OTC : BRIOF

Magna Terra Minerals Inc.

$0.177 USD

$0 (0.0%)

Volume
48K
Average Volume
34.16K
Market Capitalization
$16.25M
P/E Ratio
36.67
Dividend Yield
0.00%
Price Target
Year High
$0.65
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.37
BRIOF Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue - - - - - - - - - -
costOfRevenue 1574 - - - - - - - - -
grossProfit -1576 - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 343.79K 434.37K 362.51K 300.44K 663.45K 326.06K 390.78K 327.57K 541.49K 217.96K
sellingAndMarketingExpenses 76725 532.89K 111.33K 127.83K 76475 9844 28071 40607 21608 -
sellingGeneralAndAdministrativeExpenses 420.52K 967.26K 473.84K 428.27K 739.92K 335.91K 418.86K 368.18K 563.1K 217.96K
otherExpenses 1.47M 601.92K 125.57K 188.24K 720.95K - - - - -
operatingExpenses 1.89M 967.26K 1.09M 1.63M 997.23K 415.49K 442.86K 653.93K 743.82K 217.96K
costAndExpenses 1.89M 967.26K 1.09M 1.63M 997.23K 415.49K 442.86K 653.93K 743.82K 217.96K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - 26479 - - -
depreciationAndAmortization 1574 967.26K 1.32M 228.48K 236.56K 206.3K 171.86K 161.14K 52516 22816
ebitda -1.89M -967.26K -1.08M -1.57M -924K -336K -393K -654K -886K -2.16M
ebit -1.89M -967.26K -1.32M -1.63M -3.62M -416K -469K -654K -744K -
nonOperatingIncomeExcludingInterest - - - - - - -300K - - -
operatingIncome -1.89M -967.26K -1.09M -1.63M -924K -416K -469K -654K -744K -218K
totalOtherIncomeExpensesNet 1.89M 1.52M 118.35K 129.23K 651.43K 374.79K 273.49K 11092 142.36K 1.94M
incomeBeforeTax -2332 557.82K -969K -1.5M -2.97M -40699 -196K -643K -601K -1.72M
incomeTaxExpense - - - - - 20 - - - -3.46M
netIncomeFromContinuingOperations -2330 557.82K -969K -1.5M -2.97M -40719 -196K -643K -601K 1.74M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2330 557.82K -969K -1.5M -268K -40719 -196K -643K -601K -1.74M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2330 557.82K -969K -1.5M -268K -40719 -196K -643K -601K 1.74M
eps - 0.01 -0.01 -0.03 -0.01 -0.0 -0.02 -0.06 -0.08 0.28
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 1.99M 44215 73372 107.9K 94954 3.63M 932 1000 140.05K 5307
shortTermInvestments - 739.44K 16000 55500 124.88K 186.38K 35000 - 1.21M 2.23M
cashAndShortTermInvestments 1.99M 783.65K 89372 163.4K 219.83K 3.81M 35932 1000 1.35M 2.24M
netReceivables 101.89K 31538 37377 99030 211.39K 63500 5100 15045 47966 5240
accountsReceivables - - - - - - - - - -
otherReceivables 101.89K 31538 37377 99030 211.39K 63500 5100 15045 47966 5240
inventory - - - - 31850 - -5.1 - -47.97 -81.24
prepaids 122.24K 87902 53881 94028 53261 20160 - 3000 - 76000
otherCurrentAssets -133 - - 342.22K -31850 - - - - -
totalCurrentAssets 2.22M 903.09K 180.63K 698.68K 516.33K 3.9M 41032 19045 1.4M 2.32M
propertyPlantEquipmentNet 23625 - - - 9.35M 6.68M 3.77M 2.7M 1.69M 5722
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.74M - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 375 - - - - - 42492 36116 86156 -
totalNonCurrentAssets 1.76M - - - 9.35M 6.68M 3.81M 2.73M 1.77M 5722
otherAssets - - - - - - - - - -
totalAssets 3.98M 903.09K 180.63K 698.68K 9.87M 10.58M 3.85M 2.75M 3.18M 2.32M
totalPayables 766.38K 553.67K 768.31K 424.82K 628.88K 982.4K 750.03K 326.26K 149.04K 27599
accountPayables 576.24K 241.88K 412.1K 276.64K 309.81K 954.76K 479.93K 265.76K 149.04K 27599
otherPayables 190.14K 311.8K 356.21K 148.17K 319.07K 27641 270.1K 60500 - -
accruedExpenses 352.5K 45915 91831 98775 45477 186.01K 244.3K 47243 43600 94460
shortTermDebt - - - - 319.07K 27641 270.1K 60500 - 29000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 45477 186.01K - -373.5K - -151.06K
otherCurrentLiabilities 981.62K 444.11K 29687 134.4K -169.47K 652.49K -270.1K -60500 - -
totalCurrentLiabilities 1.75M 599.58K 889.83K 658K 823.95K 1.85M 994.33K 373.5K 192.64K 151.06K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 50 - - - - - - - - 2
totalNonCurrentLiabilities 50 - - - - - - - - 2
