CNQ : CAMP.CN

Canadian GoldCamps Corp.

$0.12 CAD

$0.01 (14.29%)

Volume
24.5K
Average Volume
31.07K
Market Capitalization
$1.55M
P/E Ratio
-2.24
Dividend Yield
0.00%
Price Target
Year High
$0.32
Year Low
$0.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.81

CAMP.CN Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - 1.74M - - - - - - -
grossProfit - - -1.74M -613 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 145.85K 198.63K 190.61K 502.97K 161.12K 2.36M 279.97K 472.74K 242.46K 202.13K
sellingAndMarketingExpenses - 102.9K 15598 6252 15828 84633 - - 291.03K 10673
sellingGeneralAndAdministrativeExpenses 145.85K 301.53K 206.21K 509.22K 176.95K 2.45M 279.97K 472.74K 533.5K 212.8K
otherExpenses 723.12K - - -594K 111.25K 8.74M 4.49M -63587 - -
operatingExpenses 868.97K 301.53K 206.21K 546.8K 344.74K 11.28M 4.77M 409.16K 3.68M 212.8K
costAndExpenses 868.97K 301.53K 1.95M 509.22K 344.74K 11.28M 4.77M 385.06K 3.68M 227.47K
netInterestIncome -12455 -9360 15836 -2129 -1289 -4532 -2080 4149 - -4414
interestIncome - 42 16959 - - 3.53 219 5103 - -
interestExpense 12455 9402 1123 2129 1289 4536 2299 954 - 4414
depreciationAndAmortization - 301.53K 167.9K - 236.56K 206.3K 171.86K 5103 52516 -
ebitda -863.9K -329.79K -2.01M -861K 6.97M -11.28M -4.66M -404K -3.68M -808K
ebit -863.9K -329.79K -2.01M -861K 6.65M -11.35M -4.66M -404K -3.68M -808K
nonOperatingIncomeExcludingInterest -5068 958.0 46377 -299K -6.99M 96358 -106K -5103 - 580.4K
operatingIncome -868.97K -328.83K -1.96M -1.16M -345K -11.28M -4.77M -409K -3.68M -808K
totalOtherIncomeExpensesNet -6455 -10360 -47499 296.59K 6.99M -66656 105.42K 4149 -22537 -599K
incomeBeforeTax -875.42K -339K -2.01M -863K 6.65M -11.36M -4.66M -405K -3.68M -812K
incomeTaxExpense - - - -242K 1289 8980 2299 - - -
netIncomeFromContinuingOperations -875.42K -339K -2.01M -863K 6.65M -11.36M -4.66M -405K -3.68M -812K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 242.35K - - - - - -
netIncome -875.42K -339K -2.01M -863K 6.65M -11.36M -4.66M -405K -3.68M -812K
netIncomeDeductions - - - 242.35K - - - - - -
bottomLineNetIncome -875.42K -339K -2.01M -863K 6.65M -11.36M -4.66M -405K -3.68M -812K
eps -0.07 -0.03 -0.16 -0.07 1.7 -0.31 -9.12 -0.96 -10.95 -3.41
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 389.54K 2222 34291 180.75K 2.46M 1.74M 11450 74189 68140 518.47K
shortTermInvestments 10000 4000 5000 42000 - - - - - -
cashAndShortTermInvestments 399.54K 6222 39291 222.75K 2.46M 1.74M 11450 74189 68140 518.47K
netReceivables 175K 2457 2839 1.72M 736.04K 12255 9020 1.19M 26852 13623
accountsReceivables - 2457 2839 - 47502 12255 9020 22073 26852 13623
otherReceivables 175K - - 1.72M 688.53K - - - - -
inventory - - - - - - - - - -
prepaids - 68 2902 924 13820 6020 1681 1681 1681 2741
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 574.54K 8747 45032 1.94M 3.21M 1.76M 22151 1.27M 96673 534.84K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 574.54K 8747 45032 1.94M 3.21M 1.76M 22151 1.27M 96673 534.84K
totalPayables 353.53K 164.23K 82648 21937 50234 85417 23826 109.23K 184.15K 168.35K
accountPayables 290.2K 113.28K 82648 21937 50234 85417 23826 109.23K 184.15K 168.35K
otherPayables 63332 50950 - - - - - - - -
accruedExpenses 367.17K 171.06K 63720 14532 47000 15000 8500 5000 - 15750
shortTermDebt 165.51K 113.99K - - 346.14K 346.14K 151.47K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - 14000
totalCurrentLiabilities 886.22K 449.27K 146.37K 36469 443.37K 446.55K 183.79K 114.23K 184.15K 198.1K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 21937 - - - - - -
otherLiabilities - - - -21937 - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 886.22K 449.27K 146.37K 36469 443.37K 446.55K 183.79K 114.23K 184.15K 198.1K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 2.3M - - -
commonStock 23.64M 22.64M 22.64M 22.64M 22.64M 20.53M 6.7M 5.65M - -
retainedEarnings -24.84M -23.96M -23.62M -21.61M -20.75M -21.44M -10.08M -5.44M -5.03M -1.37M
additionalPaidInCapital - - - - - - - 5.65M 4.81M 1.56M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -875.42K -339.19K -2.01M -863.43K 6.65M -11.36M -4.66M -405.01K -3.67M -812.29K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 1.36M - - 109.1K -
changeInWorkingCapital 212.94K 191.51K 115.8K 8605 -263.23K -122.3K 28259 -15238 -26118 92168
accountsReceivables -172.54K 382 7878 39447 -7800 4029.0 16392 - - 4070
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 385.49K 191.13K 107.92K -30842 -255.43K -126.33K 11867 - - 88098
otherNonCashItems 488.6K 10360 1.79M 302.56K -6.99M 8.57M 4.42M -4942 2.9M 535K
netCashProvidedByOperatingActivities -173.88K -137.32K -105.45K -552.27K -609.26K -1.54M -212.74K -425.19K -691.58K -185.12K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - -1.32M 240.95K - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -41004 -1.81M -448.79K 240.95K - -1.16M - -
netCashProvidedByInvestingActivities - - -41004 -1.81M -1.77M 240.95K - -1.16M - -
netDebtIssuance 40000 105.25K - - - -45000 - - - 14000
longTermNetDebtIssuance - - - - - -45000 150K - - -
shortTermNetDebtIssuance 40000 105.25K - -344.08K - - - - - 14000
netStockIssuance 521.2K - - - 3.11M 3.19M - 1.6M - 732K
netCommonStockIssuance 521.2K - - - 3.11M 3.19M - 1.6M - 732K
commonStockIssuance 521.2K - - 236K 3.11M 3.19M - 1.6M - 732K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 81795 - - 150K -5581 241.25K -63884
netCashProvidedByFinancingActivities 561.2K 105.25K - 81795 3.11M 3.14M 150K 1.59M 241.25K 696.12K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - 1741.8
grossProfit - - - - - - - - - -1741.8
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 103.52K 37000 38499 35851 34500 57407 44085 61028 36097 41205
sellingAndMarketingExpenses - - - - - - - - 102.9K 3000
sellingGeneralAndAdministrativeExpenses 103.52K 37000 38499 35851 34500 57407 44085 61028 139K 44205
otherExpenses 124.07K 703.94K 5142 9207 4830 4104 7592 9186 106.42K 2368
operatingExpenses 227.6K 740.94K 43641 45058 39330 61511 51677 70214 146.62K 46573
costAndExpenses 227.6K 740.94K 43641 45058 39330 61511 51677 61028 139K 1.79M
netInterestIncome -4388 -4257 -2735 -2782 -2681 -2521 -2925 -2337 -1577 3987
interestIncome - - - - - - 42 372 - 4278
interestExpense 4388 4257 2735 2493 2681 2521 2967 2709 372 291
depreciationAndAmortization - - - - 36705 57407 3042 - 2202 43812
ebitda -227.6K -741.16K -36855 -43347 -40330 -63511 -48635 -72842 -144.42K -1.82M
ebit -227.6K -741.16K -36855 -43347 -40330 -63511 -48635 -72842 -144.42K -1.82M
nonOperatingIncomeExcludingInterest - 214 -6786 -1711 1000 2000 -3042 11814 -2202 29773
operatingIncome -227.6K -740.94K -43641 -45058 -39330 -61521 -51677 -70214 -145.42K -1.79M
