OTC : BTAEF

Beta Energy Corp. — Financials

$1e-05 USD

$0 (0.0%)

Volume
51
Average Volume
130
Market Capitalization
$919
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.11
BTAEF Financial Statements
date 2023-12-31 2022-12-31 2021-12-31
revenue 18.71M 4.29M 27921
costOfRevenue 9.82M 2.62M 26749
grossProfit 8.89M 1.68M -4669
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses 2.08M 951.93K 290.07K
sellingAndMarketingExpenses 2.66M 534.68K -
sellingGeneralAndAdministrativeExpenses 4.73M 1.49M 290.07K
otherExpenses - 407.72K 4949
operatingExpenses 4.73M 1.89M 295.02K
costAndExpenses 14.56M 4.51M 400.62K
netInterestIncome - - -
interestIncome - - -
interestExpense - - -
depreciationAndAmortization 9.11M 1.53M 4949
ebitda 4.16M 256.95K -372.7K
ebit -4.95M -1.27M -378.96K
nonOperatingIncomeExcludingInterest 9.11M 1.53M 6258
operatingIncome 4.16M 256.95K -372.7K
totalOtherIncomeExpensesNet -35.22M -552.03K -6258
incomeBeforeTax -31.06M -217.94K -378.96K
incomeTaxExpense - - -
netIncomeFromContinuingOperations -31.06M -295.08K -378.96K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - 77141 79276
netIncome -31.06M -217.94K -299.68K
netIncomeDeductions - 77141 79276
bottomLineNetIncome -31.06M -295.08K -378.96K
eps -0.46 -0.01 -0.04
date 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 561.62K 2.51M 5.59M
shortTermInvestments 540K 590.86K -
cashAndShortTermInvestments 1.1M 3.1M 5.59M
netReceivables - - -
accountsReceivables - - -
otherReceivables - - -
inventory - - -
prepaids 165.44K 129.43K -
otherCurrentAssets 1.76M 5.78M 3.38M
totalCurrentAssets 3.03M 9.01M 8.98M
propertyPlantEquipmentNet 50.09M 44.26M 5.22M
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets 656.85K 485.14K -0.0
totalNonCurrentAssets 50.74M 44.75M 5.22M
otherAssets - - -
totalAssets 53.77M 72.79M 14.19M
totalPayables 13.1M 14.95M 7.33M
accountPayables 13.1M 14.95M 7.33M
otherPayables - - -
accruedExpenses 4.03M 6.5M -
shortTermDebt - - -
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 9.79M -4.54M -1.53M
totalCurrentLiabilities 26.92M 16.91M 5.8M
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 4.5M 4.52M 127.73K
totalNonCurrentLiabilities 4.5M 4.52M 127.73K
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 31.42M 27.41M 7.46M
treasuryStock - - -
preferredStock - - -
commonStock 54.18M 27.71M 5.49M
retainedEarnings -31.48M -421.4K -99894
additionalPaidInCapital - 723.92K -
date 2023-12-31 2022-12-31 2021-12-31
netIncome -31.06M -217.94K -299.68K
depreciationAndAmortization 9.11M 1.13M 4948
deferredIncomeTax - - -
stockBasedCompensation 2.66M 534.67K -
changeInWorkingCapital -152.47K -1.27M -301
accountsReceivables -116.45K -1.19M -301
inventory - - -
accountsPayables - - -
otherWorkingCapital -36012 -83376 -
otherNonCashItems 28.53M 510.12K 294.74K
netCashProvidedByOperatingActivities 9.09M 683.83K -301
investmentsInPropertyPlantAndEquipment -24.11M -31.67M -15.36M
acquisitionsNet - 2.05M -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities -5.25M 8.54M 6.94M
netCashProvidedByInvestingActivities -29.36M -21.08M -8.42M
netDebtIssuance - - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance - - -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 17.44M 17.68M 25.2M
netCashProvidedByFinancingActivities 17.44M 17.68M 25.2M
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue 2.96M 3.45M 3.85M 5.1M 4.53M 2.72M 2.86M 1.94M 1.06M 1.19M
costOfRevenue 1.92M 2.09M 1.58M 2.1M 2.11M 1.73M 1.4M 1.12M 398.79K 1.01M
grossProfit 1.05M 1.36M 1.25M 2.32M 2.42M 985.63K 1.47M 824.67K 656.32K 182.62K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 406.3K 450.26K 371.28K 419.69K 353.36K 402.43K 375.38K 416.97K 181.22K 330.08K
sellingAndMarketingExpenses 123.58K 178.03K 213.16K 283.95K 353.94K 551.79K 790.28K 534.68K - -
sellingGeneralAndAdministrativeExpenses 529.89K 628.3K 584.45K 703.65K 707.3K 954.22K 1.17M 951.65K 181.22K 330.08K
otherExpenses - - 207.21K 21.52M - - - - - -
operatingExpenses 529.89K 628.3K 791.66K 22.23M 2.64M 2.24M 2.54M 1.07M 467.39K 539.68K
costAndExpenses 2.45M 2.72M 2.94M 3.71M 4.75M 3.98M 3.94M 2.19M 866.18K 1.55M
netInterestIncome -194.45K - -124.1K -361.88K - - - - - -
interestIncome - - 91614 273.12K 38291 38832 24787 - - -
interestExpense 194.45K - - - - - - - - -
depreciationAndAmortization 1.46M 1.51M 1.88M 2.22M 1.95M 1.61M 1.56M 619.06K 286.17K 208.83K
ebitda 516.5K 731.82K 908.28K 1.39M 1.71M 31412 300.87K -391.04K 547.11K -249.82K
ebit -943.59K -779.07K -966.84K -833.51K -330.02K -2.08M -1.7M -1.01M 260.94K -458.66K
nonOperatingIncomeExcludingInterest 1.46M 1.51M 1.88M 2.22M 2.65M 2.13M 2.11M 264.06K -72011 102.36K
operatingIncome 516.5K 731.82K 908.28K 1.39M -242.98K -1.57M -1.26M -746.04K 188.93K -356.3K
totalOtherIncomeExpensesNet -1.69M -2.74M -2.31M -28.88M -2.68M -1.76M -1.89M 409.19K 72011 -103.33K
incomeBeforeTax -1.17M -2.01M -1.4M -27.49M -265.24K -1.3M -1.1M -248.8K 188.93K -357.06K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.17M -2.01M -1.4M -27.49M -360.26K -1.72M -1.48M -336.86K 260.94K -459.63K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 366.68K 6.74M 95020 421.29K 386.03K 88061 -72011 102.58K
netIncome -1.17M -2.01M -1.03M -20.75M -265.24K -1.3M -1.1M -248.8K 188.93K -357.06K
netIncomeDeductions - - 366.68K 6.74M 95020 421.29K 386.03K 88061 -72011 102.58K
bottomLineNetIncome -1.17M -2.01M -1.4M -27.49M -360.26K -1.72M -1.48M -336.86K 260.94K -459.63K
eps -0.01 -0.03 -0.02 -0.37 -0.01 -0.02 -0.02 -0.0 0.0 -0.01
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 2.77M 1.12M 1.28M 423.87K 249.32K 134.25K 613.59K 2.51M 2.36M 9.56M
shortTermInvestments 50000 85000 230K 407.56K 335.76K 382K 473.54K 590.86K - -
cashAndShortTermInvestments 2.82M 1.2M 1.51M 831.43K 585.09K 516.26K 1.09M 3.1M 2.36M 9.56M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 204.25K 240.74K 191.04K 165.44K - 368.06K - - - 31968
otherCurrentAssets 1.35M 1.78M 1.55M 1.29M 2.14M 2.61M 4.23M 5.91M 5.06M 1.16M
totalCurrentAssets 4.38M 3.23M 3.25M 2.29M 2.73M 2.77M 5.32M 9.01M 7.42M 10.72M
