SES : C2PU.SI

Parkway Life Real Estate Investment Trust — Financials

$4.17 SGD

-$0.04 (-0.95%)

Volume
884.2K
Average Volume
1.17M
Market Capitalization
$2.72B
P/E Ratio
16.67
Dividend Yield
3.67%
Price Target
Year High
$4.44
Year Low
$3.91
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
C2PU.SI Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 164.99M 144.85M 147.47M 129.97M 120.7M 120.89M 115.22M 112.84M 109.88M 110.12M
costOfRevenue 30.39M 8.67M 22.87M 8.1M 9.47M 8.36M 7M 7.43M 7.23M 7.7M
grossProfit 134.61M 126.74M 124.59M 107.52M 98.43M 99.49M 108.22M 105.4M 102.65M 102.43M
researchAndDevelopmentExpenses - - - - - - - 1.41 1.0 0.91
generalAndAdministrativeExpenses 4.23M 1.93M 1.7M 16.09M 15.29M 15.51M 11.88M 11.4M 11.15M 2.87M
sellingAndMarketingExpenses - - - - - - - - - 282K
sellingGeneralAndAdministrativeExpenses 4.23M -4.67M 1.7M 16.09M 3.42M 15.51M 11.88M 11.4M 11.15M 3.15M
otherExpenses -445K 22.75M 1.31M -12.79M 12.81M -11.76M 3.07M 71.15M 19.6M 13.64M
operatingExpenses 3.78M 18.08M 3.01M 3.29M 16.22M 3.75M 14.96M 14.59M 14.24M 13.98M
costAndExpenses 34.17M 26.75M 25.88M 25.18M 25.7M 24.75M 21.95M 22.02M 21.47M 21.68M
netInterestIncome -14.1M -11.08M -10.77M -5.52M -4.56M -5.23M -6.61M -6.73M - -9.91M
interestIncome 541K 1.07M 37000 1.29M 322K - 10000 6000 - 4000
interestExpense 14.64M 12.15M 10.8M 6.1M 4.17M 5.34M 5.92M 6.07M - 9.04M
depreciationAndAmortization - - - 21.23M 22.64M 22000 26.13M 31.01M 27.47M 33.5M
ebitda 130.82M 113.88M 121.2M 112.14M 100.01M 95.26M 139.5M 166.78M 117.07M 111.13M
ebit 130.82M 113.88M 121.2M 112.14M 100.01M 95.24M 88.98M 82.82M 117.07M 109.22M
nonOperatingIncomeExcludingInterest - 17.53M 386K - - - 3.72M 7.53M -28.87M -21.09M
operatingIncome 130.82M 131.41M 121.58M 112.14M 95.01M 95.24M 135.48M 169.04M 115.12M 111.13M
totalOtherIncomeExpensesNet 27.51M -29.68M -13.32M -63.92M 245.74M 1.15M - 70.36M 21.76M 12.04M
incomeBeforeTax 158.33M 101.74M 108.27M 48.22M 340.75M 96.39M 132M 160.71M 109.97M 100.17M
incomeTaxExpense 5.54M 6.7M 7.8M 7.08M 8.87M 9.16M 8.61M 8.78M 8.5M 8.24M
netIncomeFromContinuingOperations 152.79M 95.04M 100.46M 41.14M 331.88M 87.22M 123.4M 151.93M 101.46M 91.93M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 152.79M 95.04M 100.46M 41.14M 331.88M 87.22M 123.4M 151.93M 101.46M 91.93M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 152.79M 95.04M 100.46M 41.14M 331.88M 87.22M 123.4M 151.93M 101.46M 91.93M
eps 0.23 0.16 0.17 0.07 0.55 0.14 0.2 0.25 0.17 0.15
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 47.77M 29.47M 28.5M 40.01M 25.79M 22.66M 21.87M 22.1M 25.72M 71.1M
shortTermInvestments 2.76M - - - - - - - - -
cashAndShortTermInvestments 47.77M 29.47M 28.5M 40.01M 25.79M 22.66M 21.87M 22.1M 25.72M 71.1M
netReceivables 4.44M 8.63M 5.18M 14.5M 11.15M 16.97M 10.96M 10.49M 10.16M 9.75M
accountsReceivables 4.06M 8.63M 5.18M 11.8M 11.02M 11.2M 10.77M 10.31M 9.96M 9.6M
otherReceivables 371K - 69000 2.71M 129K 5.78M 181K 184K 199K 158K
