Loading live market data…

Brilliant Earth Group, Inc.

NASDAQ:BRLT

$1.2 USD

$0 (0.0%)

Volume
24.77K
Average Volume
69.7K
Market Capitalization
$76.72M
P/E Ratio
-3.95
Dividend Yield
20.83%
Price Target
$1.68
Year High
$3.10
Year Low
$1.00
Day High
Day Low
Payout Ratio
$-5.99
Current Ratio
$1.58

BRLT Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 437.48M 422.16M 446.38M 439.88M 380.19M 251.82M 201.34M
costOfRevenue 185.98M 167.76M 189.38M 205.59M 192.77M 139.52M 116.42M
grossProfit 251.5M 254.4M 257M 234.29M 187.42M 112.3M 84.92M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 150.92M 142.71M 133.22M 113.66M - - 33.22M
sellingAndMarketingExpenses 105.96M 108.34M 119.3M 97.3M - - 57.1M
sellingGeneralAndAdministrativeExpenses 256.88M 251.05M 252.52M 210.96M 147.29M 85.71M 90.32M
otherExpenses - - - - - - -
operatingExpenses 256.88M 251.05M 252.52M 210.96M 147.29M 85.71M 90.32M
costAndExpenses 442.86M 418.81M 441.9M 416.56M 340.06M 225.23M 206.74M
netInterestIncome -2.28M -5.03M -5.13M -4.66M -7.59M -4.94M -2.26M
interestIncome - - - - - - -
interestExpense 2.28M 5.03M 5.13M 4.66M 7.59M 4.94M 2.26M
depreciationAndAmortization 6.11M 5.31M 4.2M 5.15M 860K 646K 622K
ebitda 11.63M 14.5M 13.63M 28.67M 34.39M 27.16M -4.9M
ebit 5.52M 9.18M 9.43M 23.52M 33.53M 26.52M -5.52M
nonOperatingIncomeExcludingInterest -10.9M -5.84M -4.95M -188K 6.6M 74000 126K
operatingIncome -5.38M 3.35M 4.48M 23.33M 40.13M 26.59M -5.4M
totalOtherIncomeExpensesNet 8.62M 804K -179K -4.47M -14.19M -5.02M -2.38M
incomeBeforeTax 3.24M 4.15M 4.3M 18.86M 25.94M 21.58M -7.78M
incomeTaxExpense 9.64M 160K -431K -168K -316K - -
netIncomeFromContinuingOperations -6.4M 3.99M 4.73M 19.02M 26.26M 21.58M -7.78M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -3.64M 541K 584K 2.14M 1.53M 21.58M -7.78M
netIncomeDeductions - -2.58M - - - - -
bottomLineNetIncome -3.64M 3.12M 584K 2.14M 1.53M 21.58M -7.78M
eps -0.25 0.04 0.05 0.2 0.16 2.25 -0.81
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 79.09M 161.92M 155.81M 154.65M 172.86M 66.27M 40.39M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 79.09M 161.92M 155.81M 154.65M 172.86M 66.27M 40.39M
netReceivables - - - - - - -
accountsReceivables - - - - - - -
otherReceivables - - - - - - -
inventory 53.24M 38.29M 37.79M 39.33M 24.74M 13.56M 10.81M
prepaids - - 10.05M - 8.18M 2.94M 2.26M
otherCurrentAssets 12.4M 11.2M 1.21M 11.97M 205K 205K 204K
totalCurrentAssets 144.73M 211.41M 204.86M 205.95M 205.99M 82.97M 53.67M
propertyPlantEquipmentNet 51.5M 56.85M 56.3M 44.37M 6.73M 1.99M 2M
goodwill - - - - - - -
intangibleAssets 3.37M 2.16M 1.46M - - - -
goodwillAndIntangibleAssets 3.37M 2.16M 1.46M - - - -
longTermInvestments - - - - - - -
taxAssets - 9.64M 9.74M 8.95M 4.41M - -
otherNonCurrentAssets 1.31M 1.19M 1.22M 3.31M 601K 258K 252K
totalNonCurrentAssets 56.18M 69.83M 68.73M 56.62M 11.74M 2.24M 2.26M
otherAssets - - - - - - -
totalAssets 200.9M 281.24M 273.58M 262.57M 217.73M 85.22M 55.92M
totalPayables 29.51M 20.01M 21.24M 15.17M 18.71M 13.43M 12.69M
accountPayables 24.8M 15.73M 17.2M 11.03M 14.48M 10.82M 10.77M
otherPayables 4.7M 4.28M 4.04M 4.14M 4.23M 2.61M 1.92M
accruedExpenses 21.29M 18.8M 18.61M 28.54M 19.03M 10.82M 7.32M
shortTermDebt - 5.69M 4.06M 3.25M 30.79M - -
capitalLeaseObligationsCurrent 6.9M 6.11M 4.99M 3.87M - - -
taxPayables - 4.28M 4.04M 4.14M 4.23M 2.61M 1.92M
deferredRevenue 22.67M 18.93M 19.56M 18.55M 18.82M 10.78M 8.45M
otherCurrentLiabilities 9.74M 8.64M 8.48M 5.15M 5.5M 3.69M 3.51M
totalCurrentLiabilities 90.1M 78.17M 76.95M 74.54M 92.84M 38.71M 31.96M
longTermDebt - 50.01M 55.57M 59.46M 32.79M 62.21M 32.65M
capitalLeaseObligationsNonCurrent 31.16M 35.86M 35.57M 28.54M - - -
deferredRevenueNonCurrent - - - - - 179K 141K
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 7.83M 8.04M 6.89M 9.26M 69.51M 82.68M
totalNonCurrentLiabilities 31.16M 93.69M 99.18M 94.89M 42.05M 131.9M 115.48M
otherLiabilities - - - - - - -
capitalLeaseObligations 38.06M 41.96M 40.56M 32.41M - - -
totalLiabilities 121.27M 171.86M 176.13M 169.43M 134.89M 170.61M 147.44M
treasuryStock -1.09M -638K - - - - -
preferredStock - - - - - - -
commonStock 11000 10000 10000 10000 10000 -85.4M -91.52M
retainedEarnings -2.64M 4.79M 4.25M 3.66M 1.53M - -
additionalPaidInCapital 16.02M 11.17M 8.28M 7.26M 6.86M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -6.4M 3.99M 584K 19.02M 26.26M 21.58M -7.78M
depreciationAndAmortization 6.11M 5.31M 8.89M 1.92M 860K 646K 622K
deferredIncomeTax 9.65M 128K -488K -168K -316K - -
stockBasedCompensation 8.92M 9.93M 9.95M 8.84M 2.8M 46000 43000
changeInWorkingCapital -8.24M -7.83M 2.8M -19.73M 8.4M 3.22M 7.36M
accountsReceivables - - - - - 3.51M -1.08M
inventory -15.19M -686K 1.5M -14.75M -11.2M -2.82M -2.43M
accountsPayables 12.91M -725K 2.02M 2.49M 15.28M 134K 8.5M
otherWorkingCapital -5.96M -6.42M -724K -7.47M 4.32M 2.39M 2.37M
otherNonCashItems -315K 6.06M 4.48M 4.62M 8.09M 1.24M 316K
netCashProvidedByOperatingActivities 9.72M 17.6M 26.21M 14.51M 46.08M 26.72M 567K
investmentsInPropertyPlantAndEquipment -3.97M -4.91M -11.94M -9.12M -5.61M -584K -678K
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities -3.97M -4.91M -11.94M -9.12M -5.61M -584K -678K
netDebtIssuance -56.06M -4.06M -3.25M -4.03M - 30M 24M
longTermNetDebtIssuance -56.06M -4.06M -3.25M -4.03M - 30M 24M
shortTermNetDebtIssuance - - - - - - -
netStockIssuance -456K -638K - - 87.56M - -
netCommonStockIssuance -456K -638K - - 87.56M - -
commonStockIssuance - - - - 101.59M - -
commonStockRepurchased -456K -638K - - -14.02M - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -3.79M - - - - -30M -
commonDividendsPaid -3.79M - - - - - -
preferredDividendsPaid - - - - - -30M -
otherFinancingActivities -28.14M -1.87M -9.85M -19.56M -21.44M -263K -1.4M
netCashProvidedByFinancingActivities -88.46M -6.57M -13.1M -23.6M 66.12M -263K 22.6M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 99.5M 124.41M 110.25M 108.94M 93.88M 119.52M 99.87M 105.43M 97.34M 124.35M
costOfRevenue 45.44M 54.9M 46.8M 45.43M 38.84M 48.28M 39.1M 41.35M 39.03M 51.34M
grossProfit 54.07M 69.51M 63.45M 63.5M 55.04M 71.25M 60.77M 64.08M 58.31M 73.01M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 39.43M 38.93M 37.94M 38.45M 35.6M -39.5M 35.34M 35.6M 111.52M -
sellingAndMarketingExpenses 23.52M 30.6M 26.13M 26.27M 22.96M 108.34M 26.49M 27.35M -54.09M -
