OTC : BRYGF

Terra Rossa Gold Ltd.

$0.3053 USD

$0 (0.0%)

Volume
0
Average Volume
44
Market Capitalization
$26.29M
P/E Ratio
-225.57
Dividend Yield
0.00%
Price Target
Year High
$0.38
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$47.08

BRYGF Financial

date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - 49460 57693 77284
grossProfit - - - - - - - -49460 -57693 -77284
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 350.52K 502.61K 534.67K 1.49M 302.15K 106.84K 112.56K - - -
sellingAndMarketingExpenses 550 6600 259.36K 200.49K 18023 14819 129.09K - - -
sellingGeneralAndAdministrativeExpenses 360.77K 539.06K 794.03K 1.69M 320.17K 121.66K 129.2K 185.62K 153.03K 194.04K
otherExpenses - - 116.87K 142.45K 290.7K - - - - -
operatingExpenses 360.77K 539.06K 910.9K 1.83M 610.87K 121.66K 129.2K 185.62K 153.03K 194.04K
costAndExpenses 360.77K 539.06K 910.9K 1.83M 610.87K 121.66K 129.2K 235.08K 210.72K 271.33K
netInterestIncome 15955 11113 10936 3902 -1174 - - - - -
interestIncome 12119 11850 12233 6308 707 - - - - -
interestExpense 515.66 737 1297 2406 1881 153 79 80610 94266 75685
depreciationAndAmortization 360.77K 539.06K 9.65M 228.48K 3753 206.3K 3703 49460 57693 77284
ebitda -280.66K -390.83K 8.77M -1.84M -607.12K -104.12K -108.86K -185.62K -153.03K -194.05K
ebit -360.77K -539.06K -879K -1.83M -610.87K -107.87K -112.56K -788.72K -204.01K -260.84K
nonOperatingIncomeExcludingInterest - - - - - -13792 -16640 553.64K -6708 -10494
operatingIncome -360.77K -539.06K -879K -1.83M -610.87K -121.66K -129.2K -235.08K -210.72K -271.33K
totalOtherIncomeExpensesNet 277.8K 147.49K -8.81M -10209 -1.63M 271.7K -33036 -627.18K -93102 -47274
incomeBeforeTax -82974 -391.57K -9.69M -1.84M -2.24M 150.04K -162.24K -862.26K -303.82K -318.6K
incomeTaxExpense - - - - - 170.28K 176.44K - -3 -4
netIncomeFromContinuingOperations -82974 -391.57K -9.69M -1.84M -2.24M 143.66K -164.09K -862.26K -303.82K -318.6K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -219.62K - - -
netIncome -82974 -391.57K -9.69M -1.84M -2.24M 150.04K -383.72K -862.26K -303.82K -318.6K
netIncomeDeductions - - - - - - -219.62K - - -
bottomLineNetIncome -82974 -391.57K -9.69M -1.84M -2.24M 143.66K -164.09K -862.26K -303.82K -318.6K
eps -0.0 -0.01 -0.17 -0.04 -0.13 -0.0 -0.07 -0.18 -0.07 -0.07
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
cashAndCashEquivalents 371.56K 262.88K 282.65K 1.41M 2.17M 5137 16119 14711 55561 10518
shortTermInvestments 56909 54178 50000 50000 93697 120K 11000 - - -
cashAndShortTermInvestments 428.47K 317.06K 332.65K 1.46M 2.26M 125.14K 27120 14711 55561 10518
netReceivables - 7416 30126 67131 32719 53 1778 - - 2184
accountsReceivables - 7416 30126 67131 32719 53 1778 3697 2982 2184
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 7350 48448 103.64K 6271 3749 13435 13646 14881 12866
otherCurrentAssets 26408 - - - - - - - - -
totalCurrentAssets 454.88K 331.82K 411.22K 1.63M 2.3M 128.94K 42333 32054 73424 25568
propertyPlantEquipmentNet - - - 7.36M 2.67M - 21576 28075 81775 183.59K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - 241
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 204.1K 170.32K 241.0 500.24K 570.69K 1.19M 1.15M
totalNonCurrentAssets - - - 7.57M 2.84M 241.0 521.82K 598.76K 1.27M 1.34M
otherAssets - - - - - - - - - -
totalAssets 454.88K 331.82K 411.22K 9.2M 5.14M 129.18K 564.15K 630.82K 1.35M 1.36M
totalPayables 239.97K 387.07K 295.28K 192.34K 214.28K 333.63K 1.15M 1.11M 1.15M 1.05M
accountPayables 239.97K 302.83K 230.66K 120.8K 214.28K 333.63K 1.15M 1.11M 1.15M 1.05M
otherPayables - 84235 64615 - - - - - - -
accruedExpenses - 84235 49200 46000 66000 66000 57260 57828 58320 78000
shortTermDebt - - - - - - 372.01K 364.83K 14965 67644
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -20 -1150.45 - - -
otherCurrentLiabilities 148.74K 119.87K 253.67K 188.33K 48936 419.41K 1.45M 1.21M 1.02M 801.96K
totalCurrentLiabilities 388.72K 506.94K 344.48K 238.34K 329.22K 819.02K 3.03M 2.74M 2.24M 2M
longTermDebt - - - - - - - - 367.19K 353.41K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 180 - - - - -
totalNonCurrentLiabilities - - - - 180 - - - 367.19K 353.41K
otherLiabilities - - - - -180 - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 388.72K 506.94K 344.48K 238.34K 329.22K 819.02K 3.03M 2.74M 2.61M 2.36M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.96M 18.49M 18.49M 17.8M 12.5M 4.75M 4.75M 4.72M 4.67M 4.67M
retainedEarnings -19.23M -19.25M -19.16M -10.31M -8.47M -6.23M -7.99M -7.61M -6.75M -6.44M
additionalPaidInCapital - - - - - - - - - -
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
netIncome -82974 -391.57K -9.69M -1.84M -2.24M 150.04K -162.24K -862.26K -303.82K -318.6K
depreciationAndAmortization - - - - - - 3703 49460 57693 77284
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 763.05 - - - - - -
changeInWorkingCapital 17229 388.13K 198.34K -172.64K -242.21K 109.92K 101.54K 121.14K 106.17K 177.08K
accountsReceivables -18991 22701 37004 -34359 -278.92K -2255 1928 -723 -791 3021
inventory - - -113.06K 63503 -393.43K -29977 - - - -
accountsPayables - 269.08K 113.06K -63503 393.43K 29977 - - - -
otherWorkingCapital 36220 96353 48274 -138.28K 36707 112.18K 99613 121.86K 106.96K 174.06K
otherNonCashItems -147.09K -161.87K 8.86M -43895 1.58M -265.47K -41070 550.08K 2095 -14855
netCashProvidedByOperatingActivities -212.84K -165.31K -634.53K -2.06M -907.03K -5508 -103.54K -141.58K -137.87K -79092
investmentsInPropertyPlantAndEquipment - - -1.44M -3.51M -909.45K - -15041 - - -
acquisitionsNet - 10 - - - - - - 68001 68202
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - 86801 42027 - - - - -
otherInvestingActivities - -4178 215.04K - - 458 84138 76823 114.51K -
netCashProvidedByInvestingActivities - -4168 -1.22M -3.42M -867.42K 458 84138 76823 182.51K 68202
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 619.5K 4.78M 3.97M - 25000 51000 - -
netCommonStockIssuance - - 619.5K 4.78M 3.97M - 25000 51000 - -
commonStockIssuance - - 622K 4.78M 3.97M 5000 25000 51000 - -
commonStockRepurchased - - -2500 - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 324.25K 149.47K - - -25000 5000 - -25000 - 20000
netCashProvidedByFinancingActivities 324.25K 149.47K 619.5K 4.78M 3.94M 5000 25000 26000 - 20000
date 2025-09-30 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 202.9K 88463 120.44K 75578 69516 175.29K 122.32K 132.74K 83396 70181
sellingAndMarketingExpenses - 550 1072 -753 1650 -3794 3216 5023 2155 -3666
sellingGeneralAndAdministrativeExpenses 202.9K 89388 121.51K 74825 71166 171.5K 125.54K 137.76K 85551 125.41K
otherExpenses -187.54K - 11124 10421 5878 7091 9931 6372 - -
operatingExpenses 15354 89388 132.64K 85246 77044 178.59K 135.47K 144.14K 93625 125.41K
costAndExpenses 323K 89388 132.64K 85246 77044 178.59K 135.47K 144.14K 93625 125.41K
netInterestIncome 2350 1957 2916 5728 4936 5935 -1426 2294 2232 2908
interestIncome 2350 1753.52 3078 6073 5102 5935 978 2549 2388 2427
interestExpense - 26.18 162 345 166 - 2404 255.0 156 204
depreciationAndAmortization 7610 89388 122.33K 76759 72290 155.46K 127.5K 140.91 43276 -7239.76
ebitda -315.39K -66159 116.02K -85246 -77044 -23133 -134.05K -144.14K -93620 -125.41K
ebit -323K -89388 116.02K -76759 -72290 -178.59K -134.05K -140.9K -93625 -8.9M
nonOperatingIncomeExcludingInterest - - - - - -166.8K -1421 - 5 8.78M
operatingIncome -323K -89388 -132.64K -76759 -72290 -178.59K -135.47K -131.38K -93620 -125.41K
totalOtherIncomeExpensesNet -20941 797 248.5K 29503 22542 157.54K -983 -11813 2749 -1.55M
incomeBeforeTax -343.94K -88591 115.86K -55743 -54502 -21055 -136.45K -143.19K -90871 -1.67M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -343.94K -88591 115.86K -55743 -54502 -21055 -136.45K -143.19K -90871 -1.67M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -343.94K -88591 115.86K -55743 -54502 -21055 -136.45K -143.19K -90871 -1.67M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -13005 -88591 115.86K -55743 -54502 -21055 -136.45K -143.19K -90871 -1.67M
