Loading live market data…

ExGen Resources Inc.

OTC:BXXRF

$0.06134 USD

$0 (0.0%)

Volume
500
Average Volume
14.72K
Market Capitalization
$4.19M
P/E Ratio
-5.82
Dividend Yield
0.00%
Price Target
$
Year High
$0.12
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.46

BXXRF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 901.38K 495.17K 514.84K 935.77K 846.44K 111.2K 101.09K 220.13K 506.77K 160.98K
sellingAndMarketingExpenses 20000 - 15000 - - - - - - -
sellingGeneralAndAdministrativeExpenses 921.38K 495.17K 529.84K 935.77K 846.44K 111.2K 101.09K 220.13K 506.77K 160.98K
otherExpenses 94222 - - - - - - - -5300 116.41K
operatingExpenses 1.02M 495.17K 529.84K 935.77K 846.44K 111.2K 101.09K 220.13K 512.08K 200.98K
costAndExpenses 1.02M 495.17K 529.84K 935.77K 846.44K 111.2K 101.09K 220.13K 512.08K 160.98K
netInterestIncome 114.28K 75296 53167 263.76K 75107 - - - - -
interestIncome 116.73K 75296 53.17 263.76K 75107 - - - - -
interestExpense 2450 - - - - 6390 14084 - - -
depreciationAndAmortization - 23579 17843 37055 17423 108.87K 325.68K 56536 11.83M 11.83M
ebitda -1.02M -450K -347K -672K -660.63K -111.2K 65449 -179K 11.33M 11.7M
ebit -1.02M -473K -365K -709K -678K -220K -427K -277K -498K -12.03M
nonOperatingIncomeExcludingInterest - -21884 -165K -227K -168.38K 108.87K 310.31K 97876 -9017 11.83M
operatingIncome -1.02M -495K -530K -936K -846K -111K -116K -220K -507K -201K
totalOtherIncomeExpensesNet 56684 249.11K 344.31K 367.37K 2.47M -5705 -175K 21510 -1.16M -11.68M
incomeBeforeTax -958.92K -246K -186K -568K 1.62M -117K -290K -157K -1.67M -11.84M
incomeTaxExpense - - - - 2.38M - - 41283 -35000 -
netIncomeFromContinuingOperations -958.92K -246K -186K -568K 1.62M -117K -290K -157K -1.63M -11.84M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -958.92K -246K -186K -568K 1.62M -117K -290K -157K -1.63M -11.84M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -958.92K -246K -186K -568K 1.62M -117K -290K -157K -1.63M -11.84M
eps -0.01 -0.0 -0.0 -0.01 0.05 -0.0 -0.01 -0.0 -0.05 -0.37
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 2.24M 3.64M 3.26M 2.63M 486.82K 232.72K 277.4K 269.99K 313.07K 89577
shortTermInvestments 74691 132.89K 515.86K 651.68K 1.22M - - - - -
cashAndShortTermInvestments 2.32M 3.77M 3.78M 3.28M 1.71M 232.72K 277.4K 269.99K 313.07K 89577
netReceivables 368.19K 393.59K 1.07M 51045 40367 8416 4756 275.2K - 215.22K
accountsReceivables - 103.39K 119K 51045 40367 8416 4756 10203 9529 215.22K
otherReceivables 368.19K 290.2K 954.54K - - - - 265K - -
inventory - - - - - -8.42 - - - -215.22
prepaids 420.48K 8998 9231 9231 - - 7875 7970 6850 -
otherCurrentAssets - - - - - 8.42 - - - -
totalCurrentAssets 3.11M 4.18M 4.86M 3.34M 1.75M 241.14K 290.03K 553.16K 329.45K 304.8K
propertyPlantEquipmentNet - - - - 17380 17380 17380 17380 175.53K 1.7M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 263.01K 43139 123.37K 170.04K 213.56K 1.16M 568.41K 843.39K 1.13M 565K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.77M 139.3K 36123 2.06M 1.79M 43762 44738 46888 43120 46126
totalNonCurrentAssets 6.03M 182.44K 159.49K 2.23M 2.02M 1.22M 630.52K 907.66K 1.35M 2.31M
otherAssets - - - - - - - - - -
totalAssets 9.14M 4.36M 5.02M 5.57M 3.78M 1.46M 920.56K 1.46M 1.68M 2.62M
totalPayables - 141.15K 149.99K 352.08K 606.21K 268.22K 20346 38268 54383 88329
accountPayables - 141.15K 149.99K 352.08K 606.21K 268.22K 20.35 38268 54383 88.33
otherPayables - - - - - - 40651 - - 176.48K
accruedExpenses - - - - - - 67500 52500 25001 30787
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 897.81K - - - - - 133.72K 121.41K 111.35K 106.04K
totalCurrentLiabilities 897.81K 141.15K 149.99K 352.08K 606.21K 268.22K 221.56K 212.18K 190.73K 225.16K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 897.81K 141.15K 149.99K 352.08K 606.21K 268.22K 221.56K 212.18K 190.73K 225.16K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.85M 23.06M 23.06M 23.06M 20.22M 20.22M 20.22M 20.22M 20.09M 19.69M
retainedEarnings -23.95M -23.01M -22.76M -22.58M -22.01M -23.63M -23.51M -23.22M -23.07M -21.43M
additionalPaidInCapital 4.28M 4.29M 4.29M 4.29M 4.29M 4.18M 4.18M 3.98M 3.98M 3.98M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -958.92K -246.06K -185.53K -568.4K 1.62M -116.91K -290.04K -157.28K -1.63M -11.84M
depreciationAndAmortization - 23579 17843 37.05 17.42 108.87 325.68 - -9.02 11826
deferredIncomeTax - - - -37.06 - - - - -35000 -
stockBasedCompensation - - - 442.61K - - - - 332K 490
changeInWorkingCapital 237.56K 713.62K 979.97K -274.04K -1.32M 51850 6874 -251.06K 185.4K 66470
accountsReceivables -41452 - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 279.01K 713.62K 979.97K -274.04K -1.32M 51850 6874 -251.06K 185.4K 66470
otherNonCashItems -39421 8730 -140.3K -225.19K -89129 129.14K 169.02K -102.9K 1.16M 11.67M
netCashProvidedByOperatingActivities -760.78K 499.87K 654.14K -625.02K 211.52K 64195 -113.83K -511.23K 8517 -101.35K
investmentsInPropertyPlantAndEquipment -582K -23579 -17843 -19675 -17423 -108.87K -143.76K - -165K -86961
acquisitionsNet 2.17M - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -2.22M -100000 - - - - - 158.15K 229.98K 127.4K
netCashProvidedByInvestingActivities -633.53K -123.58K -17843 -19675 -17423 -108.87K -143.76K 158.15K 64976 40435
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - 2.82M 60000 - - 310K 150K -
netCommonStockIssuance - - - 2.82M 60000 - - 310K 150K -
commonStockIssuance - - - 2.82M 60000 - 265K 310K 150K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -33989 - - 265K - - -
netCashProvidedByFinancingActivities - - - 2.79M 60000 - 265K 310K 150K -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - 33.1 -
costOfRevenue - - - - - - - - 16548 12.75
grossProfit - - - - - - - - -16514 -12.75
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 499.29K 130.02K 93800 108.12K 89953 42055 91208 279.45K 169.3K 23529
sellingAndMarketingExpenses - - 20000 - -11250 - - 3750 3750 -
sellingGeneralAndAdministrativeExpenses 499.29K 129.47K 113.8K 108.12K 78703 42055 91208 283.2K 173.05K 23529
otherExpenses 94567 - - 71460 -403 - - -454 - -
operatingExpenses 593.86K 129.47K 113.8K 179.58K 78300 42055 91208 282.75K 173.05K 23529
costAndExpenses 593.86K 129.47K 113.8K 179.58K 78300 42055 91208 282.75K 189.6K 23529
netInterestIncome 35643 39277 28179 12378 9965 28251 58784 22902 930 53168
interestIncome 36272 40019 28179 12378 10368 28251 58784 23356 1892 53168
interestExpense 628.49 742 - - - - - 454 - -
depreciationAndAmortization - - 1383 20029 2245 17438 228 1339 1297 12744
ebitda -593.86K -129.46K -113.8K -180.08K -87185 -33113 -90980 -259.85K -446.91K -23529
ebit -593.86K -129.46K -115.18K -200.11K -89430 -50551 -91208 -261K -448.21K -36275
nonOperatingIncomeExcludingInterest - - 1383 20029 10727 8496 -19090 -22017 -36165 -22764
operatingIncome -593.86K -129.46K -113.8K -180.08K -78300 -42055 -91208 -283K -173.05K -23529
totalOtherIncomeExpensesNet 139.86K -68785 13068 -27048 -115 6898 140.04K 101.88K 16094 215.74K
