CNQ : CAPR.CN

Caprock Mining Corp.

$0.075 CAD

$0 (0.0%)

Volume
111.4K
Average Volume
152K
Market Capitalization
$5.73M
P/E Ratio
-4.46
Dividend Yield
0.00%
Price Target
Year High
$0.17
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.13
CAPR.CN Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 413.25K 292.95K 471.71K 828.83K 487.5K
sellingAndMarketingExpenses 64774 12738 12187 12174 9430
sellingGeneralAndAdministrativeExpenses 478.03K 305.69K 580.27K 841.01K 496.93K
otherExpenses 181.7K 117.62K - 150.85K 58074
operatingExpenses 659.73K 423.32K 580.27K 991.86K 555.01K
costAndExpenses 659.73K 423.32K 580.27K 991.86K 555.01K
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense - - - - -
depreciationAndAmortization - - - 228.48K 236.56K
ebitda -559.73K -577.32K -591.27K -991.86K -555.01K
ebit -559.73K -577.32K -591.27K -991.86K -555.01K
nonOperatingIncomeExcludingInterest -100000 154.01K 11000 - -
operatingIncome -659.73K -423.32K -580.27K -991.86K -555.01K
totalOtherIncomeExpensesNet 100000 -154.01K -11000 - -
incomeBeforeTax -559.73K -577.32K -591.27K -991.86K -555.01K
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -559.73K -577.32K -591.27K -991.86K -555.01K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -559.73K -577.32K -591.27K -991.86K -555.01K
netIncomeDeductions - - - - -
bottomLineNetIncome -559.73K -577.32K -591.27K -991.86K -555.01K
eps -0.01 -0.01 -0.01 -0.03 -0.02
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
cashAndCashEquivalents 71505 131.41K 235.7K 689.89K 1.39M
shortTermInvestments - - - - -
cashAndShortTermInvestments 71505 131.41K 235.7K 689.89K 1.39M
netReceivables 11278 14958 19747 19092 43483
accountsReceivables - - - 19092 43483
otherReceivables 11278 14958 19747 19092 43483
inventory - - - - -
prepaids 20636 6564 34606 37215 44158
otherCurrentAssets - - - - -
totalCurrentAssets 103.42K 152.93K 290.05K 746.2K 1.48M
propertyPlantEquipmentNet - 1.99M 2.07M 2M -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 2.15M - - - -
totalNonCurrentAssets 2.15M 1.99M 2.07M 2M -
otherAssets - - - - -
totalAssets 2.25M 2.14M 2.36M 2.75M 1.48M
totalPayables 175.29K 99526 10886 2266 42906
accountPayables 175.29K 99526 10886 2266 42906
otherPayables - - - - -
accruedExpenses 125.97K 291.1K 201.89K 122.63K 27076
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities - - - - -
totalCurrentLiabilities 301.26K 390.62K 212.77K 124.9K 69982
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - 2266 42906
otherLiabilities - - - -2266 -42906
capitalLeaseObligations - - - - -
totalLiabilities 301.26K 390.62K 212.77K 124.9K 69982
treasuryStock - - - - -
preferredStock - - - - -
commonStock 4.14M 3.74M 3.61M 3.55M 1.55M
retainedEarnings -2.77M -2.21M -2.11M -1.55M -555.01K
additionalPaidInCapital - - - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
netIncome -559.73K -577.32K -591.27K -991.86K -555.01K
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - 66852 205.84K -
changeInWorkingCapital 100.24K 210.68K 89826 86252 -17659
accountsReceivables 3680 4789 -655 24391 -43483
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital 96564 205.9K 90481 61861 25824
otherNonCashItems 27800 157.51K 11000 205.84K 121.5K
netCashProvidedByOperatingActivities -431.68K -209.13K -423.59K -699.77K -451.16K
investmentsInPropertyPlantAndEquipment - -25910 -30600 - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - -25910 -30600 - -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance 371.78K 130.75K - - 1.94M
netCommonStockIssuance 371.78K 130.75K - - 1.94M
commonStockIssuance 371.78K 130.75K - - 1.94M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - - - -96426
netCashProvidedByFinancingActivities 371.78K 130.75K - - 1.84M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 207.87K 495.95K 7880 59838 268.2K 77338 68451 71970 74862 77667
sellingAndMarketingExpenses 4149 2997 1998 2997 45077 14702 5145 1599 2997 2997
sellingGeneralAndAdministrativeExpenses 212.02K 498.95K 9878 62835 313.27K 92040 73596 73569 77859 80664
otherExpenses 610.64K 246.15K 24882 77592 64565 14660 10717 14631 14638 77639