eps -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.03
date 2025-09-30 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31
cashAndCashEquivalents 6.36M 371.56K 378.95K 349.52K 505.45K 262.88K 113.15K 182.1K 224.96K 282.65K
shortTermInvestments 57348 56909 56544 55944 54178 54178 50000 50000 50000 50000
cashAndShortTermInvestments 6.41M 428.47K 435.49K 405.46K 559.63K 317.06K 163.15K 232.1K 274.96K 332.65K
netReceivables 77366 - 23391 17478 12420 7416 38778 35294 31037 30126
accountsReceivables 77366 - 23391 17478 12420 7416 38778 35294 31037 30126
otherReceivables - - - - - - - - - -
inventory - - - - - -7416 - - - -
prepaids 159.86K - - 1050 4200 7350 42744 33967 36244 48448
otherCurrentAssets - 26408 - - - 7416 - - 31037 30126
totalCurrentAssets 6.65M 454.88K 458.88K 423.99K 576.25K 331.82K 244.67K 301.36K 342.24K 411.22K
propertyPlantEquipmentNet 6.88M - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 6.88M - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 13.53M 454.88K 458.88K 423.99K 576.25K 331.82K 244.67K 301.36K 342.24K 411.22K
totalPayables - 239.97K 300.13K 381.1K 436.62K 387.07K 536.24K 460.48K 313.17K 295.28K
accountPayables - 239.97K 148.95K 262.56K 299.2K 302.83K 388.91K 346.51K 232.51K 230.66K
otherPayables - - 151.18K 118.54K 137.42K 84235 - - 80665 64615
accruedExpenses - - 4000 4000 45000 84235 12200 8200 53200 49200
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent 29462 - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 111.74K 148.74K 210.11K 274.77K 356.74K 119.87K 403.8K 345.42K 80665 64615
totalCurrentLiabilities 141.21K 388.72K 304.13K 385.1K 481.62K 506.94K 548.44K 468.68K 366.37K 344.48K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 329.96K - - - - - - - - -
totalNonCurrentLiabilities 329.96K - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 29462 - - - - - - - - -
totalLiabilities 471.17K 388.72K 304.13K 385.1K 481.62K 506.94K 548.44K 468.68K 366.37K 344.48K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 13.74M 18.96M 18.96M 18.96M 18.96M 18.49M 18.49M 18.49M 18.49M 18.49M
retainedEarnings -7.19M -19.23M -19.24M -19.36M -19.3M -19.25M -19.53M -19.39M -19.25M -19.16M
additionalPaidInCapital - - - - - - - - - -
date 2025-09-30 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31
netIncome -343.94K -88591 115.86K -55743 -54502 -21055 -136.45K -143.19K -90871 -1.67M
depreciationAndAmortization 7610 - - - - - - - - -7239.76
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 55555 - - - - - - - - -
changeInWorkingCapital -52758 -5457 -43250 -123.16K -45023 187.11K 67504 100.33K 33187 61747
accountsReceivables -6498 -3016 -5913 -5058 -5004 31352 -3484 -4257 -910 31842
inventory - - - - - - - -69006 -5845 -39496
accountsPayables - - -71032 -102.37K -60719 147.82K - 69006 5845 39496
otherWorkingCapital -46260 -2441 33695 -15734 20700 7934 24589 35577 34097 29905
otherNonCashItems -377 87025 -42582 24732 17850 -161.87K 42915 1 910 1.38M
netCashProvidedByOperatingActivities -333.91K -7023 30030 -154.17K -81675 4188 -68950 -42862 -57684 -243.98K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -143.43K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 2367 -602 -1765 - -4168 - - - 215.04K
netCashProvidedByInvestingActivities - 2367 -602 -1765 - -4168 - - - 71612
netDebtIssuance -7710 - - - - - - - - -
longTermNetDebtIssuance -7710 - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 5.67M -149.47K - - 490.59K - - - - -
netCommonStockIssuance 5.67M -149.47K - - 490.59K - - - - -2500
commonStockIssuance 5.67M - - - 490.59K - - - - -
commonStockRepurchased - -149.47K - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 149.47K - - -166.34K 149.47K - - - -162.5K
netCashProvidedByFinancingActivities 5.67M - - - 324.25K 149.47K - - - -162.5K