sellingGeneralAndAdministrativeExpenses 62.95M 69.53M 64.07M 64.72M 58.56M 68.84M 61.84M 62.94M 57.43M 71.81M
otherExpenses - - - - - - - - - -
operatingExpenses 62.95M 69.53M 64.07M 64.72M 58.56M 68.84M 61.84M 62.94M 57.43M 71.81M
costAndExpenses 108.38M 124.43M 110.87M 110.15M 97.41M 117.12M 100.94M 104.29M 96.46M 123.15M
netInterestIncome 400K 500K 528K 305K -1.12M -1.2M -1.32M -1.29M -1.21M -1.32M
interestIncome 400K 500K 800K 1.2M - - - - - -
interestExpense - - 272K 895K 1.12M 1.2M 1.32M 1.29M 1.21M 1.32M
depreciationAndAmortization 1.62M 1.53M 1.75M 1.75M 1.65M 1.47M 1.34M 1.3M 1.2M 1.2M
ebitda -6.84M 9.76M 1.4M 1.67M -633K 5.24M 1.8M 3.91M 3.56M 3.92M
ebit -8.45M 8.24M -356K -75000 -2.28M 3.77M 456K 2.61M 2.35M 2.71M
nonOperatingIncomeExcludingInterest -428K -8.26M -264K -1.14M -1.24M -1.36M -1.52M -1.47M -1.48M -1.51M
operatingIncome -8.88M -20000 -620K -1.21M -3.52M 2.41M -1.07M 1.13M 877K 1.2M
totalOtherIncomeExpensesNet 428K 8.26M -8000 243K 125K 155K 205K 181K 263K 193K
incomeBeforeTax -8.45M 8.24M -628K -970K -3.4M 2.56M -864K 1.31M 1.14M 1.39M
incomeTaxExpense - 9.58M 44000 143K -131K -62000 211K -62000 73000 -550K
netIncomeFromContinuingOperations -8.45M -1.35M -672K -1.11M -3.27M 2.63M -1.08M 1.38M 1.07M 1.94M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 1.37B - - -
netIncome -1.51M -2.9M -107K -166K -466K 358K 1.37B 185K 139K 243K
netIncomeDeductions - - - 706K 2.09M -1.69M 695K -886K - -1.25M
bottomLineNetIncome -1.51M -2.9M -107K -872K -2.56M 2.05M -836K 1.07M 139K 1.49M
eps -0.1 -0.19 -0.01 -0.01 -0.03 0.03 -0.01 0.01 0.01 0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 58.56M 79.09M 73.43M 133.62M 147.34M 161.92M 152.65M 152.21M 147.45M 155.81M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 58.56M 79.09M 73.43M 133.62M 147.34M 161.92M 152.65M 152.21M 147.45M 155.81M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 54.42M 53.24M 49.13M 47.35M 39.85M 38.29M 38.53M 38.28M 38.9M 37.79M
prepaids - - - - - - - 10.31M - -
otherCurrentAssets 14.43M 12.4M 13.09M 10.26M 10.77M 11.2M 11.56M 714K 11.4M 11.26M
totalCurrentAssets 127.42M 144.73M 135.65M 191.23M 197.96M 211.41M 202.74M 201.52M 197.76M 204.86M
propertyPlantEquipmentNet 51.01M 51.5M 53.79M 56.04M 58.42M 56.85M 57.79M 58.41M 57.94M 56.3M
goodwill - - - - - - - - - -
intangibleAssets - 3.37M - - - 2.16M - - - -
goodwillAndIntangibleAssets - 3.37M - - - 2.16M - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - 9.58M 9.62M 9.77M 9.64M 9.34M 9.36M 9.5M 9.74M
otherNonCurrentAssets 5M 1.31M 3.95M 3.98M 3.51M 1.19M 3.37M 3.22M 3.01M 2.69M
totalNonCurrentAssets 56.01M 56.18M 67.32M 69.65M 71.69M 69.83M 70.5M 70.98M 70.44M 68.73M
otherAssets - - - - - - - - - -
totalAssets 183.43M 200.9M 202.97M 260.88M 269.65M 281.24M 273.25M 272.5M 268.2M 273.58M
totalPayables 24.67M 29.51M 23.84M 23.72M 16.05M 20.01M 4.87M 4.95M 5.04M 21.24M
accountPayables 21.85M 24.8M 20.85M 20.75M 13.38M 15.73M 2.2M 2.35M 2.47M 17.2M
otherPayables 2.82M 4.7M 2.98M 2.96M 2.67M 4.28M 2.67M 2.6M 2.56M 4.04M
accruedExpenses 16.99M 21.29M 19.67M 18.43M 14.16M 18.8M 26.56M 27.19M 24.85M 18.61M
shortTermDebt - - - 34.49M 20M 5.69M 6.5M 4.88M 4.47M 4.06M
capitalLeaseObligationsCurrent 6.91M 6.9M 7.1M 6.96M 6.74M 6.11M 5.93M 5.71M 5.37M 4.99M
taxPayables - - - 2.96M 2.67M 4.28M 2.67M 2.6M 2.56M 4.04M
deferredRevenue 24.7M 22.67M 25.68M 24.12M 23.1M 18.93M 21.54M 21.32M 22.82M 19.56M
otherCurrentLiabilities 7.22M 9.74M 6.64M 7.53M 7.11M 8.64M 7.02M 5.9M 6.19M 8.48M
totalCurrentLiabilities 80.48M 90.1M 82.92M 115.25M 87.16M 78.17M 72.42M 69.95M 68.73M 76.95M
longTermDebt - - - - 34.52M 50.01M 51.59M 53.16M 54.34M 55.57M
capitalLeaseObligationsNonCurrent 31.61M 31.16M 33.26M 35.2M 37.26M 35.86M 37.06M 38.62M 37.26M 35.57M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 7.74M 7.74M 7.74M 7.83M 7.83M 7.83M 8.01M 8.04M
totalNonCurrentLiabilities 31.61M 31.16M 40.99M 42.94M 79.52M 93.69M 96.47M 99.61M 99.61M 99.18M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 38.51M 38.06M 40.36M 42.17M 44M 41.96M 42.99M 44.33M 42.63M 40.56M
totalLiabilities 112.08M 121.27M 123.91M 158.19M 166.68M 171.86M 168.89M 169.55M 168.34M 176.13M
treasuryStock -1.09M -1.09M -1.09M -998K -801K -638K -438K -259K -100000 -
preferredStock - - - - - - - - - -
commonStock 11000 11000 11000 10000 10000 10000 10000 10000 10000 10000
retainedEarnings -4.15M -2.64M 256K 4.16M 4.32M 4.79M 4.43M 4.57M 4.39M 4.25M
additionalPaidInCapital 16.64M 16.02M 12.81M 12.11M 11.4M 11.17M 10.47M 9.74M 8.98M 8.28M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -8.45M -1.35M -672K -1.11M -466K 2.63M -1.08M 185K 1.07M 243K
depreciationAndAmortization 1.84M 1.53M 1.55M 1.54M 1.49M 1.47M 1.34M 1.3M 1.2M 2.41M
deferredIncomeTax - 9.59M 44000 143K -131K -94000 211K -62000 73000 -606K
stockBasedCompensation 1.53M 1.97M 2.26M 2.33M 2.37M 2.4M 2.52M 2.42M 2.59M 2.5M
changeInWorkingCapital -15.3M 1.53M -4.88M 4.44M -9.33M 5.56M -2.29M 906K -12M 4.39M
accountsReceivables - - - - - - - - - -
inventory -1.24M -4.13M -1.86M -7.53M -1.67M -101K -314K 780K -1.05M -530K
accountsPayables -11.76M 10.71M 121K 12.73M -10.65M 9.86M -440K 2.4M -12.54M 9.58M
otherWorkingCapital -2.3M -5.05M -3.15M -752K 2.99M -4.2M -1.54M -2.28M 1.59M -4.65M
otherNonCashItems 1.6M -6.1M 2.32M 1.72M -1.05M 2.14M 1.27M 2.55M 1.28M 1.76M
netCashProvidedByOperatingActivities -18.79M 7.17M 608K 9.07M -7.13M 14.09M 1.98M 7.31M -5.79M 10.7M
investmentsInPropertyPlantAndEquipment -555K -1.47M -611K -1.16M -727K -2.18M -1.31M -857K -562K -1.22M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -555K -1.47M -611K -1.16M -727K -2.18M -1.31M -857K -562K -1.22M
netDebtIssuance - - -34.84M -20M -1.22M -2.44M - -812K -813K -812K
longTermNetDebtIssuance - - -34.84M -20M -1.22M -2.44M - -812K -813K -812K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - -96000 -197K -163K -200K -179K -159K -100000 -
netCommonStockIssuance - - -96000 -197K -163K -200K -179K -159K -100000 -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - -96000 -197K -163K -200K -179K -159K -100000 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -28.01M - - - - - - - -
commonDividendsPaid - -28.01M - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.4M 27.98M -25.12M -1.44M -5.35M -3000 -50000 -725K -1.09M 7000
netCashProvidedByFinancingActivities -1.4M -32000 -60.06M -21.64M -6.73M -2.64M -229K -1.7M -2M -805K