OTC : BWAGF

BAWAG Group AG — Financials

$198 USD

$0 (0.0%)

Volume
275
Average Volume
26
Market Capitalization
$15.25B
P/E Ratio
14.46
Dividend Yield
3.53%
Price Target
Year High
$200.00
Year Low
$123.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BWAGF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 4.04B 1.66B 2.9B 908.6M 1.01B 1.27B 1.34B 1.17B 1.04B 933.6M
costOfRevenue 1.75B - 1.32B 304.3M 207.4M 744.3M - - - -
grossProfit 2.29B 1.66B 1.59B 908.6M 1.01B 522.7M 1.34B 1.17B 1.04B 933.6M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 235.4M 117.1M 107.1M 110.3M 111.3M 118.7M 115.2M 129.3M 98.5M 78.3M
sellingAndMarketingExpenses 30.6M 10.7M 8.3M 8.9M 5.5M 13.7M 20.7M 21.3M 16.4M 20.1M
sellingGeneralAndAdministrativeExpenses 266M 127.8M 115.4M 119.2M 116.8M 132.4M 135.9M 150.6M 114.9M 98.4M
otherExpenses 873.77M 497.3M 564.2M 846.6M 601.2M 391.6M 519.8M -363.4M -357.6M -314.1M
operatingExpenses 1.14B 625.1M 679.6M 965.8M 718M 524M 655.7M 577.1M 729.1M 522.2M
costAndExpenses 2.89B 625.1M 1.99B 479M 490.1M 1.27B 655.7M 577.1M 729.1M 522.2M
netInterestIncome 1.84B 1.31B 1.25B 1.01B 920.6M 912.6M 875.4M 831.9M 785.1M 731.9M
interestIncome 3.36B 3.1B 2.57B 1.31B 1.13B 1.11B 1.15B 1.14B 1.08B 1.02B
interestExpense 1.52B 1.79B 1.32B 304.3M 207.4M 200.2M 278.7M 309.5M 293.9M 297.7M
depreciationAndAmortization 254M 137M 64.4M 62.8M 68.5M 62.8M 73.2M 44.7M 39.9M 36.3M
ebitda 1.41B 1.13B 972.3M 490.6M 665.1M 432.9M 682.1M 625.6M 577.3M 681.3M
ebit 1.15B -137M 907.9M 427.8M 596.6M 370.1M 599.1M 567.6M 496.3M 632.3M
nonOperatingIncomeExcludingInterest 6.6M 1.18B 2.4M 2.89M 4.32M 8.9M - -20.9M -180.1M -233.2M
operatingIncome 1.16B 1.04B 910.3M 429.6M 520.2M 379M 604.1M 572.7M 517.2M 470.2M
totalOtherIncomeExpensesNet -6.6M -49.4M -2.76M -2.8M 80.2M 371.2M - 26M 180.1M 61.6M
incomeBeforeTax 1.15B 989.9M 910.3M 426.8M 600.4M 369.9M 604.3M 572.7M 517.3M 470.4M
incomeTaxExpense 295.2M 229.9M 227.8M 108.2M 120.4M 85.4M 145M 136.2M 50.6M -13.4M
netIncomeFromContinuingOperations 859.58M 760M 682.5M 318.6M 480M 285.5M 459.3M 436.5M 449.2M 473.6M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 100000 - - - - - - -
netIncome 859.58M 760M 682.6M 318.3M 479.9M 285.2M 459.1M 436.5M 466.6M 483.6M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 813.7M 738M 658.6M 294.3M 455.4M 270.2M 444.1M 430.3M 449.1M 473.4M
eps 10.45 9.4 8.05 3.37 5.13 3.07 4.54 4.38 4.49 4.73
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 14.09B 17.6B 12.79B 520M 1.89B 907M 1.42B 1.07B 1.18B 1.02B
shortTermInvestments 108.96M - - - - - - - - -
cashAndShortTermInvestments 14.2B 17.6B 12.79B 520M 1.89B 907M 1.42B 1.07B 1.18B 1.02B
netReceivables - 54M 38M 39M 43M 58M 37M 23M 28M 18M
accountsReceivables - 54M 38M 39M 43M 58M 37M 23M 28M 18M
otherReceivables - - - - - - - - - -
inventory - - - - -2.2B - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 2.2B - - - - -
totalCurrentAssets 14.2B 17.66B 12.82B 559M 1.94B 965M 1.46B 1.09B 1.21B 1.04B
