208.48K 132.98K 117.72K 113.8K 95436 27776 27376 12739 15503 72722
costOfRevenue 237.66K 84995 68917 33831 96245 27652 38819 24602 53781 107.16K
grossProfit -29174 47983 48805 79971 -809 124 -11443 -11863 -38278 -34434
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 420.87K 392.45K 89918 78039 411.66K 233.05K 75397 238.61K 284.72K 433.12K
sellingAndMarketingExpenses - - 182.46K 191.17K - - 135.04K - - -
sellingGeneralAndAdministrativeExpenses 420.87K 392.45K 272.38K 269.21K 411.66K 233.05K 210.44K 238.61K 284.72K 433.12K
otherExpenses - - - - - - - - - -
operatingExpenses 420.87K 392.45K 272.38K 269.21K 411.66K 233.05K 210.44K 238.61K 284.72K 433.12K
costAndExpenses 658.53K 477.45K 341.29K 303.04K 507.9K 260.7K 249.26K 263.21K 338.5K 539.28K
netInterestIncome -532.4K -390.9K -287.46K -335.95K -629.69K -272.08K -345.45K -337.32K -352.81K -287.77K
interestIncome - - - - - - - - - -
interestExpense 532.4K 390.9K 287.46K 335.95K 629.69K 272.08K 345.45K 337.32K 352.81K 287.77K
depreciationAndAmortization 1287 214 223.57K 189.24K 412.46K 118.93K 221.88K 250.48K 283.5K 266.52K
ebitda -33471 -1.48M 819.49K 2.21M -2.48M -2.02M -1.73M 654.56K -921.32K -1.25M
ebit -34758 -1.48M 595.92K 2.02M -2.89M -2.13M -1.96M 404.09K -1.2M -1.51M
nonOperatingIncomeExcludingInterest -415.28K 1.13M -819.49K -2.21M 2.48M 1.9M 1.73M -654.56K 881.82K 3.32M
operatingIncome -450.04K -344.47K -223.57K -189.24K -412.46K -232.93K -221.88K -250.48K -323K 1.8M
totalOtherIncomeExpensesNet -117.12K -1.52M 532.02K 1.87M -2.48M -2.17M -2.08M 317.24K -1.23M -3.6M
incomeBeforeTax -567.16K -1.87M 308.45K 1.68M -2.89M -2.41M -2.3M 66763 -1.56M -1.8M
incomeTaxExpense - - - - 629.69K - - - - 3.32M
netIncomeFromContinuingOperations -567.16K -1.87M 308.45K 1.68M -3.52M -2.41M -2.3M 66763 -1.56M -1.8M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -567.16K -1.87M 308.45K 1.68M -3.52M -2.41M -2.3M 66763 -1.56M -1.8M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -567.16K -1.87M 308.45K 1.68M -3.52M -2.41M -2.3M 66763 -1.56M -1.8M
eps -1.14 -4 1 5 -12 -9 -15 1 -40 -774
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 24093 2193 5295 10009 34481 4142 43707 3439 28438 57630
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 24093 2193 5295 10009 34481 4142 43707 3439 28438 57630
netReceivables 5598 - - - - - - - - -
accountsReceivables 5598 - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 10450 - - - 7500 - - 1134 - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 40141 2193 5295 10009 41981 4142 43707 4573 28438 57630
propertyPlantEquipmentNet 1072 2359 - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 65000 - - - - - - - - -
goodwillAndIntangibleAssets 65000 - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 66072 2359 - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 106.21K 4552 5295 10009 41981 4142 43707 4573 28438 57630
totalPayables 850.33K 743.63K 652.62K 579.77K 486.02K 453.78K 494 7450 5625 35214
accountPayables 850.33K 743.63K 652.62K 579.77K 486.02K 453.78K 494 221.57K 125.3K 35214
otherPayables - - - - - - - -214.12K -119.68K -
accruedExpenses 1.12M 922.92K 669.02K 442.89K 697.01K 676.1K 326.74K 397.08K 70049 23500
shortTermDebt 1.53M 1.2M 1.04M 924.73K 799.83K 531.67K 714.01K 656.56K 426.68K 225.6K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - 442.89K 697.01K 676.1K 627.76K 423.14K 149.68K 23500
otherCurrentLiabilities 2.94M 3.99M 1.84M 2.19M 4.16M 3.55M 2.74M 848.41K 1.83M 981.88K
totalCurrentLiabilities 6.44M 5.94M 4.2M 4.58M 6.84M 5.88M 4.41M 2.33M 2.48M 1.29M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 1.01M 596.78K 714.5K 664.01K 502.35K 260.81K
otherLiabilities - - - - -1.01M -596.78K -714.5K -664.01K -502.35K -260.81K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 6.44M 5.94M 4.2M 4.58M 6.84M 5.88M 4.41M 2.33M 2.48M 1.29M