incomeBeforeTax -454K -198.25K -100.73K -207K -78415 -35157 48835 -181K -156.96K 179.47K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -454K -198.25K -100.73K -207K -78415 -35157 48835 -181K -156.96K 179.47K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -454K -198.25K -100.73K -207K -78415 -35157 48835 -181K -156.96K 179.47K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -454K -198.25K -100.73K -207K -78415 -35157 48835 -181K -156.96K 179.47K
eps -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0 0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 2.24M 1.7M 2.68M 3.27M 3.64M 3.43M 3.53M 3.34M 3.26M 3.34M
shortTermInvestments 74691 86828 144.1K 114.03K 132.89K 255.45K 509.97K 280.46K 515.86K 443.78K
cashAndShortTermInvestments 2.32M 1.78M 2.83M 3.39M 3.77M 3.68M 4.04M 3.62M 3.78M 3.78M
netReceivables 368.19K 372.45K 120.98K 401.99K 393.59K 201.24K 169.74K 154.56K 1.07M 78903
accountsReceivables - - 120.98K 111.78K 103.39K 201.24K 169.74K 154.56K 119K 78903
otherReceivables 368.19K 372.45K - 290.2K 290.2K - - - 954.54K -
inventory - - - - - - - - - -
prepaids 420.48K 390.54K 1285 5142 8998 12854 1319 5275 9231 13187
otherCurrentAssets - 16 - - - - - - - -
totalCurrentAssets 3.11M 2.55M 2.95M 3.8M 4.18M 3.9M 4.21M 3.78M 4.86M 3.87M
propertyPlantEquipmentNet - 801.13K 650K 650K - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 263.01K 38075 35924 23953 43139 86671 82316 764.97K 159.49K 151.37K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.77M 804.79K 812.54K 39264 139.3K 545.35K 536.92K 764.97K 36123 954K
totalNonCurrentAssets 6.03M 1.64M 1.5M 713.22K 182.44K 632.02K 619.24K 764.97K 159.49K 1.11M
otherAssets - - - - - - - - - -
totalAssets 9.14M 4.19M 4.45M 4.51M 4.36M 4.53M 4.83M 4.55M 5.02M 4.98M
totalPayables - 115.41K 79380 117.09K 141.15K 46709 64902 57271 149.99K 26085
accountPayables - 97757 79380 117.09K 141.15K 46709 64902 57271 149.99K 26.09
otherPayables - - - - - - - - - 52117
accruedExpenses - - - - - - 35000 31250 - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 897.81K 115.58K 37057 - - 46871 11271 13922 - -
totalCurrentLiabilities 897.81K 115.58K 116.44K 117.09K 141.15K 93580 111.17K 102.44K 149.99K 26085
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 897.81K 115.58K 116.44K 117.09K 141.15K 93580 111.17K 102.44K 149.99K 26085
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.85M 23.5M 23.46M 23.46M 23.06M 23.06M 23.06M 23.06M 23.06M 23.06M
retainedEarnings -23.95M -23.55M -23.31M -23.21M -23.01M -22.93M -22.89M -22.94M -22.76M -22.6M
additionalPaidInCapital 4.28M 4.29M 4.29M 4.29M 4.29M 4.29M 4.29M 4.29M 4.29M 4.29M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -454K -198.25K -100.73K -206.63K -78415 -35157 48835 -181.32K -156.96K 179.47K
depreciationAndAmortization - - 1383 20029 2245 17438 2557 1339 1297 12.74
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 599.66K -595.62K 260.94K -28565 356.65K -60113 247.2K 169.89K 88577 203.06K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 599.66K -595.62K 260.94K -28565 356.65K -60113 247.2K 169.89K 88577 203.06K
otherNonCashItems -187.58K 108.76K -335 18598 33729 8547 -100.38K 86826 -3430 -182.71K
netCashProvidedByOperatingActivities -41914 -685.11K 161.25K -196.57K 314.2K -86723 195.65K 76734 -70513 199.83K
investmentsInPropertyPlantAndEquipment -180.65K -230.59K -1383 -170.03K -2245 -17438 -2557 -1339 -1297 -12744
acquisitionsNet 2.17M - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1.39M -75106 -750K - -100000 - - - - -
netCashProvidedByInvestingActivities 592.15K -305.7K -751.38K -170.03K -102.24K -17438 -2557 -1339 -1297 -12744
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -