Is Birdie Win Corporation (BRWC) a Buy, Sell, or Hold?
Birdie Win Corporation
OTC:BRWC
$0.39 USD
$0 (0.0%)
- Volume
- 2.5K
- Average Volume
- 36.12K
- Market Capitalization
- $2.62M
- P/E Ratio
- -78.00
- Dividend Yield
- 0.00%
- Price Target
- $
- Year High
- $2.91
- Year Low
- $0.10
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $0.61
BRWC Financial
| date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| revenue | 30000 | 25000 | 20000 | 30000 | 80000 |
| costOfRevenue | - | - | - | 294 | 592 |
| grossProfit | 30000 | 25000 | 20000 | 29706 | 79408 |
| researchAndDevelopmentExpenses | - | - | - | - | - |
| generalAndAdministrativeExpenses | 47162 | 48364 | 29981 | 55756 | 81116 |
| sellingAndMarketingExpenses | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 47162 | 48364 | 29981 | 55756 | 81116 |
| otherExpenses | 137 | 718 | - | 556 | - |
| operatingExpenses | 47299 | 49082 | 29981 | 55756 | 81116 |
| costAndExpenses | 47299 | 49082 | 29981 | 56050 | 81708 |
| netInterestIncome | - | - | - | - | - |
| interestIncome | - | - | - | - | - |
| interestExpense | - | - | - | - | - |
| depreciationAndAmortization | 137 | 718 | 744 | 606 | 104 |
| ebitda | -17162 | -23364 | -9237 | -25444 | -1604 |
| ebit | -17299 | -24082 | -9981 | -26050 | -1708 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - |
| operatingIncome | -17299 | -24082 | -9981 | -26050 | -1708 |
| totalOtherIncomeExpensesNet | - | - | 2088 | 556 | - |
| incomeBeforeTax | -17299 | -24082 | -7893 | -25494 | -1708 |
| incomeTaxExpense | - | - | - | - | - |
| netIncomeFromContinuingOperations | -17299 | -24082 | -7893 | -25494 | -1708 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - |
| netIncome | -17299 | -24082 | -7893 | -25494 | -1708 |
| netIncomeDeductions | - | - | - | - | - |
| bottomLineNetIncome | -17299 | -24082 | -7893 | -25494 | -1708 |
| eps | -0.0 | -0.0 | -0.0 | -0.01 | -0.0 |
| date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| cashAndCashEquivalents | 2171 | 1845 | - | 19312 | 19819 |
| shortTermInvestments | - | - | - | - | - |
| cashAndShortTermInvestments | 2171 | 1845 | 55 | 19312 | 19819 |
| netReceivables | - | - | 10000 | - | - |
| accountsReceivables | - | - | 10000 | - | - |
| otherReceivables | - | - | - | - | - |
| inventory | - | - | - | - | - |
| prepaids | 17399 | 10912 | 2721 | 2594 | 384 |
| otherCurrentAssets | - | - | - | - | - |
| totalCurrentAssets | 19570 | 12757 | 12721 | 21906 | 20203 |
| propertyPlantEquipmentNet | - | 137 | 855 | 1599 | 901 |
| goodwill | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - |
| taxAssets | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - |
| totalNonCurrentAssets | - | 137 | 855 | 1599 | 901 |
| otherAssets | - | - | - | - | - |
| totalAssets | 19570 | 12894 | 13576 | 23505 | 21104 |
| totalPayables | - | 7780 | 2790 | 7326 | 2681 |
| accountPayables | - | - | - | - | - |
| otherPayables | - | 7780 | 2790 | 7326 | 2681 |
| accruedExpenses | 5200 | 5410 | 5000 | 2500 | 5250 |
| shortTermDebt | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - |
| taxPayables | - | - | - | - | - |
| deferredRevenue | - | - | - | - | 10000 |
| otherCurrentLiabilities | - | - | - | - | - |
| totalCurrentLiabilities | 5200 | 13190 | 7790 | 9826 | 17931 |
| longTermDebt | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - |
| totalLiabilities | 5200 | 13190 | 7790 | 9826 | 17931 |
| treasuryStock | - | - | - | - | - |
| preferredStock | - | - | - | - | - |
| commonStock | 6720 | 5760 | 5040 | 5040 | 3600 |
| retainedEarnings | -75195 | -57896 | -33814 | -25921 | -427 |
| additionalPaidInCapital | 82845 | 51840 | 34560 | 34560 | - |
| date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| netIncome | -17299 | -24082 | -7893 | -25494 | -1708 |
| depreciationAndAmortization | 137 | 718 | 744 | 606 | 104 |
| deferredIncomeTax | - | - | - | - | - |
| stockBasedCompensation | 10000 | 13000 | - | - | - |
| changeInWorkingCapital | 7488 | -2791 | -12163 | -10315 | 70188 |
| accountsReceivables | - | - | -10000 | - | - |
| inventory | - | - | - | - | - |
| accountsPayables | - | - | - | - | - |
| otherWorkingCapital | 7488 | -2791 | -2163 | -10315 | 70188 |
| otherNonCashItems | - | 10000 | - | - | - |
| netCashProvidedByOperatingActivities | 326 | -3155 | -19312 | -35203 | 68584 |
| investmentsInPropertyPlantAndEquipment | - | - | - | -1304 | -3708 |
| acquisitionsNet | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | -1304 | -3708 |
| netDebtIssuance | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - |
| netStockIssuance | - | 5000 | - | 36000 | - |
| netCommonStockIssuance | - | 5000 | - | 36000 | - |
| commonStockIssuance | 24000 | 5000 | - | 36000 | - |
| commonStockRepurchased | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | 14400 |
| netCashProvidedByFinancingActivities | - | 5000 | - | 36000 | 14400 |