inventory - - - - - - - - -1.77B -
prepaids - - - 19.59M - 1.09M - - - -
otherCurrentAssets 4.77M 32.72M 30.21M 470K 2.11M 30.87M 1.04M 947K 951K 1.24M
totalCurrentAssets 56.98M 70.83M 63.9M 74.57M 39.05M 71.59M 33.87M 33.36M 36.63M 81.94M
propertyPlantEquipmentNet - - 2.23B 2.21B 2.29B 1.99B 1.97B 1.86B 1.73B 1.66B
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - -2.34B -2.35B -2.07B -2B - - -
longTermInvestments 2.6B - - 34.43M 15.9M 4.36M 3.05M - - -
taxAssets - - - 2.34B 2.35B 2.07B 2B 1.89B 1.77B 1.74B
otherNonCurrentAssets -3.79M 2.48B 39.26M 27.27M -558K 2.21M -28000 -1.89B -1.77B -1.74B
totalNonCurrentAssets 2.6B 2.48B 2.27B 2.27B 2.31B 2B 1.97B 1.86B 1.73B 1.66B
otherAssets - - - - - - - - - -
totalAssets 2.65B 2.55B 2.33B 2.34B 2.35B 2.07B 2B 1.89B 1.77B 1.74B
totalPayables 33.47M 40.36M 20.32M 13.1M 14.39M 13.3M 13.44M 13.09M 11.98M 16.03M
accountPayables 33.47M 40.36M 20.32M 13.1M 14.39M 13.3M 13.44M 13.09M 11.98M 16.03M
otherPayables - - - - - - - - - -
accruedExpenses - - - -9.69M -7.07M 471K 1.08M 601K - 814K
shortTermDebt 166.68M 17.8M 53.54M 56.64M 94.72M 163.02M 77.74M - 15.9M 16.25M
capitalLeaseObligationsCurrent 14000 15000 15000 15000 14000 14000 14000 - - -
taxPayables - - - - - 2000 2000 2000 1000 -
deferredRevenue - - - 10.59M 7.53M 15.84M 11M -683.18M 7.63M 7.78M
otherCurrentLiabilities 8.71M 472K 12.66M 10.52M 8.02M 137K -388K 8.46M 940K 9.65M
totalCurrentLiabilities 208.88M 58.64M 86.54M 81.17M 117.6M 192.78M 102.89M 22.15M 36.46M 42.74M
longTermDebt 718.82M 866.24M 772.84M 793.15M 731.18M 628.5M 662.29M 683.18M 626.38M 612.54M
capitalLeaseObligationsNonCurrent 2.04M 2.05M 2.07M 2.08M 2.1M 2.11M 2.13M - - -
deferredRevenueNonCurrent 1.05M 1.28M 1.51M 1.73M 1.86M 2.1M 2.32M 4M 1.22M 8M
deferredTaxLiabilitiesNonCurrent 35.95M 36.24M 36.16M 35.77M 38.33M 37.66M 32.6M 28.96M 23.74M 20.73M
otherNonCurrentLiabilities 17.92M 16.74M 20.46M 17.75M 19.36M 20.2M 18.96M 19.44M 18.08M 17.7M
totalNonCurrentLiabilities 773.75M 922.56M 833.04M 850.49M 792.82M 690.58M 718.28M 735.58M 669.43M 658.98M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 2.05M 2.07M 2.08M 2.1M 2.11M 2.13M 2.14M - - -
totalLiabilities 982.62M 981.2M 919.58M 931.66M 910.43M 883.36M 821.18M 757.74M 705.88M 701.72M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 717.34M 734.87M 585.26M 606.8M 619.14M 632.33M 646.48M 476.9M 393.32M 353.46M
retainedEarnings - - 832.71M 799.1M 809.93M 550.05M 530.7M 1.14B 1.07B 1.04B
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 152.79M 101.74M 100.46M 48.22M 340.75M 96.39M 132M 160.71M 109.97M 100.17M
depreciationAndAmortization - - - - 22000 22000 - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 3.35M -1.89M 11.05M 2.75M -2.34M 620K 1.29M 1.14M -1.21M 2.67M
accountsReceivables 3.85M -3.07M -672K -3.11M 4.24M -6.05M -765K -264K -447K -41000
inventory - - - - - - - - - -
accountsPayables 352K 652K 11.21M 4.15M -7.62M 5.88M 1.06M 821K -1.88M 2.7M
otherWorkingCapital -853K 524K 515K 1.71M 1.03M 788K 993K 583K 1.11M 11000
otherNonCashItems -56.65M -4.06M -2.83M 43.67M -248.57M -6.72M -44.04M -73.5M -28.01M -15.33M
netCashProvidedByOperatingActivities 99.49M 95.79M 108.69M 94.63M 89.86M 90.31M 89.25M 88.35M 80.75M 87.52M
investmentsInPropertyPlantAndEquipment - -49.1M -31.04M -63.89M -11.69M -4.58M -9.63M -6.63M -5.26M -6.06M
acquisitionsNet - - - - 74.99M - - - - -
purchasesOfInvestments -75.7M - - -125.18M -110.9M -28.58M -61.15M -27.78M -65.19M -21.35M
salesMaturitiesOfInvestments 5.99M - - - 35.91M - - - - 48.7M
otherInvestingActivities - -190.83M -18.52M 63.89M -63.3M 4.59M 9.64M -21.15M -71.17M 27.35M
netCashProvidedByInvestingActivities -69.71M -239.93M -49.56M -125.18M -74.99M -28.58M -61.14M -27.78M -71.17M 27.35M
netDebtIssuance 59.02M 103.35M 31.33M 117.79M 80.01M 27.36M 57.57M 20.51M 33.26M 19.34M
longTermNetDebtIssuance - 103.35M 31.33M 117.79M 80.01M 27.36M 57.57M 20.51M 33.26M 19.34M
shortTermNetDebtIssuance 59.02M - - - - - - - - -
netStockIssuance - 180M - - - - - - - -
netCommonStockIssuance - 180M - - - - - - - -
commonStockIssuance - 180M - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -65.44M -121.12M -88.39M -64.31M -85.18M -82.04M -79.44M -78.47M -78.83M -75.2M
commonDividendsPaid - -121.12M -88.39M -64.31M -85.18M -82.04M -79.44M -78.47M -78.83M -75.2M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -754K -14.88M -10.86M -5.72M -4.81M -6.78M -6.57M -6.75M -7.31M -10.07M
netCashProvidedByFinancingActivities -7.17M 147.35M -67.92M 47.75M -9.98M -61.46M -28.44M -64.71M -52.88M -65.94M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 38.16M 38.97M 39.02M 39.33M 38.98M 36.79M 36.06M 36.1M 36.32M 36.58M
costOfRevenue 2.31M 17.68M 5.64M 10.14M 2.15M 2.55M 5.1M 9.18M 2.05M 16.33M
grossProfit 35.85M 21.29M 44.66M 29.19M 36.83M 34.24M 41.16M 26.92M 34.28M 20.25M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 4.97M 8.88M 12.39M 2.76M 5.13M 4.38M 11.83M 2.72M 4.6M -17.13M
sellingAndMarketingExpenses - 189K - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.97M 8.7M 12.39M 2.76M 5.13M 4.38M 11.83M 2.72M 4.6M -17.13M
otherExpenses - - - - - - - - -1.14M 27.26M
operatingExpenses 4.97M 8.7M 12.39M 2.76M 5.13M 4.38M 11.83M 2.72M 3.46M 10.13M
costAndExpenses 7.28M 26.38M 18.04M 12.89M 7.27M 6.92M 16.93M 11.9M 6.64M 26.46M
netInterestIncome -3.53M -3.42M -3.54M -3.48M -3.3M -2.79M -2.84M - -2.62M -2.8M
interestIncome - - - - - - - - 2.62M 2.8M
interestExpense - - - 3.48M 3.3M 2.79M 2.84M - - -
depreciationAndAmortization -30.88M -29.98M -32.27M - - - - - - -
ebitda - - - 31.95M 31.71M 29.87M 29.33M 29.64M 29.68M 30.38M
ebit 30.88M 29.98M 32.27M 31.95M 31.71M 29.87M 29.33M 29.64M 29.68M 30.38M
nonOperatingIncomeExcludingInterest - -17.39M -11.29M -5.51M - - -10.21M -5.45M - -
operatingIncome 30.88M 12.59M 20.98M 26.43M 31.71M 29.87M 19.12M 24.2M 29.68M 10.12M
totalOtherIncomeExpensesNet -2.44M 76.65M 3.6M -2.9M -10.74M -871K -1.55M 2.76M -1.47M 23.36M
