CNQ : CAKE.CN

Radio Fuels Energy Corp. — Financials

$0.105 CAD

$0 (0.0%)

Volume
0
Average Volume
123.81K
Market Capitalization
$26.24M
P/E Ratio
-0.70
Dividend Yield
0.00%
Price Target
Year High
$0.20
Year Low
$0.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1350.72
CAKE.CN Financial Statements
date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30 2015-11-30 2014-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - 313
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 505.81K 509.49K 258.41K 243.42K 148.6K 248.74K 124K 125.89K 133.78K 19927
sellingAndMarketingExpenses 51602 2.19M - - 257 256 - - 6030 568
sellingGeneralAndAdministrativeExpenses 557.41K 2.7M 258.41K 243.42K 165.42K 305.11K 124K 125.89K 139.81K 20495
otherExpenses - 257.69K 55000 - - - - - 27067 32530
operatingExpenses 557.41K 3.21M 344.7K 243.42K 165.42K 305.11K 124K 125.89K 164.37K 53025
costAndExpenses 557.41K 3.21M 344.7K 243.42K 165.42K 305.11K 124K 125.89K 164.37K 3M
netInterestIncome 382.99K -7.07M -279 -270 -566.43 5793 685 1424 2511 2520
interestIncome 382.99K - - - 0.57 5793 685 1424 2511 2520
interestExpense - 7.07M 279 271 567 - - - - -
depreciationAndAmortization 21.02M 2.7M 258.41K 219.57K 148.86K 249K 124K 125.89K 2.95M 2.95M
ebitda -557K 457.71K 822.82K -243K 9785 97509 -124K - 2.81M -20495
ebit -21.57M -2.7M -258K -243K -139.07K -151K -124K -126K -140K -3M
nonOperatingIncomeExcludingInterest 21.02M 3.41M 1.17M 23849 -26349 -154K - - -42893 2.95M
operatingIncome -557K -2.7M -258K -220K -165.42K -305K -124K -126K -164K -53025
totalOtherIncomeExpensesNet -19.9M -3.91M -1.25M -24119 25782 147.83K -685 -1422 40378 -2.95M
incomeBeforeTax -20.46M -6.61M -1.51M -244K -139.64K -157K -125K -127K -124K -3M
incomeTaxExpense 8708 - - 272 -148.86 - - - - -565K
netIncomeFromContinuingOperations -20.47M -6.61M -1.51M -244K -139.64K -157K -125K -127K -124K -2.44M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -20.47M -6.61M -1.51M -244K -139.64K -157K -125K -127K -124K -2.44M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -20.47M -6.61M -1.51M -244K -139.64K -157K -125K -127K -124K -2.44M
eps -0.15 -0.05 -0.01 -0.05 -0.06 -0.12 -0.09 -0.09 -0.09 -1.83
date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30 2015-11-30 2014-11-30
cashAndCashEquivalents 2.4M 3.99M 175.36K 841 8378 16460 - - 554 7578
shortTermInvestments 18.16M 16.51M 549.42K - - - - - - -
cashAndShortTermInvestments 20.56M 20.5M 724.78K 841 8378 16460 - - 554 7578
netReceivables 38581 13601 35436 3418 - - - - - 3449
accountsReceivables - - - 3418 - - - - - -
otherReceivables 38581 13601 10000 - - - - - - 3449
inventory - - 25.48M - -3.85 -14833 - - -4417 -
prepaids 6501 6188 333.15K 683 - - - - - -
otherCurrentAssets - - - - 3852 14833 4629 4629 4417 3449
totalCurrentAssets 20.61M 20.52M 26.58M 4942 12230 31293 4629 4629 4971 11027
propertyPlantEquipmentNet - 21.02M - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - 21.02M - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 20.61M 41.54M 26.58M 4942 12230 31293 4629 4629 4971 11027
totalPayables 15256 82740 494.98K 228.53K 310.88K 273.59K 71538 71538 69693 118.32K
accountPayables 15256 64740 494.98K 228.53K 310.88K 26350 71538 71538 69693 118.32K
otherPayables - 36000 - - - 494.49K - - - -
accruedExpenses - 18000 10000 27000 108.25K 498.61K 373K 249K 125K 15000
shortTermDebt - - - - - 26350 170.07K 38 168.26K 111.7K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -26350 - - -168.26K -
otherCurrentLiabilities - -18000 25.46M - - - - 169.34K 0.0 -
totalCurrentLiabilities 15256 82740 25.97M 255.53K 419.13K 798.55K 614.61K 489.92K 362.95K 245.02K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 64740 - - - - - - - -