propertyPlantEquipmentNet 299.89M 254M 259M 268M 290M 331M 396M 116M 103M 53M
goodwill 116.96M 119M 118M 98M 96M 94M 94M 59M 58M 58M
intangibleAssets 417.84M 413M 415M 424M 439M 458M 475M 446M 429M 320M
goodwillAndIntangibleAssets 534.8M 532M 533M 522M 535M 552M 569M 505M 487M 378M
longTermInvestments 56.71B 45.18B 33.35B 47.17B 6.88B 41.26B 35.39B 34.52B 33.94B 29.86B
taxAssets 107.96M 121M 18M 18M 10M 9M 8M 75M 116M 199M
otherNonCurrentAssets 418.84M 7.59B 8.46B 7.99B -10M 10.01B 7.84B 8.39B 10.21B 8.24B
totalNonCurrentAssets 58.07B 53.68B 42.62B 55.96B 7.71B 52.16B 44.2B 43.61B 44.85B 38.72B
otherAssets - - - - 46.68B - - - - -
totalAssets 72.27B 71.34B 55.45B 56.52B 56.32B 53.12B 45.66B 44.7B 46.06B 39.76B
totalPayables - - - - 406M - 729M 150M - 300M
accountPayables - - - - - - 729M 150M - 300M
otherPayables - - - - 406M - - - - -
accruedExpenses - - - - 23M - - - - -
shortTermDebt 1.65B - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 145M 190M 43M 131M 45M 34M 8M 14M 19M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 47.43B 35.08B 40.64B 35.74B 40.36B 33.8B 34.78B 35.3B 28.71B
totalCurrentLiabilities 1.65B 47.43B 35.08B 40.64B 36.17B 40.36B 34.53B 34.93B 35.3B 29.01B
longTermDebt 16.76B 17.45B 13.91B 10.43B 7.59B 6.7B 5.7B 4.42B 5.66B 6.02B
capitalLeaseObligationsNonCurrent 142.15M - - - - - - - - -
deferredRevenueNonCurrent - - - - 7.5B - - - - -
deferredTaxLiabilitiesNonCurrent 188.93M - - - 93M - - - - -
otherNonCurrentLiabilities 48.69B 1.73B 2.29B 1.47B -7.59B 1.71B 1.61B 1.34B 1.51B 1.61B
totalNonCurrentLiabilities 65.78B 19.17B 16.19B 11.89B 7.59B 8.41B 7.3B 5.76B 7.18B 7.62B
otherLiabilities - - - - -36.17B - - - - -
capitalLeaseObligations 142.15M - - - - - - - - -
totalLiabilities 67.43B 66.61B 51.28B 52.53B 51.95B 48.77B 41.83B 40.69B 42.48B 36.64B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 76.97M 79M 79M 82.2M 88.9M 87.9M 87.9M 98.8M 100M 100M
retainedEarnings 3.14B 2.94B 2.6B 2.42B 2.71B 2.71B 2.44B 2.6B 2.34B 1.96B
additionalPaidInCapital - - - - - - - 98.8M 100M 100M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 859.58M 760M 682.6M 319M 480M 284M 459M 437M 467M 484M
depreciationAndAmortization - 137M 64.4M 62.8M 68.5M 256M 83M 58M 81M 49M
deferredIncomeTax - - - -6.2M -1.4M -1.6M -1.4M - - -
stockBasedCompensation - - - 6.2M 1.4M 1.6M 1.4M 4M 51.9M -
changeInWorkingCapital -2.57B 632M 119M -360M -371M 736M -1.45B -1.78B -89M 695M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -2.57B 632M 119M -360M -371M 712M -1.45B -1.78B -91M 1.02B
otherNonCashItems -1.57B -285M 392M -370.8M 134.5M 210M -5M 233M -221M -99M
netCashProvidedByOperatingActivities -3.28B 1.24B 1.26B -349M 312M 1.49B -912M -1.05B 238M 1.13B
investmentsInPropertyPlantAndEquipment -95.96M -51M -32M -57M -42M -21M -66M -62M -66M -54M
acquisitionsNet -141.95M 1.93B -3M -4M -312M -11M -111M 1M -482M 8M
purchasesOfInvestments -3B -858M -1.25B -1.82B -1.29B -3.16B -2.23B -1.92B -1.22B -1.69B
salesMaturitiesOfInvestments 1.96B 2.84B 808M 1.48B 2.61B 996M 3.91B 3.14B 1.74B 1.16B
