OTC : BRRN

Born Inc.

$0.18 USD

$0 (0.0%)

Volume
1.59K
Average Volume
746
Market Capitalization
$81M
P/E Ratio
-1800.00
Dividend Yield
0.00%
Price Target
Year High
$0.65
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03

BRRN Financial

date 2025-12-31 2024-12-31 2023-12-31 2020-04-30 2019-04-30 2012-04-30 2011-04-30 2010-04-30 2009-04-30 2008-04-30
revenue - - - 482.77 - 40900 - - - -
costOfRevenue - - - 3.04 - - - - - -
grossProfit - - - 479.73 - 40900 - - - -
researchAndDevelopmentExpenses - - - - - 460.06K - - - -
generalAndAdministrativeExpenses - 44.99 - 21.04M - 1.87M 696.09K 262.86K 15457 21851
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 40025 44.99 21221 21.04M - 1.87M 696.09K 262.86K 15457 21851
otherExpenses - - 21221 - - - - - - -
operatingExpenses 40025 44.99 21221 21.04M - 2.33M 696.09K 354.52K 15457 21851
costAndExpenses 40025 44.99 21221 21.04M - 2.33M 696.09K 354.52K 15457 21851
netInterestIncome - - - - - -294.13K - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - 294.13K 93812 163.17K - -
depreciationAndAmortization - 44.99 - 2.58 171.86K 1180 - 91663 - -
ebitda -40025 -44987 -21221 -21.04M 171.47K -2.38M - -262.86K -15457 -21851
ebit -40025 -44.99 -21221 -21.04M -389.67 -2.38M -119.27K -1.23M -18932 -21851
nonOperatingIncomeExcludingInterest - - - - -1121.23 96949 -576.82K 880.04K 3475 -
operatingIncome -40025 -44.99 -21221 -21.04M - -2.29M -696.09K -354.52K -15457 -21851
totalOtherIncomeExpensesNet - - - - - -391.08K 576.82K -1.04M - -
incomeBeforeTax -40025 -44.99 -21221 -21.04M - -2.68M -830.36K -1.4M -15457 -21851
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -40025 -44.99 -21221 -21.04M - -2.68M -830.36K -1.4M -15457 -21851
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -40025 -44.99 -21221 -21.04M - -2.68M -830.36K -1.4M -15457 -21851
netIncomeDeductions - - - - - - - - 3475 -
bottomLineNetIncome -40025 -44.99 -21221 -21.04M - -2.68M -830.36K -1.4M -18932 -21851
eps 0.0 -0.0 -0.0 -8.46 - -1.29 -10 -16.67 -0.0 -0.0
date 2026-03-31 2024-12-31 2023-12-31 2023-04-30 2020-04-30 2019-04-30 2012-06-30 2011-04-30 2010-04-30 2009-04-30
cashAndCashEquivalents - - - - 3.26 - 51521 408 244 -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - 3.26 - 51521 408 244 -
netReceivables 1105 - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - 0.0 - - - - -
prepaids - - - - - - 16253 89731 - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1105 - - - 42.68 - 67774 90139 244 -
propertyPlantEquipmentNet - - - - 2.35 - 16871 - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - 475.87 - - - - -
goodwillAndIntangibleAssets - - - - 475.87 - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1073 - - - - - 1000 - - -
totalNonCurrentAssets 1073 - - - 478.22 - 17871 - - -
otherAssets - - - - - - - - - -
totalAssets 2178 - - - 520.91 - 85645 90139 244 -
totalPayables - 13352 30117 8896 - - 833.79K 66514 - -
accountPayables 16221 13352 14440 8896 - - - - - -
otherPayables - - 15677 - - - 833.79K 66514 - -
accruedExpenses - - - - - - 132.58K 16000 - 9374
shortTermDebt - - - - 615.61K 573.05K 577.31K 364.82K 264.41K 16580
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -273.58 - - - - -
otherCurrentLiabilities 36440 43234 - - 2.4M 2.4M 745.32K 1.01M 939.84K -
totalCurrentLiabilities 36440 56586 30117 8896 3.02M 2.97M 2.29M 1.46M 1.2M 25954
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 36440 56586 30117 8895 3.02M 2.97M 2.29M 1.46M 1.2M 25954
treasuryStock - - - - - - - - - -
preferredStock 10000 10000 10000 10000 10000 - - - - -
commonStock 450K 419.98K 419.98K 419.98K 2.49M 2.49M 2.19M 182.59K 43067 40400
retainedEarnings -117.59M -117.52M -117.48M -117.46M -28.96M -7.92M -5.98M -3.03M -1.4M -48454
additionalPaidInCapital - 117.04M 117.02M - 137.47K 2.46M 1.46M 1.07M 954.11K -17900
date 2024-12-31 2023-12-31 2020-04-30 2012-04-30 2011-04-30 2010-04-30 2009-04-30 2008-04-30 2007-04-30
netIncome -44.99 -21221 -21.04M - - -1.4M -15457 -21851 -9867
depreciationAndAmortization - - 2.58 1180 - 91663 - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - 21M 1.31M 122.5K - - - -
changeInWorkingCapital - 5544 216.69 386.42K 230.39K 178.07K -154 8929 600
accountsReceivables - - 181.93 - - - - - -
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital - 5544 34.76 386.42K - - - - -
otherNonCashItems - - 54.36 -2.29M -472.17K 940.36K - - -
netCashProvidedByOperatingActivities -46.07 -15677 -42560 -592.58K -119.28K -187.65K -15611 -12922 -9267
investmentsInPropertyPlantAndEquipment - - -1.33 -8051 - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - -1585 - - -
netCashProvidedByInvestingActivities - - -1.33 -8051 - -1585 - - -
netDebtIssuance - 15677 - 421.26K -3190 189.44K 15380 1167 -1279
longTermNetDebtIssuance - - - - - 50000 - - -
shortTermNetDebtIssuance - 15677 42560 421.26K -3190 189.44K 15380 1167 -1279
netStockIssuance - - - 275.5K - 40 - - 15500
netCommonStockIssuance - - - 275.5K - 40 - - 15500
commonStockIssuance - - - 275.5K - 40 - - 15500
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 46.07 - 42560 -44700 122.63K - - - 7000
netCashProvidedByFinancingActivities 46.07 15677 42560 652.06K 119.44K 189.48K 15380 1167 21221
date 2025-12-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - -8472 - 8472 16410 19082 21796 - - 5480
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 11443 20110 3700 8472 16410 19082 21796 2293 1817 5480
otherExpenses - -3700 3700 - - - - 2293 1817 -
operatingExpenses 11443 16410 3700 8472 16410 19082 21796 2293 1817 5480
costAndExpenses 11443 20110 3700 8472 16410 19082 21796 2293 1817 5480
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - 19082 - - - -
ebitda -11443 -16410 -3700 -8472 -16410 -19082 -21796 -2293 -1817 -5480
ebit -11443 -20110 -3700 -8472 -16410 -19082 -21796 -2293 -1817 -5480
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -11443 -16410 -3700 -8472 -16410 -19082 -21796 -2293 -1817 -5480
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax -11443 -16410 -3700 -8472 -16410 -19082 -21796 -2293 -1817 -5480
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -11443 -20110 -3700 -8472 -16410 -19082 -21796 -2293 -1817 -5480
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -11443 -16410 -3700 -8472 -16410 -19082 -21796 -2293 -1817 -5480
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -11443 -20110 -3700 -8472 -16410 -19082 -21796 -2293 -1817 -5480
eps - -0.0 - - - - -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2022-12-31
cashAndCashEquivalents - - - - - - - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - - - -
netReceivables 1105 - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1105 - - - - - - - - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets 1073 - - - - - - - - -
totalAssets 2178 - - - - - - - - -
totalPayables - 2533 - 14.46 13.35 9870 16816 30117 30117 -
accountPayables 16221 2533 2533 13352 13.35 9870 16816 14440 14440 -
otherPayables - - - - - - - 15677 15677 -
accruedExpenses - - - - - - - - - -
shortTermDebt - - 78.94 58.53 - - 17411 - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 36440 82635 - 56513 43.23 27634 - - - -
totalCurrentLiabilities 36440 85168 81.47 56586 56.59 37504 34227 30117 30117 8896
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - -1 - - -
totalNonCurrentLiabilities - - - - - - -1 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 36440 85168 81.47 56586 56.59 37504 34226 30117 30117 8896
treasuryStock - - - - - - - - - -
preferredStock 10000 10000 10 10 10 10000 10000 10000 10000 10000
commonStock 450K 419.98K 419.99 419.99 419.99 419.98K 419.98K 419.98K 419.98K 419.98K
retainedEarnings -117.59M -117.55M -117.55K -117.54K -117.52M -117.5M -117.48M -117.48M -117.48M -117.46M
additionalPaidInCapital - - 117.04K 117.04K 117.04K - 117.02M 117.02M 117.02M -
date 2026-03-31 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2022-12-31
netIncome -30937 -8472 -16410 -19082 -21795 -2293 -1817 -5480 -8365 -2.44M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - -6946 1188 1188 1980 1188 2.45M
accountsReceivables -1105 - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 8644 - 1113 - - - 1188 - - 4752
otherWorkingCapital - - - - -6946 1188 - 1980 1188 2.45M
otherNonCashItems 6467 -11931 1113 3482 - - - - - 4752
netCashProvidedByOperatingActivities -24470 -20403 -15297 -15600 -28741 -1105 -629 -3500 -7177 13932
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - 28741 1105 - 3500 7177 -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - 28741 1105 629 3500 7177 -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 93285 - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 24470 20403 15297 15600 - - 629 - - -13932
netCashProvidedByFinancingActivities 24470 20403 15297 15600 28741 1105 629 3500 7177 -13932