totalOtherIncomeExpensesNet -4388 -4257 4265 -782 -3681 -4521 75 -14523 625 -32433
incomeBeforeTax -231.99K -745.2K -39376 -45840 -43011 -66032 -51602 -75551 -146K -1.82M
incomeTaxExpense - - - - - - - - - -1786.0
netIncomeFromContinuingOperations -231.99K -745.2K -39376 -45840 -43011 -66032 -51602 -75551 -146K -1.82M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -10 - - - -
netIncome -231.99K -745.2K -39376 -45840 -43011 -66042 -51602 -75551 -146K -1.82M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -231.99K -745.2K -39376 -45840 -43011 -66042 -51602 -75551 -146K -1.82M
eps -0.01 -0.04 -0.0 -0.0 -0.0 -0.01 -0.0 -0.01 -0.01 -0.14
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 421.27K 389.54K 9095 779 2007 2222 500 678 2816 34291
shortTermInvestments 10000 10000 10000 5000 3000 4000 6000 3000 6000 5000
cashAndShortTermInvestments 431.27K 399.54K 19095 5779 5007 6222 6500 3678 8816 39291
netReceivables 17263 175K -2900 5329 2738 2457 2107 1400 3954 2839
accountsReceivables - - -2900 5329 2738 2457 - - - -
otherReceivables 17263 175K - - - - 2107 1400 3954 2839
inventory - - - - - - - - - -
prepaids 35280 - 68 - 67 68 68 - - 2902
otherCurrentAssets - - 2900 - - - - - - -
totalCurrentAssets 483.81K 574.54K 19163 11108 7812 8747 8675 5078 12770 45032
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 483.81K 574.54K 19163 11108 7812 8747 8675 5078 12770 45032
totalPayables 159.73K 353.53K 188.28K 179.07K 170.13K 164.23K 148.81K 140.09K 158.9K 112.65K
accountPayables 92785 290.2K 125.48K 164.32K 158.03K 113.28K 106.34K 140.09K 158.9K 82648
otherPayables 66949 63332 62800 14750 12100 50950 42468 - - 30000
accruedExpenses 271.17K 367.17K 260.17K 222.46K 204.76K 171.06K 122.88K 84175 45470 63720
shortTermDebt 168.96K 165.51K 141.47K 138.95K 116.46K 113.99K 111.47K 103.7K 101.2K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 599.87K 886.22K 589.92K 540.48K 491.35K 449.27K 383.16K 327.96K 260.1K 146.37K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 599.87K 886.22K 589.92K 540.48K 491.35K 449.27K 383.16K 327.96K 260.1K 146.37K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.04M 23.64M 22.64M 22.64M 22.64M 22.64M 22.64M 22.64M 22.64M 22.64M
retainedEarnings -25.07M -24.84M -24.09M -24.05M -24.01M -23.96M -23.9M -23.84M -23.77M -23.62M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -231.99K -745.2K -39376 -45840 -43011 -66.04 -51602 -75551 -146K -1.82M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -167.34K 97323 11754 24118 -39130 63243 46034 67919 14315 44876
accountsReceivables 157.74K -177.9K 2872 -2591 -281 -350 -707 2554 -1115 -855
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -325.08K 275.22K 8882 26709 -38849 63593 46741 65365 15430 45731
otherNonCashItems 3452 487.12K 35938 494 81926 68.11 140 5494 205 1.77M
netCashProvidedByOperatingActivities -395.88K -160.75K 8316 -21228 -215 1722 -5428 -2138 -131.48K -1986
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - 20000 - 20000 - - 5250 - 100000 -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 20000 - 20000 - - 5250 - 100000 -
netStockIssuance 427.6K 521.2K - - - - - - - -
netCommonStockIssuance 427.6K 521.2K - - - - - - - -
commonStockIssuance 427.6K 521.2K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 427.6K 541.2K - 20000 - - 5250 - 100000 -