propertyPlantEquipmentNet 45.2M 46.44M 48.16M 37.8M 56.27M 60.13M 57.27M 44.26M 25.79M 17.8M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 181.01K 194.21K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 656.85K 656.85K 656.85K 495.75K 1.22M 1.25M 1.19M 485.14K 1.07M 1.15M
totalNonCurrentAssets 45.85M 47.1M 48.81M 38.3M 57.49M 61.38M 58.46M 44.75M 27.04M 19.14M
otherAssets - - - - - - - - - -
totalAssets 50.24M 50.33M 52.07M 53.77M 60.21M 64.15M 63.78M 53.76M 34.46M 29.86M
totalPayables 11.95M 12M 12.91M 13.1M 18.88M 24.53M 26.47M 14.95M 5.95M 4.22M
accountPayables 11.95M 12M 12.91M 13.1M 13.9M 18.52M 19.58M 11.04M 4.31M 3.28M
otherPayables - - - - 9.96M 12.03M 13.77M 7.82M 3.29M 1.88M
accruedExpenses 3.87M 4.14M 3.86M 4.03M 1.15M 1.8M 2.1M 6.5M 6.57M -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 200K 350K 9.66M 3.19M 4.14M 308.44K -5.51M -4.54M 1774 -941.03K
totalCurrentLiabilities 16.01M 16.49M 26.43M 20.32M 24.17M 26.64M 23.06M 16.91M 9.07M 3.28M
longTermDebt 1.17M - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 4.46M 4.2M 4.27M 4.5M - - - - - -
totalNonCurrentLiabilities 5.63M 4.2M 4.27M 4.5M - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 21.64M 20.68M 30.7M 31.42M 24.17M 26.64M 23.06M 16.91M 9.07M 3.28M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 54.3M 54.3M 54.3M 40.89M 31.6M 32.32M 31.66M 27.71M 19.38M 20.66M
retainedEarnings -36.06M -34.88M -32.88M -23.76M -2.93M -2.74M -1.41M -311.24K -61214.49 -266.76K
additionalPaidInCapital 38548 - - - 3M 2.52M 1.79M 723.92K - -
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome -1.17M -2.01M -1.4M -20.75M -265.24K -1.3M -1.1M -248.8K 188.93K -357.06K
depreciationAndAmortization 1.46M 1.51M 1.88M 1.68M 1.95M 1.61M 1.56M 619.06K 286.17K 208.83K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 123.58K 178.03K 288.74K 283.95K 353.94K 551.79K 790.28K 534.67K - -
changeInWorkingCapital 466.32K -285.2K 186.49K 498.89K -701.81K -251.26K 349.68K -1.05M 471.83K 246.06K
accountsReceivables 429.84K -235.5K 212.08K 562.65K -729.13K -245.1K 335.24K -964.65K 458.69K 242.12K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 36483 -49700 -25592 -63763 27319 -6157.48 14445 -85391.63 13144 3931.55
otherNonCashItems -291.36K 489.06K 515.91K 19.75M 739.95K 587.59K 777.12K 104.8K 926.06K -331.31K
netCashProvidedByOperatingActivities 585.6K -113.98K 1.47M 1.46M 2.08M 1.2M 2.38M -40296.17 1.87M -233.48K
investmentsInPropertyPlantAndEquipment -99013 - -32349 -752.4K -11089.35 -2.65M -14.49M -14.44M -9.18M -3.77M
acquisitionsNet - - - - - - - 127.1K -124.59K 2.16M
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 2688 -55148 -709.9K -5.28M -4.59M -90929 4.54M 7.57M 431.36K 456.61K
netCashProvidedByInvestingActivities -96325 -55148 -742.25K -6.03M -4.6M -2.74M -9.95M -6.74M -8.88M -1.16M
netDebtIssuance 1.17M - - - - - - - - -
longTermNetDebtIssuance 1.17M - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 4.79M 2.64M 1.05M 5.68M 6.89M 449.86K 10.87M
netCashProvidedByFinancingActivities 1.17M - - 4.79M 2.64M 1.05M 5.68M 6.89M 449.86K 10.87M