otherInvestingActivities 1.89B 27M -43M 23M 222M 26M 32M 2M 474M 4M
netCashProvidedByInvestingActivities 606M 3.88B -524M -378M 1.19B -2.17B 1.53B 1.16B -21M -575M
netDebtIssuance 48.98M -104M -25M -1M -3M 155M 385M -405M -5M -34M
longTermNetDebtIssuance 49M -104M -25M -1M -3M 155M 385M -405M -5M -34M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -388.85M -262M -175M -325M - - -416M -48M - -
netCommonStockIssuance -388.85M -262M -175M -325M - - -401M -48M - -
commonStockIssuance -174.93M - - - -25M 160M - - - -
commonStockRepurchased -213.92M -262M -175M -325M 25M - -401M -48M - -
netPreferredStockIssuance - - - - - - -15M - - -
netDividendsPaid -477.82M -393M -305M -267M -460M -15M -216M -58M -52M -309M
commonDividendsPaid -431.84M -393M -305M -267M -460M -15M -216M -58M -52M -309M
preferredDividendsPaid -45.98M - - - - - - - - -
otherFinancingActivities -23.31M 449M -55M -54M -50M 148M -18M 289M - -328M
netCashProvidedByFinancingActivities -841M -310M -560M -647M -513M 288M -265M -222M -57M -343M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 514.3M 542.6M 502.2M 483.7M 474.6M 431.1M 366.8M 356.8M 353.8M 1.86B
costOfRevenue - - - - - - - -1.79B - -1.28B
grossProfit 514.3M 542.6M 502.2M 483.7M 474.6M 431.1M 366.8M 2.14B 353.8M 1.61B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 706M - 372.4M - 468.9M - 223.3M - 410.1M
sellingAndMarketingExpenses - 30.6M - 35.7M - 10.7M - 32.5M - 8.3M
sellingGeneralAndAdministrativeExpenses - 826.4M - 408.1M - 550.9M - 255.8M - 490.2M
otherExpenses - - - - - - - - 131M 100000
operatingExpenses - 826.4M - 408.1M - 550.9M - 255.8M 131M 490.3M
costAndExpenses - 826.4M - 408.1M - 550.9M - 255.8M - 1.63B
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - 737.6M
ebitda - - - - - - - 202M 707.6M 490.4M
ebit - - - 283.9M 268M 295.9M 237.7M 202M 707.6M -333M
nonOperatingIncomeExcludingInterest 514.3M -283.8M 502.2M 75.6M 474.6M -119.8M 366.8M -101M -353.8M 166.5M
operatingIncome 514.3M -283.8M 502.2M 75.6M 474.6M -119.8M 366.8M 101M 353.8M -166.1M
totalOtherIncomeExpensesNet -200.5M 595.5M -208.7M 208.3M -206.6M 415.7M -129.1M 132.5M -131M 402.8M
incomeBeforeTax 313.8M 311.7M 293.5M 283.9M 268M 295.9M 237.7M 233.5M 222.8M 236.3M
incomeTaxExpense 81.5M 79.5M 75M 73.7M 67M 56M 59.7M 58.3M 55.9M 59.7M
netIncomeFromContinuingOperations 232.3M 232.2M 218.5M 210.2M 201M 239.9M 178M 175.2M 166.9M 176.6M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -24M
netIncome 232.3M 230.2M 218.5M 210.2M 201M 239.9M 178M 175.2M 166.9M 152.6M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 232.3M 184M 218.5M 186.6M 201M 217.9M 178M 163.2M 166.9M 152.6M
eps 3 2.33 2.77 2.35 2.54 2.75 2.25 1.93 2.11 1.86
date 2025-12-31 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 14.09B 14.99B 15.33B 17.6B 1.21B 982M 561M 12.79B 609M 646M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14.09B 14.99B - 17.6B - 982M 561M 12.79B 609M 646M
netReceivables 57M - - 54M - - - 38M - -
accountsReceivables - - - 54M - - - 38M - -