operatingExpenses 822.66K 745.1K 34760 140.43K 377.84K 106.7K 84313 88200 92497 158.3K
costAndExpenses 822.66K 745.1K 34760 140.43K -377.84K 106.7K 84313 88200 92497 158.3K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -822.66K -695.1K -60210 -140.43K -270.27K -106.7K -84313 -88200 -92497 -158.3K
ebit -822.66K -695.1K -60210 -140.43K -270.27K -106.7K -84313 -88200 -92497 -158.3K
nonOperatingIncomeExcludingInterest - -50000 25450 - -107.57K - - - - -
operatingIncome -822.66K -745.1K -34760 -140.43K -377.84K -106.7K -84313 -88200 -92500 -158.3K
totalOtherIncomeExpensesNet - 50000 -25447 17876 107.57K - -154.02K 7 - -
incomeBeforeTax -822.66K -695.1K -60207 -122.55K -270.27K -106.7K -238.33K -88193 -92497 -158.3K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -822.66K -695.1K -60207 -122.55K -270.27K -106.7K -238.33K -88193 -92497 -158.3K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -822.66K -695.1K -60207 -122.55K -270.27K -106.7K -238.33K -88193 -92497 -158.3K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -822.66K -695.1K -60207 -122.55K -270.27K -106.7K -238.33K -88193 -92497 -158.3K
eps -0.01 -0.01 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 759.82K 626.52K 71505 58075 171.57K 5422 131.41K 7418 29595 129.78K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 759.82K 626.52K 71505 58075 171.57K 5422 131.41K 7418 29595 129.78K
netReceivables 65331 28739 11278 26155 33365 19941 14958 16078 17532 11433
accountsReceivables - - - - - - - - - -
otherReceivables 65331 28739 11278 26155 33365 19941 14958 16077 17532 11433
inventory - - - - - - - - - -
prepaids 73467 63219 20636 7305 11828 4736 6564 1075 3006 12033
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 898.62K 718.47K 103.42K 91535 216.77K 30099 152.93K 24571 50133 153.25K
propertyPlantEquipmentNet - - - 2.15M 2.15M 1.99M 1.99M 2.14M 2.14M 2.07M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.49M 2.15M 2.15M - - - - - - -
totalNonCurrentAssets 2.49M 2.15M 2.15M 2.15M 2.15M 1.99M 1.99M 2.14M 2.14M 2.07M
otherAssets - - - - - - - - - -
totalAssets 3.39M 2.87M 2.25M 2.24M 2.37M 2.02M 2.14M 2.17M 2.19M 2.23M
totalPayables 406.96K 280.05K 175.29K 118.51K 99264 75327 99526 54778 17416 34307
accountPayables 406.96K 280.05K 175.29K 118.51K 99264 75327 99526 54778 17416 34307
otherPayables - - - - - - - - - -
accruedExpenses 14665 19850 125.97K 120.22K 124.28K 299.17K 291.1K 253.92K 228.65K 200.87K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 3818 145.97K - - - - -
totalCurrentLiabilities 421.63K 299.9K 301.26K 242.55K 245.23K 374.49K 390.62K 308.7K 246.06K 235.18K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 421.63K 299.9K 301.26K 242.55K 245.23K 374.49K 390.62K 308.7K 246.06K 235.18K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5.48M 4.68M 4.14M 4.2M 4.2M 3.74M 3.74M 3.65M 3.65M 3.61M
retainedEarnings -4.2M -3.37M -2.77M -2.7M -2.58M -2.31M -2.21M -1.97M -1.89M -2.26M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
netIncome -822.66K -695.1K -60207 -270.27K -106.7K -238.33K -88193 -92497 -158.3K -128.19K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 144.19K - - - - - -1968
changeInWorkingCapital 74893 38591 64073 28529 -19286 77560 66016 13813 53294 12070
accountsReceivables -36592 -17461 14877 -13423 -4984 1120 1454 -6099 8314 2100
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 111.48K 56052 49196 41952 -14302 76440 64562 19912 44980 9970
otherNonCashItems 78432 354.36K 9060 -107.57K 1 154.01K -1 3499 - 12500
netCashProvidedByOperatingActivities -669.34K -302.15K 12926 -205.12K -125.99K -6760 -22177 -75185 -105.01K -105.59K
investmentsInPropertyPlantAndEquipment -100000 - - - - - - -25000 -910 -600
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -100000 - - - - - - -25000 -910 -600
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 902.64K 857.16K 504 407.12K - - - - - -
netCommonStockIssuance 902.64K 857.16K 504 407.12K - - - - - -
commonStockIssuance 902.64K 857.16K 504 407.12K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -35850 - - - - - -
netCashProvidedByFinancingActivities 902.64K 857.16K 504 371.28K - - - - - -