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.75M 599.58K 889.83K 658K 823.95K 1.85M 994.33K 373.5K 192.64K 151.06K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 15.34M 13.55M 13.17M 13.04M 13.31M 12.83M 6.91M 6.24M 6.21M 4.9M
retainedEarnings -13.68M -13.69M -14.63M -13.87M -4.27M -4.1M -4.06M -3.86M -3.22M -2.73M
additionalPaidInCapital - - - - - - - - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome -2332 557.82K -968.59K -1.5M -268.18K -40719 -195.84K -642.84K -601.47K 1.74M
depreciationAndAmortization 1574 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 90619 82522 86325 24417 399.95K 9024 59066 - 347.99K 75810
changeInWorkingCapital 436.42K -266.61K 457.64K -61519 -795.85K 151.96K 351.42K 145.29K 84311 -60083
accountsReceivables -70424 5839 61653 112.36K -147.89K -58400 9945 32789 42726 4592
inventory - - - -112.36K 147.89K -230.52K -9945 - - -
accountsPayables 640.95K -216.14K 128.51K 20137 -906.29K 230.52K 338.48K 54998 70585 -51350
otherWorkingCapital -133.82K -56303 267.48K -81656 110.44K 210.36K 12945 90289 -29000 -13325
otherNonCashItems -1.18M -713.22K -550 -62768 -658.78K -165.8K -259.68K 5146 -177.82K -1.94M
netCashProvidedByOperatingActivities -651.5K -339.49K -425.18K -1.6M -1.32M -45528 -45032 -472.73K -346.99K -188.9K
investmentsInPropertyPlantAndEquipment -25200.8 - - 2.21M -2.21M -853.73K -642.52K -912.32K -1.11M -
acquisitionsNet - - - - - - - 24164 - -
purchasesOfInvestments - - - - - - - - -700.39K -
salesMaturitiesOfInvestments 223.7K 17097 67715 - - 14420 - 1.22M 1.61M 33379
otherInvestingActivities - - 342.22K -2.55M - 14.42 -6376 395 -86156 174.36K
netCashProvidedByInvestingActivities 198.5K 17097 409.94K -342.22K -2.21M -839.31K -648.9K 333.68K -282.32K 207.74K
netDebtIssuance -22134 -22134 -19289 -17654 - 306.21K 303K - - -
longTermNetDebtIssuance - -22134 -19289 -17654 - 306.21K - - - -
shortTermNetDebtIssuance -22134 - - - - - 303K - - -
netStockIssuance 2.42M 324.87K - 2.06M - 4.99M 390.86K - 764.05K -
netCommonStockIssuance 2.42M 324.87K - 2.06M - 4.99M 390.86K - 764.05K -
commonStockIssuance 2.42M 324.87K - 2.06M - 4.99M 390.86K - 794.55K -
commonStockRepurchased - - - - - - - - -30498 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 134 -9500 - -85429 - -783.62K - - - -
netCashProvidedByFinancingActivities 2.4M 293.24K -19289 1.95M - 4.51M 693.86K - 764.05K -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue 3152 3148 1574 - - - - - - -
grossProfit -3152 -3148 -1574 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 113.92K 127.36K 96611 101.86K 97210 94600 62837 75416 102.28K 108.77K
sellingAndMarketingExpenses 56156 - 20934 23666 17019 42031 14068 7004 14066 86616
sellingGeneralAndAdministrativeExpenses 170.08K 127.36K 117.54K 125.52K 114.23K 136.63K 76905 82420 116.35K 195.39K
otherExpenses 504.33K 581.54K 986.16K 195.9K 214.11K 72961 693.3K 45300 258.39K 105.72K
operatingExpenses 674.4K 708.9K 1.1M 321.43K 328.34K 136.63K 770.21K 127.72K 374.74K 195.39K
costAndExpenses 677.56K 712.05K 1.1M 321.43K 328.34K 136.63K 542.72K 127.72K 374.74K 195.39K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 3152 3148 1574 321.43K 328.34K 136.63K 922.24K - 374.74K 43276
ebitda -674.4K -473.61K -1.1M -321.43K 340 -136.63K -543K -128K -263 -152.11K
ebit -677.56K -476.76K -1.1M -321.43K -328K -137K -268.87K -128K -375K -195.39K
nonOperatingIncomeExcludingInterest - -235.29K - - - - - -746K - -
operatingIncome -677.56K -712.05K -1.1M -321.43K -328K -137K -268.87K -128K -375K -195.39K
totalOtherIncomeExpensesNet 1.27M 103.16K 1.5M 415.74K 118.99K -144K 1.53M 469.04K 622 26002
incomeBeforeTax 588.44K -608.88K 392.88K 94316 -209K -280K 760K 341.32K -374K -169.39K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 588.44K -608.88K 392.88K 94316 -209K -280K 760K 341.32K -374K -169.39K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 588.44K -608.88K 392.88K 94316 -209K -280K 760K 341.32K -374K -169.39K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 588.44K -608.88K 392.88K 94316 -209K -280K 760K 341.32K -374K -169.39K
