OTC : BWPC

Blue Water Petroleum Corp. — Financials

$0.0004 USD

$0 (0.0%)

Volume
10.1K
Average Volume
32.34K
Market Capitalization
$1.02K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.47
BWPC Financial Statements
date 2024-07-31 2013-07-31 2012-07-31 2011-07-31
revenue - - - -
costOfRevenue 213.83K - - -
grossProfit -213.83K - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - 480.76K 42224 57673
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 186.22K 480.76K 42224 57673
otherExpenses - - - -
operatingExpenses 186.22K 482.59K 43914 58446
costAndExpenses 400.06K 482.59K 43914 58446
netInterestIncome - - - -
interestIncome - - - -
interestExpense - 9391 4258 -
depreciationAndAmortization - 1830 1690 773
ebitda -400.06K -480.76K -42224 -57673
ebit -400.06K -482.59K -43914 -58446
nonOperatingIncomeExcludingInterest - - - -
operatingIncome -400.06K -482.59K -43914 -58446
totalOtherIncomeExpensesNet - -9391 -4258 -
incomeBeforeTax -400.06K -491.98K - -
incomeTaxExpense - - 4258 -
netIncomeFromContinuingOperations -400.06K -491.98K -48172 -58446
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -400.06K -491.98K -48172 -58446
netIncomeDeductions - - - -
bottomLineNetIncome -400.06K -491.98K -48172 -58446
eps -0.19 -0.19 -0.02 -0.02
date 2024-07-31 2013-07-31 2012-07-31 2011-07-31
cashAndCashEquivalents 86981 39841 1572 4387
shortTermInvestments - - - -
cashAndShortTermInvestments 86981 39841 1572 4387
netReceivables 235.01K - - -
accountsReceivables 235.01K - - -
otherReceivables - - - -
inventory - - - -
prepaids - - - -
otherCurrentAssets 706 - - -
totalCurrentAssets 322.7K 39841 1572 4387
propertyPlantEquipmentNet 1M 93366 15842 11597
goodwill 3.35M - - -
intangibleAssets 272.52K - - -
goodwillAndIntangibleAssets 3.62M - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets -3 - - -
totalNonCurrentAssets 4.62M 93366 15842 11597
otherAssets - - - -
totalAssets 4.95M 133.21K 17414 15984
totalPayables - 113K 10231 8249
accountPayables - 113K 10231 533
otherPayables - - - 7716
accruedExpenses - - - -
shortTermDebt 487.02K 270.93K 42551 12347
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - 3624 3624
otherCurrentLiabilities 194.39K 82589 20874 7716
totalCurrentLiabilities 681.42K 466.52K 77280 31936
longTermDebt 240K - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 240K - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 921.42K 466.52K 77280 31936
treasuryStock - - - -
preferredStock - - - -
commonStock 20116 4907 5116 5116
retainedEarnings -1.88M -604.42K -112.43K -64262
additionalPaidInCapital 5.88M 266.2K 47452 43194
date 2024-07-31 2013-07-31 2012-07-31 2011-07-31
netIncome -400.06K -491.98K - -
depreciationAndAmortization - 1830 1690 773
deferredIncomeTax - - - -
stockBasedCompensation - 271.53K - -
changeInWorkingCapital - 34792 1982 11873
accountsReceivables - - - -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital - 34792 - -
otherNonCashItems - 6038 -43914 -58446
netCashProvidedByOperatingActivities -400.06K -177.79K -40242 -45800
investmentsInPropertyPlantAndEquipment - -15000 -5935 -12370
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - -15000 - -
netCashProvidedByInvestingActivities - -15000 -5935 -12370
netDebtIssuance 487.02K 228.38K 30204 12347
longTermNetDebtIssuance 487.02K 228.38K 30204 -
shortTermNetDebtIssuance - - 30204 12347
netStockIssuance 12.6 - - -
netCommonStockIssuance 12.6 - - -
commonStockIssuance 12.6 - - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities - 2687 13158 6866
netCashProvidedByFinancingActivities 487.04K 231.06K 43362 19213
date 2025-04-30 2023-10-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31
revenue - 235.01K - - - - - - - -
costOfRevenue - 194.39K - - - - - - - -
grossProfit - 40616 - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 88352 227.82K 218.68K 454.09K 9329 7265 10073 6791
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 15128 169.3K 88352 227.82K 218.68K 454.09K 9329 7265 10073 6791
otherExpenses - - - - - - - - - -
operatingExpenses 15128 169.3K 88809 228.28K 219.14K 454.55K 9786 7723 10531 7248
costAndExpenses 15128 363.69K 88809 228.28K 219.14K 454.55K 9786 7723 10531 7248
netInterestIncome - - -18513 -12036 -7854 -5130 -1806 -1391 -1064 -
interestIncome - - - - - - - - - -
interestExpense - - 18513 12036 7854 5130 1806 1391 1064 -