otherReceivables 57M - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 14.15B 14.99B - 17.66B - 982M 561M 12.82B 609M 646M
propertyPlantEquipmentNet 300M 266M 325M 254M 312M 255M 336M 259M 334M 265M
goodwill 117M 117M - 119M - 121M - 118M - 98M
intangibleAssets 418M 415M 531M 413M 524M 406M 526M 415M 511M 417M
goodwillAndIntangibleAssets 535M 532M 531M 532M 524M 527M 526M 533M 511M 515M
longTermInvestments 49.55B 48.51B - 45.18B - 42.87B - 33.35B - 43.61B
taxAssets 108M 111M - 121M - - - 18M - 18M
otherNonCurrentAssets 7.66B 8.35B 72.2B 7.59B 54.89B 9B 52.82B 8.46B 51.4B 8.07B
totalNonCurrentAssets 58.15B 57.77B 73.05B 53.68B 55.73B 52.65B 53.68B 42.62B 52.25B 52.48B
otherAssets - - - - - - - - - -
totalAssets 72.3B 72.76B 73.05B 71.34B 55.73B 53.63B 54.24B 55.45B 52.86B 53.13B
totalPayables 354M - - - - 222M - - - -
accountPayables - - - - - - - - - -
otherPayables 354M - - - - 222M - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 131M 226M - 145M - 222M - 190M - 128M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 48.18B 48.24B - 47.43B - -222M - 35.08B - 34.26B
totalCurrentLiabilities 48.53B 48.24B - 47.43B - - - 35.08B - 34.26B
longTermDebt 17.74B 17.75B 17.75B 17.45B 15.32B 14.27B 14.34B 13.91B 13.07B 13B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.17B 2.06B 50.37B 1.73B 35.87B 35.26B 35.57B 2.29B 35.62B 1.87B
totalNonCurrentLiabilities 18.92B 19.81B 68.11B 19.17B 51.18B 49.53B 14.34B 16.19B 13.07B 14.87B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 67.45B 68.05B 68.11B 66.61B 51.18B 49.53B 49.91B 51.28B 13.07B 49.14B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 77M 79M 4.23B 79M 3.83B 79M 3.86B 79M 3.7B 82M
retainedEarnings 3.14B 2.9B - 2.94B - 2.54B - 2.6B - 2.42B
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome 210.2M 201M 239.9M 178M 175.2M 166.9M 176.6M 185.7M 180.7M 139.6M
depreciationAndAmortization - - - - - - 32.2M - 32.2M -
deferredIncomeTax - - - - - - - - -67.5M -
stockBasedCompensation - - 4.6M - - - 7.4M - 3.1M -
changeInWorkingCapital - - - - - - 2.72B - -204M -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -210.2M -201M -244.5M -178M 461.8M -166.9M 148.8M -185.7M -180.7M -139.6M
netCashProvidedByOperatingActivities - - - - 637M - 3.08B - 614M -
investmentsInPropertyPlantAndEquipment - - - - - - -16M - -16M -
acquisitionsNet - - - - - - -60M - 16M -
purchasesOfInvestments - - - - -768M - -3.18B - -516M -
salesMaturitiesOfInvestments - - - - 964M - 382M - 426M -
otherInvestingActivities - - - - -21M - 37M - -37M -
netCashProvidedByInvestingActivities - - - - 175M - -2.84B - -127M -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - -12M - -12M - -12M -
commonStockRepurchased - - - - - - -175M - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - -393M - -1M - -304M -
commonDividendsPaid - - - - -393M - -1M - -304M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -131M - -198M - -57M -
netCashProvidedByFinancingActivities - - - - -524M - -199M - -361M -