Loading live market data…

Bravada Gold Corporation

TSXV:BVA.V

$0.84 CAD

$0 (0.0%)

Volume
31K
Average Volume
44.71K
Market Capitalization
$19.36M
P/E Ratio
-13.98
Dividend Yield
0.00%
Price Target
$
Year High
$1.16
Year Low
$0.24
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.36

BVA.V Financial

date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
revenue - - - - - - - - - -
costOfRevenue 5479 - - - - - - - - -
grossProfit -5479 - - - - - - -398K - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 235.88K 306.08K 302.13K 583.15K 626.68K 256.77K 541.51K 645.66K 953.05K 526.82K
sellingAndMarketingExpenses - 145.65K - - - - 2261 4825 2156 10118
sellingGeneralAndAdministrativeExpenses 235.88K 451.73K 302.13K 583.15K 626.68K 256.77K 806.3K 1.04M 1.04M 536.94K
otherExpenses 230.41K 271.61K 471.57K 756.14K 16342 2911 1220 1371 10037 -
operatingExpenses 466.29K 451.73K 764.3K 1.33M 1.46M 508.75K 806.3K 1.04M 1.04M 594.59K
costAndExpenses 471.77K 451.73K 764.3K 1.33M 1.46M 508.75K 806.3K 763.12K 798.26K 594.59K
netInterestIncome -8489 -5.05 - - - - - - - -10267
interestIncome - - - - - - - - - -
interestExpense 8489 5.05 20446 - - 10127 3779 4735 8993 10267
depreciationAndAmortization 5479 66.24 122.25K 98158 236.56K 206.3K 171.86K 161.14K 52516 22816
ebitda -382.11K -298 -764K -1.33M -1.31M -506K -805K -1.04M -1.03M -595K
ebit -387.59K -364 -745K -1.43M -1.59M -611K -1.02M -1.34M -1.18M -742K
nonOperatingIncomeExcludingInterest -84183 -87.27 137.99K 99829 134.14K 102.74K 209.95K 300.83K 145.67K 146.92K
operatingIncome -471.77K -451 -764K -1.23M -1.44M -506K -805K -1.04M -1.03M -595K
totalOtherIncomeExpensesNet 84184 -55.11 -138K -99826 -134K -103K -210K -301K -146K -1.1M
incomeBeforeTax -387.59K -506 -902K -1.43M -1.59M -611K -1.02M -1.34M -1.18M -1.69M
incomeTaxExpense - - - -129K -220K - - - - -
netIncomeFromContinuingOperations -387.59K -506 -902K -1.43M -1.59M -611K -1.02M -1.34M -1.18M -1.69M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -387.59K -506 -902K -1.43M -1.59M -611K -1.02M -1.34M -1.18M -1.69M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -387.59K -506.83K -902K -1.43M -1.59M -611K -1.02M -1.34M -1.18M -1.69M
eps -0.02 -28.8 -0.06 -0.11 -0.14 -0.07 -0.14 -0.24 -0.26 -0.63
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
cashAndCashEquivalents 1.09M 201.65K 7537 997.07K 119.81K 712.02K 515.5K 325.73K 196.94K 80941
shortTermInvestments 25000 - - - - - - - 12858 60000
cashAndShortTermInvestments 1.12M 201.65K 7537 997.07K 119.81K 712.03K 515.51K 325.73K 209.8K 140.94K
netReceivables 5492 2802 3570 3813 3719 4527 12301 382 1718 28180
accountsReceivables 5492 2802 3570 3813 3719 4527 12301 382 1718 28180
otherReceivables - 2802 - - - - - - - -
inventory - - - - - 216.26K - - - -
prepaids 13198 35663 28055 38036 20929 24464 21228 47379 19226 11553
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.14M 240.12K 39162 1.04M 144.46K 957.28K 549.04K 373.49K 230.75K 180.67K
propertyPlantEquipmentNet 440.17K 310.47K 273.76K 183.76K 124.48K 63268 - - 20000 27500
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 122.71K - - 131.33K 126.57K 130.74K 173.95K 155.78K 219.63K 226.35K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 141.59K 134.99K - - - - - - -
totalNonCurrentAssets 562.88K 452.06K 408.75K 315.1K 251.04K 194.01K 173.95K 155.78K 239.63K 253.85K
otherAssets - - - - - - - - - -
totalAssets 1.7M 692.17K 447.92K 1.35M 395.5K 1.15M 722.99K 529.28K 470.38K 434.53K
totalPayables 1.17M 393.28K 402.96K 792.52K 303.21K 344.52K 1.02M 721.6K 486.51K 474.34K
accountPayables 586.81K 393.28K 307.2K 493.62K 303.21K 344.52K 488.48K 397.14K 486.51K 474.34K
otherPayables 578.31K - 191.52K 298.9K - - -488.48K -397.14K - -
accruedExpenses - - 358.51K 298.9K 347.08K 527.26K - - 392.69K 347.2K
shortTermDebt - - - - - - 12500 324.46K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 216.26K -1.02M -721.6K - -
otherCurrentLiabilities - 455.29K - - - - -12500 -324.46K - -