depreciationAndAmortization - - 457 457 457 457 457 458 458 457
ebitda -15128 -128.68K -88352 -227.82K -218.68K -454.09K -9329 -7265 -10073 -6791
ebit -15128 -128.68K -88809 -228.28K -219.14K -454.55K -9786 -7723 -10531 -7248
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -15128 -128.68K -88809 -228.28K -219.14K -454.55K -9786 -7723 -10531 -7248
totalOtherIncomeExpensesNet - - -18513 -12036 -7854 -5130 -1806 -1391 -1064 -
incomeBeforeTax -15128 -128.68K -107.32K -240.31K -227K -459.68K -11592 -9114 - -
incomeTaxExpense - - - - - - - - 1064 4258
netIncomeFromContinuingOperations -15128 -128.68K -107.32K -240.31K -227K -459.68K -11592 -9114 -11595 -11506
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -15128 -128.68K -107.32K -240.31K -227K -459.68K -11592 -9114 -11595 -11506
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -15128 -128.68K -107.32K -240.31K -227K -459.68K -11592 -9114 -11595 -11506
eps -0.0 -0.06 -0.04 -0.1 -0.09 -0.19 -0.0 -0.0 -0.0 -0.0
date 2025-04-30 2023-10-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31
cashAndCashEquivalents - 40616 579 4177 7878 39841 579 1542 1557 1572
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 40616 579 4177 7878 39841 579 1542 1557 1572
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - 240 - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - 40616 579 4177 7878 39841 579 1782 1557 1572
propertyPlantEquipmentNet 1M 1M 425.8K 371.56K 368.17K 93366 14469 14926 15384 15842
goodwill 3.34M 3.35M - - - - - - - -
intangibleAssets 272.52K 272.51K - - - - - - - -
goodwillAndIntangibleAssets 3.61M 3.62M - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -3 - - - - - - - - -
totalNonCurrentAssets 4.61M 4.62M 425.8K 371.56K 368.17K 93366 14469 14926 15384 15842
otherAssets - - - - - - - - - -
totalAssets 4.61M 4.66M 426.38K 375.74K 376.04K 133.21K 15048 16708 16941 17414
totalPayables 383.5K - 728.06K 581.88K 443.65K 195.59K 28405 22462 83714 31105
accountPayables 383.5K - 703.5K 321.11K 271.52K 113K 8567 1770 62840 10231
otherPayables - - 24561 260.76K 172.13K 82589 19838 20692 20874 20874
accruedExpenses - - - - - - - - - -
shortTermDebt - - 600.93K 590.93K 490.93K 270.93K 70925 68742 - 42551
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 3624 3624 3624 3624
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 383.5K - 1.33M 1.17M 934.57K 466.52K 102.95K 94828 87338 77280
longTermDebt 298.83K 228K - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 298.83K 228K - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 682.34K 228K 1.33M 1.17M 934.57K 466.52K 102.95K 94828 87338 77280
treasuryStock - - - - - - - - - -
preferredStock - - - 1.0 - - - 1.0 - -
commonStock 20103 20103 4907 4907 4907 4907 5116 5116 5116 5116
retainedEarnings -2.1M -1.48M -1.18M -1.07M -831.41K -604.42K -144.74K -133.14K -124.03K -112.43K
additionalPaidInCapital 6.01M 5.89M 271.53K 269.75K 267.97K 266.2K 51713 49907 48516 47452
date 2023-10-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30
netIncome -128.68K -107.32K -240.31K -227K -459.68K -11592 -9114 -11595 - -
depreciationAndAmortization - 457 457 457 457 457 458 458 457 458
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 88453 88631 88542 271.53K - - - - -
changeInWorkingCapital -304.48K 3037 45746 -17824 36456 7037 -18759 10058 -656 -5584
accountsReceivables -235.01K - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -69473 - - - - - - - - -
otherWorkingCapital - 180.19K -180.19K - 36456 240 -240 - - -
otherNonCashItems 19 1777 1777 1776 273.3K 1806 1391 1064 -7248 -11060
netCashProvidedByOperatingActivities -433.14K -13598 -103.7K -154.04K -149.46K -2292 -26024 -15 -7447 -16186
investmentsInPropertyPlantAndEquipment - - - -98919 -15000 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -98919 - - - - - -
netCashProvidedByInvestingActivities - - - -98919 -15000 - - - - -
netDebtIssuance 28000 10000 100000 220K 200K 2183 26191 - 7564 2880
longTermNetDebtIssuance 28000 10000 100000 - 200K - - - - -13339
shortTermNetDebtIssuance - - - 220K - 2183 26191 - 7564 16219
netStockIssuance 393.16K - - - - - - - - -
netCommonStockIssuance 393.16K - - - - - - - - -
commonStockIssuance 393.16K - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 1000 3723 -854 -182 - -141 13299
netCashProvidedByFinancingActivities 421.16K 10000 100000 221K 203.72K 1329 26009 - 7423 16179