Loading live market data…

Armlogi Holding Corp. common stock

NASDAQ:BTOC

$0.2939 USD

$0.0 (-1.48%)

Volume
47.95K
Average Volume
248.02K
Market Capitalization
$13.36M
P/E Ratio
-0.62
Dividend Yield
0.00%
Price Target
$
Year High
$1.78
Year Low
$0.24
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.54

BTOC Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
revenue 190.41M 166.98M 135.04M 56.03M 9.02M
costOfRevenue 193.41M 148.89M 109.52M 49.82M 7.39M
grossProfit -3M 18.08M 25.53M 6.21M 1.63M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 14.68M 10.23M 6.2M 3.54M 1.06M
sellingAndMarketingExpenses - - 1.39M 415.89K -
sellingGeneralAndAdministrativeExpenses 14.68M 10.23M 7.59M 3.96M 1.06M
otherExpenses - -261.63K - - 61411
operatingExpenses 14.68M 9.97M 7.59M 3.96M 1.12M
costAndExpenses 208.08M 158.86M 117.11M 53.78M 8.51M
netInterestIncome -333.32K 17318 -60419 -37140 -12383
interestIncome 381.03K 164.82K - - -
interestExpense 714.35K 147.5K 60419 37140 12383
depreciationAndAmortization 2.97M 2.03M 1.32M 830.58K 179.64K
ebitda -13.23M 12.57M 20.66M 3.69M 762.9K
ebit -16.2M 10.54M 19.34M 2.86M 583.26K
nonOperatingIncomeExcludingInterest -1.48M -2.42M -1.41M -608.06K -73585
operatingIncome -17.68M 8.12M 17.93M 2.25M 509.68K
totalOtherIncomeExpensesNet 763.94K 2.27M 1.35M 570.92K 61202
incomeBeforeTax -16.91M 10.39M 19.28M 2.82M 570.88K
incomeTaxExpense -1.56M 2.95M 5.36M 841.31K 167.63K
netIncomeFromContinuingOperations -15.35M 7.44M 13.92M 1.98M 403.25K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -15.35M 7.44M 13.92M 1.98M 403.25K
netIncomeDeductions - - - - -
bottomLineNetIncome -15.35M 7.44M 13.92M 1.98M 403.25K
eps -0.37 0.19 0.33 0.05 0.01
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
cashAndCashEquivalents 9.19M 7.89M 6.56M 2.25M 2.03M
shortTermInvestments - - - - -
cashAndShortTermInvestments 9.19M 7.89M 6.56M 2.25M 2.03M
netReceivables 26.1M 27.34M 19.85M 9.52M 3.09M
accountsReceivables 22.12M 25.47M 17.4M 9.52M 3.09M
otherReceivables 3.98M 1.88M 2.45M - -
inventory - - - - 374.79K
prepaids 1.38M 1.13M 796.9K 399.51K 374.79K
otherCurrentAssets 998.92K 1.62M 2.95M 265.79K -111.15K
totalCurrentAssets 37.67M 37.98M 30.15M 12.44M 5.76M
propertyPlantEquipmentNet 127.37M 123.28M 57.77M 48.36M 3.14M
goodwill - - - - -
intangibleAssets 54627 92708 128.03K 104.69K 48717
goodwillAndIntangibleAssets 54627 92708 128.03K 104.69K 48717
longTermInvestments - 4.97M - - -
taxAssets - 1.54M - - -
otherNonCurrentAssets 5.13M -824.9K 511.35K 150K 150K
totalNonCurrentAssets 132.55M 129.05M 58.41M 48.62M 3.19M
otherAssets - - - - -
totalAssets 170.21M 167.03M 88.55M 61.05M 8.95M
totalPayables 9.49M 6M 11.4M 4.24M 737.38K
accountPayables 9.01M 6M 7.49M 3.87M 737.38K
otherPayables 485.91K - 3.91M 371.27K -
accruedExpenses 283.15K 405.25K 263.36K 129.24K 131.65K
shortTermDebt 5.29M 350.21K 13.21M 8.51M 8.51M
capitalLeaseObligationsCurrent 29.67M 24.37M 12.31M 7.75M 74655
taxPayables - 57589 2.65M 371.27K 166.03K
deferredRevenue 939.1K 276.46K 424.18K 371.27K -
otherCurrentLiabilities 113.15K 1.56M 78270 -5.18M 321.1K
totalCurrentLiabilities 45.79M 32.96M 24.47M 15.82M 1.26M
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 99.34M 93.3M 38.03M 34.31M 177.38K
deferredRevenueNonCurrent - - - -354.6K -
deferredTaxLiabilitiesNonCurrent - 1.54M 735.12K 354.6K -
otherNonCurrentLiabilities - - - 354.6K -
totalNonCurrentLiabilities 99.34M 94.83M 38.77M 34.67M 177.38K
otherLiabilities - - - - -
capitalLeaseObligations 129M 117.67M 50.34M 42.06M 252.03K
totalLiabilities 145.12M 127.8M 63.24M 50.48M 1.44M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 422 416 400 400 400
retainedEarnings 8.42M 23.77M 16.33M 2.41M 425.58K
additionalPaidInCapital 16.67M 15.47M 8.99M 8.16M 7.08M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
netIncome -15.35M 7.44M 13.92M 1.98M 403.25K
depreciationAndAmortization 2.93M 2.03M 1.32M 830.58K 179.64K
deferredIncomeTax -1.54M 801.33K 380.52K 354.6K -
stockBasedCompensation - - - - -
changeInWorkingCapital 5.85M -12.46M -4.89M -2.43M -2.94M
accountsReceivables 2.98M -8.16M -8.45M -6.56M -2.95M
inventory - - - - -
accountsPayables 2.1M -667.82K 2.49M 3.87M 734.27K
otherWorkingCapital 770.55K -3.64M 1.07M 253.17K 12446
otherNonCashItems 9.56M 5.23M 1.08M -190.93K 901.23K
netCashProvidedByOperatingActivities 1.46M 3.04M 11.8M 542.86K -1.46M
investmentsInPropertyPlantAndEquipment -2.89M -5.21M -1.87M -3.96M -3.06M
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 1.08M -2.23M -2.45M -76361 -49176
netCashProvidedByInvestingActivities -1.81M -7.44M -4.32M -3.96M -3.06M
netDebtIssuance -360.44K -211.58K -208.5K -147.6K -21512
longTermNetDebtIssuance -360.44K -211.58K -208.5K -147.6K -21512
shortTermNetDebtIssuance - - - - -
netStockIssuance 8.09M 8.44M -427.71K 1.08M 6.27M
netCommonStockIssuance 8.09M 8.44M -427.71K 1.08M 6.27M
commonStockIssuance 8.09M 8.44M -427.71K 1.08M 6.27M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -3.76M -439.26K -2.75M 2.71M -
netCashProvidedByFinancingActivities 3.97M 7.79M -3.18M 3.64M 6.25M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 41.68M 51.54M 49.47M 50.94M 45.84M 51.14M 42.48M 45.29M 38.44M 42M
costOfRevenue 43.54M 52.31M 51.96M 51.09M 45.57M 50.66M 46.23M 43.75M 35.2M 34.39M
grossProfit -1.87M -770.27K -2.48M -154.89K 278.12K 482.99K -3.61M 1.54M 3.24M 7.61M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.33M 3.33M 3.27M 3.87M 4.47M 2.66M 3.67M 948.18K 2.77M 2.92M
sellingAndMarketingExpenses - - - - - - - 1.09M 406.89K -68726
sellingGeneralAndAdministrativeExpenses 3.33M 3.33M 3.27M 3.87M 4.47M 2.66M 3.67M 2.04M 3.18M 2.85M
otherExpenses - - 947.15K - - - - -480.44K - -
operatingExpenses 3.33M 3.33M 4.22M 3.87M 4.47M 2.66M 3.67M 1.56M 3.18M 2.85M
costAndExpenses 46.87M 55.64M 56.17M 54.97M 50.04M 53.32M 49.76M 45.3M 38.38M 37.25M
netInterestIncome -36373 -44121 -504.1K -80347 -237.58K -92716 24728 106.99K -13388 -13351
interestIncome - - 44241 266.62K 40807 -12727 33736 164.82K - -
interestExpense 36373 44121 548.34K 346.97K 278.38K 79989 9008 57830 13388 13351
depreciationAndAmortization 897.27K 889.82K 790.12K 960.2K 692.7K 682.14K 626K 552.28K 534K 494.74K
ebitda -4.13M -2.91M -5.17M -4.04M -2.78M -973K -5.44M -62062 1.5M 5.7M
ebit -5.03M -3.8M -5.96M -5M -3.48M -1.66M -6.07M -614.34K 969.12K 5.2M
nonOperatingIncomeExcludingInterest -159.6K -302.28K -738.59K 966.43K -718.03K -521.03K -1.21M 598.07K -912.08K -446.18K
operatingIncome -5.19M -4.1M -6.7M -4.03M -4.19M -2.18M -7.28M -16269.0 57050 4.76M
totalOtherIncomeExpensesNet 123.23K 258.16K 190.25K -1.31M 439.64K 441.04K 1.2M 407.57K 901.03K 432.83K
incomeBeforeTax -5.07M -3.84M -6.51M -5.34M -3.76M -1.74M -6.08M 391.3K 958.08K 5.19M
incomeTaxExpense - 19525 -3089 -56440 - -75882 -1.43M 131.91K 275.86K 1.45M
netIncomeFromContinuingOperations -5.07M -3.86M -6.51M -5.29M -3.76M -1.66M -4.65M 259.4K 682.22K 3.74M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.07M -3.86M -6.51M -5.29M -3.76M -1.66M -4.65M 259.4K 682.22K 3.74M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.07M -3.86M -6.51M -5.29M -3.76M -1.66M -4.65M 259.4K 682.22K 3.74M
eps -0.11 -0.09 -0.15 -0.13 -0.09 -0.04 -0.11 0.01 0.02 0.09
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.67M 5.04M 6.46M 9.19M 5.63M 5.12M 2.92M 7.89M 3.99M 4.95M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.67M 5.04M 6.46M 9.19M 5.63M 5.12M 2.92M 7.89M 3.99M 4.95M
netReceivables 20.07M 21.22M 20.1M 26.1M 30.69M 35.02M 26.04M 27.34M 29.24M 21.91M
accountsReceivables 17.87M 18.66M 18.08M 22.12M 26.52M 31.16M 25.18M 24.9M 20.57M 21.91M
otherReceivables 2.21M 2.56M 2.02M 3.98M 4.17M 3.81M 861.55K 2.44M 8.67M -
inventory - - - - - - - - - -
prepaids 1.31M 1.28M 1.67M 1.38M 1.2M 879.77K 812.69K 1.13M 1.22M 144.57K
otherCurrentAssets 783.83K 1.66M 985.42K 998.92K 2.22M 1.91M 1.88M 1.62M 6.02M 12.32M
totalCurrentAssets 24.83M 29.2M 29.21M 37.67M 39.75M 42.92M 31.65M 37.98M 40.47M 39.33M
propertyPlantEquipmentNet 113.6M 118.6M 121M 127.37M 133.99M 117.54M 118.96M 123.28M 130.12M 90.3M
goodwill - - - - - - - - - -
intangibleAssets 22259 31370 43032 54627 66000 75051 83880 92708 101.54K 110.37K
goodwillAndIntangibleAssets 22259 31370 43032 54627 66000 75051 83880 92708 101.54K 110.37K
longTermInvestments - - - - 3.78M 2.26M 5.98M - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.28M 5.23M 6.09M 5.13M 459.56K 915.2K 817.64K 5.68M 1.94M 1.59M
totalNonCurrentAssets 118.91M 123.86M 127.12M 132.55M 138.29M 120.79M 125.84M 129.05M 130.22M 90.41M
otherAssets - - - - - - - - - -
totalAssets 143.74M 153.06M 156.34M 170.21M 178.04M 163.71M 157.49M 167.03M 170.69M 129.74M
totalPayables 7.83M 9.23M 7.9M 9.49M 6.82M 5.66M 5.87M 7.86M 11.41M 4.25M
accountPayables 7.74M 9.14M 7.59M 9.01M 6.26M 4.4M 5.4M 6M 5.04M 4.25M
otherPayables 87789 89598 307.98K 485.91K 556.53K 1.26M 467.14K 1.85M 6.37M -
accruedExpenses 663.44K 491.38K 614.55K 283.15K 687.53K 389.07K 779.68K 405.25K 463.16K 495.06K
shortTermDebt - - - 5.29M 6.34M 7.66M - 25.82M 25.52M 852.91K
capitalLeaseObligationsCurrent 36.11M 34.48M 30.8M 29.67M 28.44M 25.14M 26.43M 24.37M 24.06M 22.25M
taxPayables - - - - - - - 57589 4.56M -
deferredRevenue 602.81K 628.79K 826.81K 939.1K 468.13K 1.25M 774.71K 276.46K 236.26K -
otherCurrentLiabilities 551.45K 154.94K 146.55K 113.15K 52904 120.82K 58700 52248 325.63K 6.58M
totalCurrentLiabilities 45.76M 44.98M 40.28M 45.79M 42.8M 40.22M 33.91M 32.96M 36.5M 34.43M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 84.53M 89.56M 93.68M 99.34M 105.06M 90.31M 88.83M 93.3M 99.46M 61.54M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 162.96K 1.54M 1.47M -
otherNonCurrentLiabilities - - - - - - - - - 1.4M
totalNonCurrentLiabilities 84.53M 89.56M 93.68M 99.34M 105.06M 90.31M 88.99M 94.83M 100.93M 62.93M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 120.64M 124.03M 124.47M 129M 133.5M 115.45M 115.26M 117.67M 123.52M 83.78M
totalLiabilities 130.28M 134.54M 133.96M 145.12M 147.86M 130.53M 122.9M 127.8M 137.43M 97.36M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 454 454 454 422 421 417 416 416 400 400
retainedEarnings -7.02M -1.95M 1.91M 8.42M 13.71M 17.46M 19.12M 23.77M 23.51M 22.83M
additionalPaidInCapital 20.47M 20.47M 20.47M 16.67M 16.47M 15.72M 15.47M 15.47M 9.75M 9.55M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -5.07M -3.86M -6.51M -5.29M -3.76M -1.66M -4.65M 259.4K 682.22K 3.74M
depreciationAndAmortization 897.27K 889.82K 790.12K 960.2K 701.74K 682.14K 626K 561.11K 534K 494.74K
deferredIncomeTax - - - - -29486 -133.47K -1.37M 65874 75252 217.18K
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 988.73K 15449 2.05M 8.16M 5.06M -6.37M -992.12K -3.68M -1.34M -7.01M
accountsReceivables 1.09M -1.09M 3.82M 4.59M 4.36M -6.13M 160.62K -472.04K -34170 -8.22M
inventory - - - - - - - - - -
accountsPayables -1.04M 1.28M -1.57M 2.73M 1.34M -41496 -1.93M 1.54M -189.86K 108.2K
otherWorkingCapital 947.57K -172.47K -191.31K 839.02K -638.9K -204.55K 774.98K -4.75M -1.12M 1.11M
otherNonCashItems 1.07M 1.89M 1.74M 3.27M 1.61M 1.86M 2.78M 1.84M 507.26K 3.01M
netCashProvidedByOperatingActivities -2.11M -1.07M -1.93M 7.1M 3.59M -5.63M -3.6M -951.66K 459.48K 460.25K
investmentsInPropertyPlantAndEquipment -150.96K -580.79K -56077 -296.47K -522.69K -717.47K -1.35M -2.13M -132.05K -1.8M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 75000 420K 1.37M 23000 - 1.02M 36705 -629.08K -600K 19559
netCashProvidedByInvestingActivities -75960 -160.79K 1.32M -273.47K -522.69K 307.53K -1.32M -2.76M -732.05K -1.78M
netDebtIssuance -1.74M -181.97K -2.12M -251.51K -1.04M -27529 -44839 -559.68K -163.25K -54996
longTermNetDebtIssuance -1.74M 1.84M -97747 -251.51K -36567 -27529 -44839 -48332 -163.25K -54996
shortTermNetDebtIssuance - -2.02M -2.02M - -1M - - -511.35K - -
netStockIssuance - - - 8.09M -8.09M 8.09M - 7.97M 201.16K 170K
netCommonStockIssuance - - - 8.09M -8.09M 8.09M - 7.97M 201.16K 170K
commonStockIssuance - - - 8.09M -8.09M 8.09M - 7.97M 201.16K 170K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.56M - - -10.5M 8.09M -350.21K - 197.97K -734.51K -169.67K
netCashProvidedByFinancingActivities -179.18K -181.97K -2.12M -2.66M -1.04M 7.71M -44839 7.61M -696.61K -54667