eps 0.01 -0.01 0.0 0.0 -0.0 -0.0 0.01 0.0 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 328.29K 757.45K 1.99M 154.1K 176.28K 98161 44215 119.44K 14112 72796
shortTermInvestments 2.55M - - 500.84K 659.51K 555.38K 739.44K - 3750 12000
cashAndShortTermInvestments 2.88M 757.45K 1.99M 654.94K 835.79K 653.54K 783.65K 119.44K 17862 84796
netReceivables 62650 104.61K 101.89K 92200 48811 25686 31538 56659 92274 49793
accountsReceivables - 104.61K - - - - - - - -
otherReceivables 62650 104.61K 101.89K 92200 48811 25686 31538 56659 92274 49793
inventory - - - - - - - - - -
prepaids 169.89K 173.7K 122.24K 294.22K 118.46K 112.24K 87902 23380 30463 54855
otherCurrentAssets -15 -200 -133 - - - - 5750 - -
totalCurrentAssets 3.11M 1.04M 2.22M 1.04M 1M 791.46K 903.09K 205.23K 140.6K 189.44K
propertyPlantEquipmentNet 17334 20465 23625 - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 1.61M 1.74M - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 375 - - - - - - -
totalNonCurrentAssets 17334 1.63M 1.76M - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 3.13M 2.66M 3.98M 1.04M 1M 791.46K 903.09K 205.23K 140.6K 189.44K
totalPayables 211.46K 290.88K 766.38K 397.48K 534.78K 712.02K 553.67K 670.17K 921.14K 538.62K
accountPayables 211.46K 261.03K 576.24K 195.21K 288K 425.71K 241.88K 294.26K 562.61K 324.95K
otherPayables - 29844 190.14K 202.27K 246.78K 286.31K 311.8K 375.91K 358.53K 213.67K
accruedExpenses 69139 125.34K 352.5K 76856 39825 33125 45915 12057 42287 100.96K
shortTermDebt - - - 5737 11296 16683 - 5753 11313 16689
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 314.63K
otherCurrentLiabilities 430.31K 622.68K 981.62K 61878 72295 543.57K 444.11K 495.79K 709.33K 20594
totalCurrentLiabilities 710.91K 913.55K 1.75M 541.96K 658.2K 761.83K 599.58K 675.92K 974.74K 676.87K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 50 - - - - - - -
totalNonCurrentLiabilities - - 50 - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 710.91K 913.55K 1.75M 541.96K 658.2K 761.83K 599.58K 675.92K 974.74K 676.87K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 15.52M 15.44M 15.34M 14.09M 14.07M 13.55M 13.55M 13.55M 13.55M 13.55M
retainedEarnings -13.45M -14.28M -13.68M -14.08M -14.17M -13.97M -13.69M -14.57M -14.92M -14.58M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 588.44K -609.59K 392.88K 94316 -209.35K -280.44K 760K 341.32K -374.12K -169.39K
depreciationAndAmortization 3152 3152 1574 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 19838 17443 38600 41605 3844 6570 14203 22127 27395 18797
changeInWorkingCapital -89722 -214.57K 806.25K -319.41K -199.89K 149.21K -109.99K -250.56K 305.76K -211.82K
accountsReceivables 42067 -2767 -9755 -43389 -23125 5852 25121 35615 100.06K -12416
inventory - - - - - - - - - -
accountsPayables - - - -55758 -131.01K 171.05K -6475 -310.63K - -
otherWorkingCapital -131.79K -211.8K 816.01K -220.27K -45750 -27688 -128.63K 24457 205.7K -199.4K
otherNonCashItems -1.2M -432.18K -1.41M 60216 -4133 175.67K -739.44K -537 -14484 41237
netCashProvidedByOperatingActivities -680.76K -1.24M -170.03K -123.28K -409.53K 51006 -75223 112.35K -55448 -321.17K
investmentsInPropertyPlantAndEquipment - - -25200.8 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 250.79K - 108.73K 106.66K - 8391 - 4287 - 10670
otherInvestingActivities - - - - - - 5750 -5750 2140 10.67
netCashProvidedByInvestingActivities 250.79K - 83524 106.66K - 8391 5750 -1463 2140 10670
netDebtIssuance - - -5737 -5559 -5387 -5451 -5753 -5560 - -5445
longTermNetDebtIssuance - - - - - -5451 -5753 -5560 - -5445
shortTermNetDebtIssuance - - -5737 -5559 -5387 - - - -5376 -
netStockIssuance - - 1.93M - 500K - - - - 324.87K
netCommonStockIssuance - - 1.93M - 500K - - - - 324.87K
commonStockIssuance - - 1.93M - 500K - - - - 324.87K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -263 - -6971 - - - -5376.0 -14945
netCashProvidedByFinancingActivities - - 1.92M -5559 487.64K -5451 -5753 -5560 -5376 309.92K