otherLiabilities - -64740 - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 15256 82740 25.97M 255.53K 419.13K 798.55K 614.61K 489.92K 362.95K 245.02K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 48.52M 48.95M 10.63M 8.26M 7.86M 7.36M 7.36M 7.36M 7.36M 7.36M
retainedEarnings -37.1M -16.63M -10.02M -8.51M -8.26M -8.12M -7.97M -7.84M -7.71M -7.59M
additionalPaidInCapital 9.17M 9.14M - - - - - - - -
date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30 2015-11-30 2014-11-30
netIncome -20.47M -6.61M -1.51M -243.69K -139.64K -157.28 -124.69 -127.31 -123.99 -2437.77
depreciationAndAmortization - - - - - - - - - 2948.28
deferredIncomeTax -21016 - - - - - - - - -
stockBasedCompensation 32244 2163.68 - - - - - - - -
changeInWorkingCapital -65947 -73446 -115.03K 236.16K - - - - - -
accountsReceivables -19488 21835 -32017 0.43 - - - - - -
inventory - - 32017 -0.43 - - - - - -
accountsPayables - -422.24K 266.45K 127.66K - - - - - -
otherWorkingCapital -46459 326.96K -381.49K 108.5K - - - - - -
otherNonCashItems 20.24M 3.69M 1.22M 127.65 -368.44K 173.24 123.23 124.36 54.97 -587.91
netCashProvidedByOperatingActivities -279.59K -829.23K -405.02K -7537 -508.08K 15.96 -1.45 -2.95 -69.02 -77.4
investmentsInPropertyPlantAndEquipment - 19929 - - - - - - - -15.02
acquisitionsNet - -295.88K - - - - - - - -
purchasesOfInvestments -7.08M -22.02M - - - - - - - -
salesMaturitiesOfInvestments 6.19M 2.38M - - - - - - - -
otherInvestingActivities - -19929 - - - - - - - -
netCashProvidedByInvestingActivities -887.66K -19.93M - - - - - - - -15.02
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -425.12K 25.48M 600.02K - - - - - - -
netCommonStockIssuance -425.12K 25.48M 600.02K - - - - - - -
commonStockIssuance - 25.48M 600.02K - 500K - - - - -
commonStockRepurchased -425.12K - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -909.3K -20485 - 500K 0.5 1.45 2.4 62 100
netCashProvidedByFinancingActivities -425.12K 24.57M 579.54K - 500K 0.5 1.45 2.4 62 100
date 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 308.82K 258.62K 177.21K 176.67K 104.62K 113.42K 111.1K -1.46M 107.42K 3.3M
sellingAndMarketingExpenses - 1.24M 19914 6614 10161 7979 26848 -48066 2699 -
sellingGeneralAndAdministrativeExpenses 308.82K 1.5M 197.12K 183.29K 114.78K 121.4K 137.94K -1.35M 110.12K 3.3M
otherExpenses 266.25K 10821 41957 19472 16397 19802 33398 105.84K 2699 156.66K
operatingExpenses 575.06K 1.51M 215.44K 195.89K 125.08K 137.59K 157.28K -1.35M 220.29K 3.45M
costAndExpenses 575.06K 1.51M 215.44K 195.89K 125.08K 145.06K 157.28K -1.35M 220.29K 3.45M
netInterestIncome 101.28K 135.91K 108.16K 124.16K 75860 108.46K 74521 - 65939 -2.76M
interestIncome 124.53K 135.91K 108.16K 124.16K 75860 108.46K 74521 - 65939 -
interestExpense 23256 - - - - - - - - 2.76M
depreciationAndAmortization 637.74K 5.25M 5.25M 43812 7M 121.4K 137.94K - 110.12K 2.29M
ebitda 62674 3.76M 5.06M -196K -21.69M -138K -15657 1.35M -220K -621K
ebit 62674 -1.51M -4.12M -183K -21.69M -121K -138K 1.35M -220K -3.45M
nonOperatingIncomeExcludingInterest -637.74K -10821 3.9M -779K 10296 -16194 467.86K -849K 4.22M -152K
operatingIncome -575.06K -1.51M -215K -196K -125K -138K -154K -424K -220K -3.45M
totalOtherIncomeExpensesNet 614.48K 8.94M -3.9M 779.28K -21.57M 1.4M -476K 2.79M -4.22M -2.76M
incomeBeforeTax 39420 7.43M -4.12M 583.39K -21.69M 1.25M -614K 4.15M -4.44M -6.22M
incomeTaxExpense 2198 2178 2913 2967 2034 2101 1606 -5.48M - -
netIncomeFromContinuingOperations 37222 7.43M -4.12M 580.42K -21.7M 1.26M -616K 4.15M -4.44M -6.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 37222 7.43M -4.12M 580.42K -21.7M 1.26M -616K 4.15M -4.44M -6.22M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 37222 7.43M -4.12M 580.42K -21.7M 1.26M -616K 3.14M -4.44M -6.22M
eps 0.0 0.05 -0.03 0.0 -0.16 0.01 -0.0 0.07 -0.03 -0.04
date 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31
cashAndCashEquivalents 362.92K 803.33K 614.79K 897.28K 2.48M 2.52M 3.66M 3.99M 4.02M 3.92M