treasuryStock - - - - - - - - - -
preferredStock - - - - - 20381 596.34K - - -
commonStock 556 4.5M 3.9M 3.71M 3.54M 2.34M 2.02M 770.4K 576.19K 87677
retainedEarnings -11.74M -11.17M -9.3M -9.94M -11.72M -8.2M -5.79M -3.49M -3.56M -2M
additionalPaidInCapital 5.4M 734.64K 1.21M 1.33M 1.39M -20381 -596.34K 391.56K 525.37K 681.87K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -567.16K -1.87M 308.45K 1.78M -3.52M -2.41M -2.3M 66763 -1.56M -1.8M
depreciationAndAmortization 1287 214 61894 124.9K 462.7K 118.93K 200.52K 199.38K 283.5K 266.52K
deferredIncomeTax - - - - -462.7K - - - 613.32K 579.05K
stockBasedCompensation 47000 90000 - - 120.06K - - - 30000 174K
changeInWorkingCapital 285.98K 346.64K 298.98K 312.3K 191.73K 307.16K 202.08K 232.33K 162.83K 26867
accountsReceivables -5598 - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 104.98K 92728 72858 93749 32242 154.01K 86014 95524 86025 26867
otherWorkingCapital 186.6K 253.91K 226.13K 218.55K 159.49K 153.14K 116.06K 136.81K 76808 -
otherNonCashItems -79933 1.27M -757.6K -2.3M 2.95M 1.9M 1.73M -654.56K 283.5K 509.19K
netCashProvidedByOperatingActivities -312.82K -161.53K -150.16K -87992 -265.66K -78915 -164.73K -156.08K -184.48K -247.73K
investmentsInPropertyPlantAndEquipment -140.5K -2573 - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -140.5K -2573 - - - - - - - -
netDebtIssuance 475.22K 161K 145.44K 63520 296K 216.1K 203.25K 130.35K 152.05K 283.75K
longTermNetDebtIssuance - - - - 296K - 203.25K 130.35K - 283.75K
shortTermNetDebtIssuance 475.22K 161K 145.44K 63520 296K 216.1K - - 152.05K -
netStockIssuance - - - - - - 203.25K 130.35K - -75
netCommonStockIssuance - - - - - - 203.25K 130.35K - -75
commonStockIssuance 118.72K 45984 64683 176.41K 862.06K 95376 203.25K 130.35K 152.05K -
commonStockRepurchased - - - - - - - - - -75
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -176.75K -201.5K -129.61K 780 -
netCashProvidedByFinancingActivities 475.22K 161K 145.44K 63520 296K 39350 205K 131.09K 152.83K 283.68K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 49192 121.32K 34122 25551 27487 29937 23533 34480 45028 28964
costOfRevenue 40967 68520 175.42K 12650 11064 14943 12509 23340 34203 17665
grossProfit 8225 52805 -141.3K 12901 16423 14994 11024 11140 10825 11299
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 403.31K 91315 119.04K 119.62K 90893 62568 123.46K 111.35K 49420 68080
sellingAndMarketingExpenses - - - - - - -107.79K - - -
sellingGeneralAndAdministrativeExpenses 403.31K 91315 119.04K 119.62K 90893 62568 15664 111.35K 49420 68080
otherExpenses - - -30000 -12650 - - 153.46K - - -
operatingExpenses 403.31K 91315 89040 106.97K 90893 62568 169.12K 111.35K 49420 68080
costAndExpenses 444.28K 159.84K 264.46K 119.62K 101.96K 77511 181.63K 134.69K 83623 85745
netInterestIncome -203.18K -107.39K -186.37K -130.31K -108.34K -103.37K -109.82K -95114 -82594 -83324
interestIncome - - - - - - - - - -
interestExpense 203.18K 107.39K 186.37K 130.31K 108.34K 103.37K 109.82K 95114 82594 83324
depreciationAndAmortization 322 322 322 321 322 214 514.74K 100.21K 38595 22782
ebitda 642.79K -94667 1.47M -2.79M 1.39M -154.02K -145.59K 1.58M -2.15M 538.62K
ebit 642.47K -94989 1.47M -2.79M 1.39M -154.24K -660.32K 1.48M -2.15M 515.84K
nonOperatingIncomeExcludingInterest -1.04M 56479 -1.7M 2.69M -1.46M 106.66K 502.23K -1.58M 2.11M -572.62K
operatingIncome -395.08K -38510 -230.34K -94069 -74470 -47574 -158.1K -100.21K -38590 -56780
totalOtherIncomeExpensesNet 834.37K -163.87K 1.51M -2.83M 1.35M -210.03K -612.05K 1.49M -2.19M 489.3K
incomeBeforeTax 439.28K -202.38K 1.28M -2.93M 1.28M -257.61K -770.14K 1.39M -2.23M 432.52K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 439.28K -202.38K 1.28M -2.93M 1.28M -257.61K -770.14K 1.39M -2.23M 432.52K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 439.28K -202.38K 1.28M -2.93M 1.28M -257.61K -770.14K 1.39M -2.23M 432.52K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 439.28K -202.38K 1.28M -2.93M 1.28M -257.61K -770.14K 1.39M -2.23M 432.52K
eps 0.6 -0.4 2.3 -6 3 -0.6 -2 4 -6 1
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 30667 24093 79819 113.15K 713 2193 12835 10449 2346 5295
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 30667 24093 79819 113.15K 713 2193 12835 10449 2346 5295
netReceivables 1878 5598 8101 - - - - - - -
accountsReceivables 1878 5598 8101 - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 12075 10450 12325 41120 - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 44620 40141 100.24K 154.27K 713 2193 12835 10449 2346 5295
propertyPlantEquipmentNet 751 1072 1394 1715 2037 2359 - - - -
goodwill - - - - - - - - - -
intangibleAssets 50078 65000 121.67K - - - - - - -
goodwillAndIntangibleAssets 50078 65000 121.67K - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 50829 66072 123.07K 1715 2037 2359 - - - -
otherAssets - - - - - - - - - -
totalAssets 95449 106.21K 223.31K 155.98K 2750 4552 12835 10449 2346 5295
totalPayables 881.44K 850.33K 811.63K 794.25K 771.3K 743.63K 721.13K 699.08K 688.27K 652.62K
accountPayables 881.44K 850.33K 811.63K 794.25K 771.3K 743.63K 721.13K 699.08K 688.27K 652.62K
otherPayables - - - - - - - - - -
accruedExpenses 1.2M 1.12M 1.14M 1.06M 989.59K 922.92K 856.14K 790.63K 728.96K 669.02K
shortTermDebt 1.66M 1.19M 1.06M 957.72K 1.24M 1.2M 820.87K 1.1M 1.07M 1.04M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 16667 45000 - - - - - -
otherCurrentLiabilities 1.94M 4.4M 4.45M 5.92M 1.64M 3.99M 4.14M 2.44M 3.93M 1.84M
totalCurrentLiabilities 5.68M 6.44M 6.34M 7.72M 4.64M 5.94M 5.69M 5.03M 6.41M 4.2M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - 29167 - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 29167 - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.68M 6.44M 6.37M 7.72M 4.64M 5.94M 5.69M 5.03M 6.41M 4.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1724 556 5.36M 4.6M 4.6M 4.5M 4.5M 3.95M 3.95M 3.9M
retainedEarnings -11.3M -11.74M -11.54M -12.82M -9.89M -11.17M -10.91M -10.14M -11.53M -9.3M
additionalPaidInCapital 5.72M 5.4M 23429 649.52K 649.52K 734.64K 734.64K 1.17M 1.17M 1.21M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 439.28K -202.38K 1.28M -2.93M 1.28M -257.61K -770.14K 1.39M -2.23M 432.52K
depreciationAndAmortization 322 322 322 321 322 214 44311 33445 22652 22782
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 126.64K - 47000 - - - 70000 - - -
changeInWorkingCapital 109.48K 283.75K 135.64K 98537 92608 89080 89491 72478 95588 60465
accountsReceivables 3720 2503 - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 31104 73417 -35835 22953 25946 22291 23982 10809 35646 -77
otherWorkingCapital 74653 208.91K 171.48K 75584 66662 66789 65509 61669 59942 60542
otherNonCashItems -760.64K -137.42K -1.59M 2.75M -1.42M 143.46K 522.23K -1.58M 2.11M -572.62K
netCashProvidedByOperatingActivities -84926 -55726 -129.33K -79565 -48202 -25069 -44114 -89397 -2949 -56858
investmentsInPropertyPlantAndEquipment - 140.5K -140.5K - - -2573 - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -140.5K - - - - - - - -
netCashProvidedByInvestingActivities - - -140.5K - - -2573 - - - -
netDebtIssuance 91500 -475.22K 236.5K 192K 46722 17000 46500 97500 - 59000
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 91500 -475.22K 236.5K 192K 46722 17000 46500 97500 - 59000
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 35860 20266 83575 14881 - - 26284 - 19700 64683
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 475.22K - - - - - - - -
netCashProvidedByFinancingActivities 91500 - 236.5K 192K 46722 17000 46500 97500 - 59000