incomeBeforeTax 28.43M 89.25M 24.58M 23.53M 20.97M 29M 17.58M 26.96M 28.2M 33.48M
incomeTaxExpense 1.71M 514K 1.1M 1.81M 2.12M 1.88M 1.61M 1.55M 1.78M 2.74M
netIncomeFromContinuingOperations 26.72M 88.73M 23.48M 21.72M 18.85M 27.12M 15.97M 25.4M 26.42M 30.74M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 26.72M 88.73M 23.48M 21.72M 18.85M 27.12M 15.97M 25.4M 26.42M 30.74M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 26.72M 88.73M 23.48M 21.72M 18.85M 27.12M 15.97M 25.4M 26.42M 30.74M
eps 0.04 0.14 0.04 0.03 0.03 0.04 0.03 0.04 0.04 0.05
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 45.59M 47.77M - 49.04M - 29.47M - 57.07M -28.5M 28.5M
shortTermInvestments - - - - - - - - 57M -
cashAndShortTermInvestments 45.59M 47.77M 49.04M 49.04M 29.47M 29.47M 57.07M 57.07M 28.5M 28.5M
netReceivables - 5.42M - 6.17M - 8.63M - 6.95M - 5.18M
accountsReceivables - 5.42M - 6.17M - 8.63M - 6.95M - 5.18M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 3.79M -49.04M 33.58M -29.47M 32.72M -57.07M 14.12M -28.5M 30.21M
totalCurrentAssets 45.59M 56.98M - 88.79M - 70.83M - 78.14M 28.5M 63.9M
propertyPlantEquipmentNet 2.56B - - - - - - 2.19B - 2.23B
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 39.32M 2.6B - 2.53B - 2.48B - 46.49M -28.5M 39.26M
totalNonCurrentAssets 2.6B 2.6B - 2.53B - 2.48B - 2.24B -28.5M 2.27B
otherAssets - - - - - - - - - -
totalAssets 2.65B 2.65B - 2.62B - 2.55B - 2.32B - 2.33B
totalPayables - 33.47M - 32.06M - 40.36M - 26.36M - 20.32M
accountPayables - 33.47M - 32.06M - 40.36M - 26.36M - 20.32M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 166.66M - 26.99M - 17.8M - 94.26M - 53.54M
capitalLeaseObligationsCurrent - 14000 - 15000 - 15000 - 15000 - 15000
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 19.68M
otherCurrentLiabilities - 8.72M - 479K - 472K - 461K - -7.03M
totalCurrentLiabilities - 208.88M - 59.55M - 58.64M - 121.1M - 86.54M
longTermDebt 902.82M 716.78M - 898.42M - 866.24M - 720.92M - 776.42M
capitalLeaseObligationsNonCurrent - 2.04M - 2.05M - 2.05M - 2.06M - 2.07M
deferredRevenueNonCurrent - 1.05M - 1.28M - 1.28M - 1.51M - 1.51M
deferredTaxLiabilitiesNonCurrent - 35.95M - 37.81M - 36.24M - - - -
otherNonCurrentLiabilities 93.66M 17.92M -1.59B 27.6M -1.57B 16.74M -1.42B 49.3M -1.41B 54.55M
totalNonCurrentLiabilities 996.48M 773.75M -1.59B 967.16M -1.57B 922.56M -1.42B 773.79M -1.41B 833.04M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 2.05M - 2.06M - 2.07M - 2.08M - 2.08M
totalLiabilities 996.48M 982.62M -1.59B 1.03B -1.57B 981.2M -1.42B 894.88M -1.41B 919.58M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.65B 717.34M - 1.59B - 734.87M - 1.42B - 585.26M
retainedEarnings - 940.41M - - - - - - - 832.71M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 26.72M 88.73M 23.48M 21.72M 18.85M 27.12M 15.97M 25.4M 26.42M 30.74M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -26.72M -88.73M -23.48M -21.72M -18.85M -27.12M -15.97M -25.4M -26.42M -30.74M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -