Loading live market data…

Iconic Minerals Ltd.

OTC:BVTEF

$0.0213 USD

$0.0 (-2.29%)

Volume
23K
Average Volume
39.59K
Market Capitalization
$3.14M
P/E Ratio
-4.58
Dividend Yield
0.00%
Price Target
$
Year High
$0.11
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.20

BVTEF Financial

date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31 2015-08-31 2014-08-31 2013-08-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 883.49K 1.99M 466.83K 406.69K 1.26M 609.7K 1.28M 415.16K 316.68K 401.83K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 883.49K 1.99M 466.83K 406.69K 1.26M 609.7K 1.28M 415.16K 316.68K 401.83K
otherExpenses - - - - - - - - - -
operatingExpenses 883.49K 1.99M 466.83K 406.69K 1.26M 609.7K 1.28M 415.16K 316.68K 401.83K
costAndExpenses 883.49K 1.99M 466.83K 406.69K 1.26M 609.7K 1.28M 415.16K 316.68K 401.83K
netInterestIncome -82697 -132.76K -60593 -66684 -119.73K -64346 -256.52K -68985 -65916 -160.89K
interestIncome - - - - - - - - - -
interestExpense 82697 132.76K 60593 66684 119.73K 64346 256.52K 68985 65916 160.89K
depreciationAndAmortization 259.34K 75040 61130 97735 153.14K 26246 239.86K 210.16K 100.86K 187.75K
ebitda -759K -1.95M -467K -407K -1.26M -610K -1.28M -415K -317K -402K
ebit -1.02M -976K 646.54K -1.5M -1.36M -566K -4.64M -717K -399K -475K
nonOperatingIncomeExcludingInterest -3295 -1.05M -1.18M 999.3K -58589 -70231 3.12M 91411 -18273 -115K
operatingIncome -1.02M -2.02M -528K -504K -1.42M -636K -1.52M -625K -418K -590K
totalOtherIncomeExpensesNet -27598 812.86K 1.11M -1.04M -27736 -32215 -3.39M -19222 -12700 -19150
incomeBeforeTax -1.05M -1.21M 586.49K -1.54M -1.44M -668K -4.91M -645K -430K -609K
incomeTaxExpense - - - - - - 16657 - - -
netIncomeFromContinuingOperations -1.05M -1.21M 586.49K -1.54M -1.44M -668K -4.91M -645K -430K -609K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.05M -1.21M 586.49K -1.54M -1.44M -668K -4.91M -645K -430K -609K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.05M -1.21M 586.49K -1.54M -1.44M -668K -4.91M -645K -430K -609K
eps -0.01 -0.01 0.01 -0.02 -0.02 -0.01 -0.14 -0.03 -0.04 -0.07
date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31 2015-08-31 2014-08-31 2013-08-31
cashAndCashEquivalents 52541 1.24M 117.56K 6238 70921 8801 321.95K 44859 4733 3138
shortTermInvestments 84845 291.48K 525.92K 104.95K 2000 2400 6400 1200 5200 4400
cashAndShortTermInvestments 137.39K 1.53M 643.48K 111.18K 72921 11201 328.35K 46059 9933 7538
netReceivables 16182 18699 33445 14572 9529 20772 60786 880 470 841
accountsReceivables - - - - - - - - - -
otherReceivables 16182 18699 33445 14572 9529 20772 60786 880 470 841
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.97M 2.69M 801.92K 138.26K 82450 31973 541.1K 46939 10403 8379
propertyPlantEquipmentNet 5.04M 4.35M 3.78M 3.33M 4.13M 3.46M 2.66M 4.52M 4.21M 4.05M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.04M 4.35M 3.78M 3.33M 4.13M 3.46M 2.66M 4.52M 4.21M 4.05M
otherAssets - - - - - - - - - -
totalAssets 9.01M 7.04M 4.58M 3.46M 4.22M 3.49M 3.2M 4.57M 4.22M 4.06M
totalPayables 841.72K 373.77K 285.31K 370.59K 313.72K 376.12K 423.85K 144.36K 178.11K 220.67K
accountPayables 841.72K 373.77K 285.31K 370.59K 313.72K 376.12K 423.85K 144.36K 178.11K 220.67K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 150K 140K 130K 90000 150K 100000 55000 60000 20000 50000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 1.19M - - - - - - - -
otherCurrentLiabilities 4.9M 1.13M 1.76M 2.1M 1.66M 1.26M 844.64K 1.48M 1.72M 1.18M
totalCurrentLiabilities 5.89M 2.84M 2.17M 2.56M 2.13M 1.74M 1.32M 1.68M 1.92M 1.45M
longTermDebt 1.5M 1.69M 1.92M 2M 1.87M 1.96M 2.01M 2.18M 2.16M 2.06M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 52160 50445 52376 64965 63266 48819 45547 32684 21000 21000
totalNonCurrentLiabilities 1.56M 1.74M 1.97M 2.06M 1.94M 2.01M 2.06M 2.22M 2.18M 2.08M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 7.45M 4.58M 4.14M 4.62M 4.06M 3.75M 3.38M 3.9M 4.1M 3.53M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 45.72M 45.21M 42.95M 41.96M 41.73M 40.38M 39.72M 36.31M 35.21M 35.18M
retainedEarnings -49.03M -47.99M -46.78M -47.36M -45.82M -44.38M -43.71M -38.8M -38.16M -37.73M
additionalPaidInCapital - - - - - - - - - -
date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31 2015-08-31 2014-08-31 2013-08-31
netIncome -1.05M -1.21M 586.49K -1.54M -1.44M -668.16K -4.91M -644.54K -430.24K -608.73K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 926.86K - - 467.44K - 607.18K 79713 - -
changeInWorkingCapital 2.68M 951.33K -300.22K 431.64K 147.98K 534.88K -1.84M 147.49K 354.92K 365.48K
accountsReceivables 2517 - - -5043 11243 40014 -59906 -410 371 31050
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 2.68M 951.33K - 436.69K 136.73K 494.86K -1.78M 147.9K 354.55K 334.43K
otherNonCashItems 65208 -639.43K -1.05M 1.1M 148.96K 99833 3.67M 88207 78616 180.04K
netCashProvidedByOperatingActivities 1.7M 29599 -768.59K -4395 -677.9K -74023 -2.47M -329.13K 3294 -63219
investmentsInPropertyPlantAndEquipment - - -339.1K -285.29K -485.75K -844.69K -584.46K -132.1K -1430 -246.38K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - -100000 - - - - - -
salesMaturitiesOfInvestments 71299 1.02M 352.42K - - - - - - -
otherInvestingActivities -246K -445.19K 54393 325K -485.75K -844.69K -584.46K -132.1K -1430 -21064
netCashProvidedByInvestingActivities -174.7K 579.73K 67715 -60288 -485.75K -844.69K -584.46K -132.1K -1430 -267.44K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 1M 1M - 1.25M 637.25K 3.84M 521.11K - 385K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -316.18K 1.64M 812.2K - 1.23M 605.56K 3.33M 501.36K -269 332.01K
netCashProvidedByFinancingActivities -316.18K 1.64M 812.2K - 1.23M 605.56K 3.33M 501.36K -269 332.01K
date 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 309.24K 808K 199.01K 221.4K 246.96K 216.13K 261.15K 313.5K 721.18K 693.76K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 309.24K 808K 199.01K 221.4K 246.96K 216.13K 261.15K 313.5K 721.18K 693.76K
otherExpenses - - - - - - - - - -
operatingExpenses 309.24K 808K 199.01K 221.4K 246.96K 216.13K 261.15K 313.5K 721.18K 693.76K
costAndExpenses 309.24K 808K 199.01K 221.4K 246.96K 216.13K 261.15K 313.5K 721.18K 693.76K
netInterestIncome -10382 -10382 -47705 -11664 -11664 -11664 -93063 -13232 -13232 -13232
interestIncome - - - - - - - - - -
interestExpense 10382 10382 47705 11664 11664 11664 93063 13232 13232 13232
depreciationAndAmortization 122.08K 103.74K 149.88K 198.89K 20597 10159 29697 111.01K - -
ebitda -230K -724K -93117 -210K -242K -213K -219K -313K 399.63K -710K
ebit -206K -842K -222K -336K -194K -263K -301K -364K 399.63K -710K
nonOperatingIncomeExcludingInterest -127K -31877 -70038 105.24K -58678 20184 -28555 88597 -1.12M 9129
operatingIncome -333K -874K -292K -231K -253K -243K -330K -276K -715K -701K
totalOtherIncomeExpensesNet 130.39K 77421 67623 -119K 40902 -16964 -89162 -153K 1.08M -28111
incomeBeforeTax -203K -797K -224K -350K -212K -260K -419K -429K 367.47K -729K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -203K -797K -224K -350K -212K -260K -419K -429K 367.47K -729K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -203K -797K -224K -350K -212K -260K -419K -429K 367.47K -729K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -203K -797K -224K -350K -212K -260K -419K -429K 367.47K -729K
eps -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.01
date 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31
cashAndCashEquivalents - - 52541 233.5K 968.02K 1.24M 3.29M 3.05M 66146 117.56K
shortTermInvestments 96038 78690 84845 106.5K 261.65K 291.48K 419.6K 812.8K 238.86K 525.92K
cashAndShortTermInvestments 96038 78690 137.39K 340K 1.23M 1.53M 3.71M 3.87M 305.01K 643.48K
netReceivables 15458 12989 16182 12623 15506 18699 35921 29047 11223 33445
accountsReceivables - - - - - - - - - -
otherReceivables 15458 12989 16182 12623 15506 18699 35921 29047 11223 33445
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.21M 2.31M 3.97M 6.24M 7.37M 2.69M 3.75M 3.93M 393.89K 801.92K
propertyPlantEquipmentNet 4.74M 4.93M 5.04M 4.94M 4.59M 4.35M 4.43M 3.93M 3.9M 3.78M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 149.48K - - - - - - - - -
totalNonCurrentAssets 4.89M 4.93M 5.04M 4.94M 4.59M 4.35M 4.43M 3.93M 3.9M 3.78M
otherAssets - - - - - - - - - -
totalAssets 6.1M 7.25M 9.01M 11.18M 11.96M 7.04M 8.17M 7.86M 4.3M 4.58M
totalPayables 1.06M 580.7K 841.72K 405.02K 319.67K 373.77K 2.16M 1.29M 246.25K 285.31K
accountPayables 1.06M 580.7K 841.72K 405.02K 319.67K 373.77K 2.16M 1.29M 246.25K 285.31K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 150K 150K 150K 140K 140K 140K 130K 130K 130K 130K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - 1.1M 1.15M 1.19M - - - -
otherCurrentLiabilities 2.16M 3.6M 4.9M 5.81M 6.06M 1.13M 1.49M 1.38M 1.75M 1.76M
totalCurrentLiabilities 3.37M 4.33M 5.89M 7.45M 7.67M 2.84M 3.78M 2.8M 2.12M 2.17M
longTermDebt 1.53M 1.52M 1.5M 1.47M 1.69M 1.69M 1.6M 1.95M 1.93M 1.92M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 54356 54029 52160 50718 50812 50445 48288 50939 51941 52376
totalNonCurrentLiabilities 1.58M 1.57M 1.56M 1.52M 1.74M 1.74M 1.64M 2M 1.99M 1.97M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.95M 5.9M 7.45M 8.97M 9.41M 4.58M 5.42M 4.8M 4.11M 4.14M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 45.34M 45.72M 45.72M 45.71M 45.71M 45.21M 45.07M 44.97M 42.95M 42.95M
retainedEarnings -50.03M -49.83M -49.03M -48.81M -48.46M -47.99M -47.57M -47.14M -47.51M -46.78M
additionalPaidInCapital - - - - - - - - - -
date 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30
netIncome -203.05K -796.89K -224.38K -349.96K -211.61K -259.64K -418.72K -428.56K 367.47K -729.35K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 564.19K - - - - - - 454.2K 472.66K
changeInWorkingCapital -1.25M -1.14M -1.69M -541.9K 4.94M -25003 -489.56K 676.92K 723.07K 40907
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -1.25M -1.14M -1.69M -541.9K 4.94M -25003 - - - -
otherNonCashItems 47409 -75160 -76424 134.16K -24799 32276 226.98K 163.4K -1.07M 40908
netCashProvidedByOperatingActivities -1.41M -1.45M -2M -757.71K 4.71M -252.36K -681.3K 411.76K 474.02K -174.87K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 33495 - - 24805 9815 36679 16585 240.39K 509.01K 258.94K
otherInvestingActivities 266.2K -303.8K 343.87K -248.04K -7821 -334.01K 242.34K -524.5K -27548 -135.49K
netCashProvidedByInvestingActivities 299.69K -303.8K 343.87K -223.24K 1994 -297.33K 258.93K -284.11K 481.46K 123.46K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -811.93K - 458.25K 37500 -492.69K 106.89K - -
netCashProvidedByFinancingActivities - - -811.93K - 458.25K 37500 -492.69K 106.89K - -