NASDAQ : BSGA

Blue Safari Group Acquisition Corp. — Financials

$10 USD

$1.58 (18.76%)

Volume
305.28K
Average Volume
26.6K
Market Capitalization
$35.06M
P/E Ratio
-18.18
Dividend Yield
0.00%
Price Target
Year High
$14.75
Year Low
$7.56
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.09
BSGA Financial Statements
date 2022-12-31 2021-12-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses - -
otherExpenses 4.66M -1.24M
operatingExpenses 4.66M -1.24M
costAndExpenses 4.66M -1.24M
netInterestIncome 742.43K -
interestIncome 742.43K -
interestExpense - -2104
depreciationAndAmortization 228.48K 2104
ebitda -4.66M -1.24M
ebit - -1.24M
nonOperatingIncomeExcludingInterest - -
operatingIncome -4.66M -1.24M
totalOtherIncomeExpensesNet 742.43K 2104
incomeBeforeTax -3.92M -1.24M
incomeTaxExpense -742K -2104
netIncomeFromContinuingOperations -3.18M -1.24M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -3.18M -1.24M
netIncomeDeductions - -
bottomLineNetIncome -3.18M -1.24M
eps -0.55 -0.14
date 2022-12-31 2021-12-31
cashAndCashEquivalents 487.3K 413.42K
shortTermInvestments - -
cashAndShortTermInvestments 487.3K 413.42K
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 159.9K 157.55K
totalCurrentAssets 647.2K 570.97K
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments 18.24M -
taxAssets - -
otherNonCurrentAssets - 58.08M
totalNonCurrentAssets 18.24M 58.08M
otherAssets - -
totalAssets 18.89M 58.65M
totalPayables - -
accountPayables - -
otherPayables - -
accruedExpenses - -
shortTermDebt 2.75M 200K
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 4.5M 905.24K
totalCurrentLiabilities 7.25M 1.11M
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 2.01M 2.01M
totalNonCurrentLiabilities 2.01M 2.01M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 9.26M 3.12M
treasuryStock - -
preferredStock - -
commonStock 21.67M 61.5M
retainedEarnings -12.04M -5.97M
additionalPaidInCapital - -
date 2022-12-31 2021-12-31
netIncome -3.92M -1.24M
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 3.6M 841.09K
accountsReceivables - -
inventory - -
accountsPayables - -
otherWorkingCapital - 841.09K
otherNonCashItems -742.43K -
netCashProvidedByOperatingActivities -1.06M -398.63K
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments 41.99M -
otherInvestingActivities -1.41M -58.08M
netCashProvidedByInvestingActivities 40.58M -58.08M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased -41.99M -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities -39.44M 58.89M
netCashProvidedByFinancingActivities -39.44M 58.89M
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
revenue - - - - - - - -
costOfRevenue - 796.67K 864.61K - - 288.26K - -
grossProfit - -797K -865K -2.08M - -288K - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 3.74M 796.67K 864.61K 2.08M - 288.26K 95585 -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.74M 796.67K 864.61K 2.08M - 288.26K 95585 -
otherExpenses -2.83M - - - -1.14M - - -8010
operatingExpenses 916.11K 796.67K 864.61K 2.08M -1.14M 288.26K 95585 -8010
costAndExpenses 916.11K 796.67K 864.61K 2.08M -1.14M 288.26K 95585 -8010
netInterestIncome 392.22K 265.6K - - -5906 - - -
interestIncome 392.22K 265.6K 78764 5848 - 894 - -
interestExpense - - 78764 5848 5906 894 - -
depreciationAndAmortization 54880 27081 86065 60459 - 1788 55806 55213
ebitda 3.74M -797K -865K -2.08M -1.14M -284.21K -95585 -8010
ebit - - -707K -2.07M -1.14M -286K - -
nonOperatingIncomeExcludingInterest - - -158K -11696 - -1788 - -
operatingIncome -916K -797K -865K -2.08M -1.14M -288K -95585 -8010
totalOtherIncomeExpensesNet -350K 265.6K 78764 5848 -5906 894 - -
incomeBeforeTax -524K -531K -786K -2.08M -1.14M -287K -95585 -
incomeTaxExpense -392K -266K -158K -11696 5906 - - -
netIncomeFromContinuingOperations -132K -265K -628K -2.06M -1.15M -287K -95585 -
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -132K -265K -628K -2.06M -1.15M -287K -95585 -
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -132K -265K -628K -2.06M -1.15M -287K -95585 -
eps -0.02 -0.04 -0.08 -0.28 -0.71 -0.04 -0.06 -
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
cashAndCashEquivalents 487.3K 359.11K 346.37K 280.76K 413.42K 732.9K 884.5K -
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 487.3K 359.11K 346.37K 280.76K 413.42K 732.9K 884.5K -
netReceivables - - - - - - - -
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets 159.9K 262.97K 366.05K 68264 157.55K 286.8K 360.5K -
totalCurrentAssets 647.2K 622.08K 712.42K 349.02K 570.97K 1.02M 1.24M -
propertyPlantEquipmentNet - - - - - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 18.24M 59.58M 58.74M 58.08M - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - 58.08M 58.08M 58.08M 120.09K
totalNonCurrentAssets 18.24M 59.58M 58.74M 58.08M 58.08M 58.08M 58.08M 120.09K
otherAssets - - - - - - - -
totalAssets 18.89M 60.2M 59.45M 58.43M 58.65M 59.1M 59.32M 120.09K
totalPayables - - - - - - - -
accountPayables - - - - - - - -
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt 2.75M 2.19M 1.43M 200K 200K 200K 200K 77323
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 4.5M 6.05M 4.77M 2.77M 905.24K 508.98K 446.03K 25775
totalCurrentLiabilities 7.25M 6.05M 4.77M 2.97M 1.11M 708.98K 646.03K 103.1K
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 2.01M 2.01M 2.01M 2.01M 2.01M 2.01M 2.01M -
totalNonCurrentLiabilities 2.01M 2.01M 2.01M 2.01M 2.01M 2.01M 2.01M -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 9.26M 8.06M 6.78M 4.98M 3.12M 2.72M 2.66M 103.1K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 21.67M 63.01M 62.17M 61.51M 61.5M 58.08M 51.66M 144
retainedEarnings -12.04M -10.87M -9.5M -8.06M -5.97M -1.7M -103.6K -8010
additionalPaidInCapital - - - - - - - -
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-06-30
netIncome -523.9K -531.07K -785.85K -2.08M -1.14M -95585
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 749.26K 617.41K 279.22K 1.95M -1.13M 598.96K
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital - - - - -1.13M -
otherNonCashItems -392.22K -265.6K -78764 -5848 2.32M -948.94K
netCashProvidedByOperatingActivities -166.85K -179.26K -585.39K -132.66K 46935 -445.56K
investmentsInPropertyPlantAndEquipment - - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities 41.73M -575K - - - -58.08M
netCashProvidedByInvestingActivities 41.73M -575K - - - -58.08M
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance - - - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -41.44M 767K - - -518.02K 59.41M
netCashProvidedByFinancingActivities -41.44M 767K - - -518.02K 59.41M