shortTermInvestments 25.96M 24.27M 15.81M 19.66M 17.51M 18.23M 15.98M 16.51M 13.83M 18.29M
cashAndShortTermInvestments 26.32M 25.08M 16.42M 20.56M 19.99M 20.74M 19.64M 20.5M 17.85M 22.22M
netReceivables 2.31M 51568 60939 38581 16409 16988 14309 13601 10982 17264
accountsReceivables - 51568 60939 - - - - - - -
otherReceivables 2.31M 51568 60939 38581 16409 16988 14309 13601 10982 17264
inventory - - - - - - - - - -
prepaids 36545 42259 57611 6501 14872 23243 31614 6188 47038 155.92K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 28.67M 25.17M 16.54M 20.61M 20.02M 20.78M 19.69M 20.52M 17.91M 22.39M
propertyPlantEquipmentNet - - - - - 21.02M 21.02M 21.02M 20.44M 20.44M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 19714 - - - - - - - - -
totalNonCurrentAssets 19714 - - - - 21.02M 21.02M 21.02M 20.44M 20.44M
otherAssets - - - - - - - - - -
totalAssets 28.69M 25.17M 16.54M 20.61M 20.02M 41.8M 40.7M 41.54M 38.34M 42.82M
totalPayables - 59624 - 15256 15255 36733 37790 82740 34899 78982
accountPayables - 59624 - 15.26 15255 36733 37790 64740 34899 78982
otherPayables - - - 30481 - - - 36000 - -
accruedExpenses - - - - - 13250 23000 18000 16300 10650
shortTermDebt 1.9M - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 120.39K - 68570 - - - - -18000 - -
totalCurrentLiabilities 2.03M 59624 68630 15256 15255 49983 60790 82740 51199 89632
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - -0.0 - - - - 37790 64740 34899 78982
otherLiabilities - 0.0 - - - - -37790 -64740 -34899 -78982
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.03M 59624 68630 15256 15255 49983 60790 82740 51199 89632
treasuryStock - - - - -6840 - - - - -
preferredStock - - - - - - - - - -
commonStock 50M 48.5M 48.51M 48.52M 48.52M 47.97M 48.38M 48.95M 46.11M 46.11M
retainedEarnings -33.71M -33.75M -41.22M -37.1M -37.68M -15.91M -17.16M -16.63M -20.78M -16.33M
additionalPaidInCapital - - - 9.17M 9.17M 9.07M 9.06M 9.14M 12.96M 12.96M
date 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31
netIncome 37222 7.43M -4.12M 580.42K -21.67M 1.25M -625.14K 4.15M -4.44M -6.22M
depreciationAndAmortization - - - - 21016 - - - - -
deferredIncomeTax - - - - -21016.1 - - - - -
stockBasedCompensation - 1.23M 4873 5132 7671 7979 11462 24952 -1.01M 3.15M
changeInWorkingCapital 77177 -2019 -2358 -8308 -4440 -5115 -48084 69772 56464 165.25K
accountsReceivables 33293 -8365 -4622 -16680 579 -2679 -708 -2619 6282 52084
inventory - - - - - - - - - -
accountsPayables - - - - - - -21950 31541 -58701 22793
otherWorkingCapital 43884 6346 2264 8372 -5019 -2436 -25426 40850 108.88K 90370
otherNonCashItems -567.22K -7.55M 3.99M -663.11K 21.63M -1.29M 540.55K -2.68M 5.31M 2.84M
netCashProvidedByOperatingActivities -452.82K -133.71K -126.57K -85862 -35814 -36702 -121.21K 552.51K -88940 -59488
investmentsInPropertyPlantAndEquipment - 2 - - - - - - - -15.38M
acquisitionsNet - - - - - - - -580.69K - 284.81K
purchasesOfInvestments -8M -6.86M -1.44M -1.11M -1.75M -2.57M -1.65M -2965 -1.52M -5.12M
salesMaturitiesOfInvestments 6.87M 5.96M 1.03M 1.11M 2.17M 1.47M 1.44M - 1.71M 676.63K
otherInvestingActivities -2.27M -10000 10000 -1.34 37.5 -932.27 8.46 -583.66 187.14 15.09M
netCashProvidedByInvestingActivities -3.39M -913.07K -403.2K -1344 425.93K -1.1M -211.33K -583.66K 187.14K -4.44M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance 1.9M - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.5M -15210 -2720 -50 -36345 -168.78K -219.94K - 909.3K -
netCommonStockIssuance 1.5M -15210 -2720 -50 -36345 -168.78K -219.94K - 909.3K -
commonStockIssuance 1.5M - - - - - - - 909.3K -
commonStockRepurchased 540 -15210 -2720 -50 -36345 -168.78K -219.94K - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.9M - - - -388.73K - - - - -
netCashProvidedByFinancingActivities 3.41M -15210 -2720 -50 -425.08K 219.94K -219.94K - 909.3K -