totalCurrentLiabilities 1.17M 848.56K 761.47K 792.52K 650.29K 1.09M 1.02M 721.6K 879.2K 821.54K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 135.79K 100.44K - - - - - - - -
totalNonCurrentLiabilities 135.79K 100.44K - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.3M 949K 761.47K 792.52K 650.29K 1.09M 1.02M 721.6K 879.2K 821.54K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.28M 22.26M 21.7M 21.65M 19.67M 18.68M 17.7M 16.82M 15.42M 14.61M
retainedEarnings -27.82M -27.44M -26.97M -26.19M -25.18M -23.88M -23.27M -22.25M -20.91M -19.77M
additionalPaidInCapital - - - - - - - - - -
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
netIncome -387.59K -506.83K -902.29K -1.43M -1.59M -611.5K -1.02M -1.34M -1.18M -1.69M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 261.32K 298.17K 3279 42488 106.77K 403.41K 245.05K
changeInWorkingCapital 298.61K 144.47K -20832 125.03K -211.02K -121.06K 283.99K -182.69K 96438 -196.56K
accountsReceivables -2690 768 243 -94 808 2174 -6319 1336 26462 -21111
inventory - - - 94 -808 -2174 6319 - - -
accountsPayables 155.81K 54536 -90664 101.51K -41309 -143.96K 91453 -87643 32160 -
otherWorkingCapital 145.49K 89169 69589 23519 -169.71K 22905 192.54K -96381 64278 -175.44K
otherNonCashItems -30575 -89188 130.26K 84141 156.79K 81153 205.99K 267.55K 169.72K 1.13M
netCashProvidedByOperatingActivities -119.56K -451.55K -792.87K -957.76K -1.35M -648.12K -483.78K -1.15M -513.29K -510.7K
investmentsInPropertyPlantAndEquipment -89802 - -212.24K -157.45K -162.54K -149.27K -205.56K -177.46K -143.31K -194.36K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - -1380 - - -16982 - -3705 -
salesMaturitiesOfInvestments 19907 - - - 4935 45010 - 45682 9835 60811
otherInvestingActivities - 50561 - -1380 216.26K -216.26K -16982 70209 -3705 -233.64K
netCashProvidedByInvestingActivities -69895 50561 -212.24K -158.83K 58660 -320.52K -222.54K -61568 -137.18K -172.83K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.04M 563.56K 27250 1.98M 790.49K 945.85K 897.83K 1.34M 784.78K 729.24K
netCommonStockIssuance 1.04M 563.56K 27250 1.98M 790.49K 945.85K 897.83K 1.34M 784.78K 729.24K
commonStockIssuance 1.04M 563.56K 27250 1.98M 790.49K 945.85K 897.83K 1.34M 784.78K 729.24K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 37727 31544 - - -107.76K 216.26K - - - -
netCashProvidedByFinancingActivities 1.08M 595.1K 27250 1.98M 682.73K 1.16M 897.83K 1.34M 784.78K 729.24K
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue - - - - - - - - - -
costOfRevenue 1441 1443 5479 - - - - - - -
grossProfit -1441 -1443 -5479 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 992.99K 68292 70208 44384 64110 54519 62309 63719 113.71K 75285
sellingAndMarketingExpenses - - - - 30536 37756 51768 - - -
sellingGeneralAndAdministrativeExpenses 992.99K 68292 70208 44384 94646 92276 113.72K 63719 113.71K 75285
otherExpenses 67776 129.18K 66888 47013 24790 26088 22921 74934 945 54224
operatingExpenses 1.06M 197.47K 137.1K 91397 119.44K 118.36K 136.64K 138.65K 172.89K 129.51K
costAndExpenses 1.06M 198.92K 142.58K 91397 119.44K 118.36K 136.64K 138.65K 172.89K 129.51K
netInterestIncome - - -1458 -4676 - -2355 - - -5055 -
interestIncome - - - - - - - - - -
interestExpense - - 1458 4676 - 2355 - - 5055 -
depreciationAndAmortization 1441 1443 5479 - - 117.04K - - 33793 43276
ebitda -1.06M -323.46K 67531 -63754 -139.94K -92276 1757 -146.96K -192.97K -130K
ebit -1.06M -323.46K 62052 -63754 -139.94K -238.92K 1757 -146.96K -192.97K -164K
nonOperatingIncomeExcludingInterest - 124.55K -204.63K -27643 20498 120.55K -138.39K 8299 20081 34106
operatingIncome -1.06M -198.92K -142.58K -91397 -119.44K -118.36K -136.64K -138.65K -172.89K -130K
totalOtherIncomeExpensesNet 11430 -124.55K 204.62K 22967 -20498 -122.91K 138.39K -8299 -25136 -34106
incomeBeforeTax -1.05M -323.46K 62048 -68430 -139.94K -241.27K 1757 -146.95K -198.02K -164K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.05M -323.46K 62048 -68430 -139.94K -241.27K 1757 -146.95K -198.02K -164K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.05M -323.46K 62048 -68430 -139.94K -241.27K 1757 -146.95K -198.02K -164K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.05M -323.46K 62048 -68430 -139.94K -241.27K 1757 -146.95K -198.02K -164K
eps -0.05 -0.01 0.0 -0.0 -0.01 -0.01 0.0 -0.01 -0.01 -0.01
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
cashAndCashEquivalents 1.5M 689.53K 1.09M 2179 209 2307 201.65K 138.66K 330.44K 69046
shortTermInvestments 20000 21000 25000 - - - - - - -
cashAndShortTermInvestments 1.52M 710.53K 1.12M 2179 209 2307 201.65K 138.66K 330.44K 69047
netReceivables 20557 5133 5492 4762 4355 2885 2802 1839 5616 4974
accountsReceivables 20557 5133 5492 4762 - - 2802 - - 4974
otherReceivables - - - - 4355 2885 2802 1839 5616 -
inventory - - - - - - - - - -
prepaids 159.76K 9727 13198 686 7546 23169 35663 39468 32176 21701
otherCurrentAssets - - - 0.0 - - - - 1 -
totalCurrentAssets 1.7M 725.39K 1.14M 7627 12110 28361 240.12K 179.96K 368.23K 95722
propertyPlantEquipmentNet 506.34K 494.36K 440.17K 386.54K 386.54K 386.54K 310.47K 310.47K 276.53K 276.53K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 120.65K 124.22K 122.71K - - - - 141.04K 137.27K 142.34K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 122.24K 149.11K 142.9K 141.59K - - -
totalNonCurrentAssets 627K 618.58K 562.88K 508.78K 535.65K 529.43K 452.06K 451.51K 413.8K 418.88K
otherAssets - - - - - - - - - -
totalAssets 2.33M 1.34M 1.7M 516.4K 547.76K 557.8K 692.17K 631.48K 782.03K 514.6K
totalPayables 1.25M 1.13M 1.17M 1.12M 486.02K 954.52K 848.56K 454.23K 461.44K 455.04K
accountPayables 678.27K 547.95K 586.81K 516.38K 486.02K 417.17K 393.28K 454.23K 461.44K 455.04K
otherPayables 575.43K 582.63K 578.31K 606.11K - 537.36K 455.29K - - -
accruedExpenses - - - - - - - 435.83K 432.22K 429.72K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 593.99K - - - - -
totalCurrentLiabilities 1.25M 1.13M 1.17M 1.12M 1.08M 954.52K 848.56K 890.06K 893.66K 884.76K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 136.35K 138.92K 135.79K 100.38K 105.77K 101.37K 100.44K - - -
totalNonCurrentLiabilities 136.35K 138.92K 135.79K 100.38K 105.77K 101.37K 100.44K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.39M 1.27M 1.3M 1.22M 1.19M 1.06M 949K 890.06K 893.66K 884.76K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.3M 23.28M 23.28M 22.26M 22.26M 22.26M 22.26M 22.26M 22.26M 21.8M
retainedEarnings -28.91M -28.14M -27.82M -27.89M -27.82M -27.68M -27.44M -27.44M -27.33M -27.13M
additionalPaidInCapital - - - - - - - - - -
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
netIncome -1.05M -323.46K 62048 -68430 -139.94K -241.27K 1757 -146.95K -198.02K -163.62K
depreciationAndAmortization 1441 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -42339 7017 32220 51109 137.86K 77417 31578 -10867 -4485 128.25K
accountsReceivables -15424 359 -730 -407 -1553 -83 -963 3777 -642 -1404
inventory - - - - - - - - -4137.0 1404
accountsPayables 130.31K -1130 32709 30352 68855 23892 9276 -10963 4137 52086
otherWorkingCapital -157.23K 7788 241 21164 139.42K 53525 23265 -3681 -3843.0 76161
otherNonCashItems 891.97K 124.55K -147K 1566 -1806 116.66K -138.83K -20 41641 8025
netCashProvidedByOperatingActivities -199.7K -191.9K -52730 -15755 -3879 -47192 -105.5K -157.84K -160.87K -27343
investmentsInPropertyPlantAndEquipment -11985 -173.11K 62752 -2182 1781 -152.15K 86389 -33940 -33793 -18656
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 19907 1779 - 136.95K - - -18656
netCashProvidedByInvestingActivities -11985 -173.11K 62752 17725 1781 -152.15K 136.95K -33940 -33793 -18656
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 58600 - 1.04M - - - - - - 107K
netCommonStockIssuance 58600 - 1.04M - - - - - - 107K
commonStockIssuance 58600 - 1.04M - - - - - 563.56K 107K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 965K -37727 37727 - - - 31544 - 456.56K -
netCashProvidedByFinancingActivities 1.02M -37727 1.08M - - - 31544 - 456.56K 107K