| date | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 5000 | 5000 | 5000 | 5000 | 5000 | 10000 | 10000 | 5000 | 5000 | 10000 |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | 5000 | 5000 | 5000 | 5000 | 5000 | 10000 | 10000 | 5000 | 5000 | 10000 |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 9814 | 13277 | 13247 | 16265 | 11855 | 9068 | 9974 | 12203 | 9420 | 9934 |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 9814 | 13277 | 13247 | 16265 | 11855 | 9068 | 9974 | 12203 | 9420 | 9934 |
| otherExpenses | - | - | - | - | - | 28 | 109 | 160 | 186 | - |
| operatingExpenses | 9814 | 13277 | 13247 | 16265 | 11855 | 9096 | 10083 | 12363 | 9606 | 10120 |
| costAndExpenses | 9814 | 13277 | 13247 | 16265 | 11855 | 9096 | 10083 | 12363 | 9606 | 10120 |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | 34 | 34 | 34 | - | - | 28 | 109 | 160 | 186 | 186 |
| ebitda | -4780 | -8243 | -8213 | -11293 | -6855 | 932 | -83 | -7203 | -4420 | 66 |
| ebit | -4814 | -8277 | -8247 | -11265 | -6855 | 904 | -83 | -7363 | -4606 | -120 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | - | - | - |
| operatingIncome | -4814 | -8277 | -8247 | -11265 | -6855 | 904 | -83 | -7363 | -4606 | -120 |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | - | - | - |
| incomeBeforeTax | -4814 | -8277 | -8247 | -11265 | -6855 | 904 | -83 | -7363 | -4606 | -120 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -4814 | -8277 | -8247 | -11265 | -6855 | 904 | -83 | -7363 | -4606 | -120 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -4814 | -8277 | -8247 | -11265 | -6855 | 904 | -83 | -7363 | -4606 | -120 |
| netIncomeDeductions | - | - | - | - | - | - | - | -24082 | - | - |
| bottomLineNetIncome | -4814 | -8277 | -8247 | -11265 | -6855 | 904 | -83 | 16719 | -4606 | -120 |
| eps | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | -0.0 |
| date | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 6032 | 722 | 2565 | 2171 | 1768 | 681 | 1927 | 1845 | 192 | 492 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 6032 | 722 | 2565 | 2171 | 1768 | 681 | 1927 | 1845 | 192 | 492 |
| netReceivables | - | 5000 | - | - | - | - | - | - | - | - |
| accountsReceivables | - | 5000 | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 5000 | 10324 | 11558 | 17399 | 26368 | 10510 | 8131 | 10912 | 15858 | 3914 |
| otherCurrentAssets | - | - | 11558 | - | - | - | 8131 | - | - | 3913 |
| totalCurrentAssets | 11032 | 16046 | 14123 | 19570 | 28136 | 11191 | 10058 | 12757 | 16050 | 4405 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | 28 | 137 | 297 | 483 |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | - | - | 28 | 137 | 297 | 483 |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 11032 | 16046 | 14123 | 19570 | 28136 | 11191 | 10086 | 12894 | 16347 | 4888 |
| totalPayables | 15500 | 15500 | 5300 | - | - | 7965 | 7780 | 7780 | 6780 | 8280 |
| accountPayables | - | - | - | - | - | - | - | - | - | - |
| otherPayables | 15500 | 15500 | 5300 | - | - | 7965 | 7780 | 7780 | 6780 | 8280 |
| accruedExpenses | 2500 | 2700 | 2700 | 5200 | 2500 | 2700 | 2685 | 5410 | 2500 | 2935 |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | 8000 | - | - | 2700 | 2685 | - | - | - |
| totalCurrentLiabilities | 18000 | 18200 | 8000 | 5200 | 2500 | 10665 | 10465 | 13190 | 9280 | 11215 |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 18000 | 18200 | 8000 | 5200 | 2500 | 10665 | 10465 | 13190 | 9280 | 11215 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | 1.0 | - |
| commonStock | 6720 | 6720 | 6720 | 6720 | 6720 | 5760 | 5760 | 5760 | 5760 | 5040 |
| retainedEarnings | -96533 | -91719 | -83442 | -75195 | -63929 | -57074 | -57979 | -57896 | -50533 | -45927 |
| additionalPaidInCapital | 82845 | 82845 | 82845 | 82845 | 82845 | 51840 | 51840 | 51840 | 51840 | 34560 |
| date | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -4814 | -8277 | -8247 | -11266 | -6854 | 904 | -83 | -7363 | -4606 | -120 |
| depreciationAndAmortization | - | - | - | - | - | 28 | 109 | 160 | 186 | 186 |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | 2000 | 6000 | 6000 | -14000 | 24000 | - | - | - | - | - |
| changeInWorkingCapital | 8124 | 434 | 2641 | 24024 | -24024 | -56 | 56 | 8856 | -13879 | -564 |
| accountsReceivables | 5000 | -5000 | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 3124 | 434 | 2641 | 24024 | -24024 | -56 | 56 | 8856 | -13879 | -564 |
| otherNonCashItems | - | 434 | 2641 | 1645 | 7965 | -2123 | - | - | 12999 | - |
| netCashProvidedByOperatingActivities | 5310 | -1843 | 394 | 403 | 1087 | -1247 | 83 | 1653 | -5300 | -497 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | -24000 | 24000 | - | 24000 | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | - | - | - | - | 5000 | - |
| netCashProvidedByFinancingActivities | - | - | - | - | - | - | - | - | 5000 | - |