Loading live market data…

Careium AB (Publ)

STO:CARE.ST

$29.9 SEK

$0.3 (1.01%)

Volume
3.62K
Average Volume
24.53K
Market Capitalization
$727.35M
P/E Ratio
19.54
Dividend Yield
0.00%
Price Target
$
Year High
$30.80
Year Low
$18.50
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.88

CARE.ST Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 854.1M 870.7M 824.6M 725.1M 587.5M 524.1M 476.7M
costOfRevenue 479M 497M 484.1M 451.4M 347.2M 306.8M 275.9M
grossProfit 375.1M 373.7M 340.5M 273.7M 240.3M 217.3M 200.8M
researchAndDevelopmentExpenses 38.4M 27M 19.8M 17.7M 24.2M 18M 18.2M
generalAndAdministrativeExpenses 108.1M 102.2M 118.5M 160.8M 111M 88.1M 74.9M
sellingAndMarketingExpenses 177.6M 164M 145.2M 148.7M 109.8M 86.4M 85.2M
sellingGeneralAndAdministrativeExpenses 285.7M 266.2M 263.7M 309.5M 220.8M 174.5M 160.1M
otherExpenses 1.8M -3.5M -2.4M - - - -
operatingExpenses 325.9M 289.7M 281.1M 289.6M 231.7M 188.9M 178.2M
costAndExpenses 804.9M 786.7M 765.2M 741M 578.9M 495.7M 454.1M
netInterestIncome -14.6M -6.4M -13.6M -7.8M 600K -2.1M -1.1M
interestIncome 4M 4.5M 3M 800K 2.8M 300K 300K
interestExpense 18.6M 13.3M 16.6M 8.6M 2.2M 2.4M 1.2M
depreciationAndAmortization 69.6M 66.5M 78.6M 74.6M 56.5M 42.8M 37.2M
ebitda 120.6M 150.6M 137.9M 67.9M 65.1M 71.5M 60.1M
ebit 51M 84.1M 59.3M -6.8M 8.6M 28.4M 22.9M
nonOperatingIncomeExcludingInterest - -100000 100000 -9M - - -300K
operatingIncome 51M 84M 59.4M -15.8M 8.6M 28.4M 22.6M
totalOtherIncomeExpensesNet -16.4M -6.4M -6.5M 400K 600K -2.1M -1.1M
incomeBeforeTax 34.6M 77.6M 52.9M -15.4M 9.2M 26.3M 21.5M
incomeTaxExpense -1.2M 16.1M 12.1M -6.8M 4.5M 7.5M 9M
netIncomeFromContinuingOperations 35.8M 61.5M 40.8M -8.6M 4.7M 18.8M 12.5M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 35.8M 58.4M 37.9M -8.6M 4.7M 18.8M 12.5M
netIncomeDeductions 3.3M - - - - - -
bottomLineNetIncome 32.5M 58.4M 37.9M -11.3M 4.7M 18.8M 12.5M
eps 1.34 2.4 1.56 -0.35 0.2 0.77 0.51
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 54.9M 31.9M 31.5M 39.9M 142.5M 32.2M 53.9M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 54.9M 31.9M 31.5M 39.9M 142.5M 32.2M 53.9M
netReceivables 180.6M 200.1M 136.7M 152M 202.5M 91.4M 86.5M
accountsReceivables 105.3M 150.6M 109.8M 128.9M 168.9M 85.8M 81.4M
otherReceivables 75.3M 49.5M 32M 23.1M 11.8M 5.6M 5.1M
inventory 44.4M 43.6M 37M 50.4M 39.7M 32.3M 40.6M
prepaids 15.9M 13.5M 17.9M 23.1M 11.5M 7.4M 6M
otherCurrentAssets 23.5M - 5.1M - 4.9M 300K -
totalCurrentAssets 319.3M 289.1M 228.2M 265.4M 396.2M 163.3M 187M
propertyPlantEquipmentNet 122.9M 84.8M 85M 101.9M 95.6M 96.9M 91M
goodwill 419.9M 444M 429.8M 428.7M 407.8M 339.5M 288.2M
intangibleAssets 144.5M 140.7M 137.7M 147.4M 140.6M 111.1M 62.8M
goodwillAndIntangibleAssets 564.4M 584.7M 567.5M 576.1M 548.4M 450.6M 351M
longTermInvestments 59.3M 82.3M 61.1M 35.5M 9.7M 3.8M 5.2M
taxAssets 23M 8.7M 19.5M 13.2M 1.8M 2.7M 4.5M
otherNonCurrentAssets 100000 - 100000 - - - -
totalNonCurrentAssets 769.7M 760.5M 733.2M 726.7M 655.5M 554M 451.7M
otherAssets -100000 - - - - - -
totalAssets 1.09B 1.05B 961.4M 992.1M 1.05B 717.3M 638.7M
totalPayables 65M 65.8M 36.1M 36.8M 78.9M 31.4M 46.5M
accountPayables 65M 56.7M 36.1M 36.8M 78.9M 31.2M 33.9M
otherPayables - 9.1M - - - 200K 12.6M
accruedExpenses - - 18.4M - 48.2M 31.1M -
shortTermDebt - - - - - -10M 38M
capitalLeaseObligationsCurrent 12.5M 10.5M 12.4M 14.6M 13.5M 13.9M 10.6M
taxPayables - - 8.1M 800K 2.1M 200K 1.2M
deferredRevenue - - - 64.7M 6.6M 9.8M 13.2M
otherCurrentLiabilities 111.4M 98.1M 75.5M 25.6M 34.4M 32.2M 36.1M
totalCurrentLiabilities 188.9M 174.4M 142.4M 141.6M 181.6M 118.4M 131.2M
longTermDebt 174.5M 175M 212.9M 278.9M 278.8M 93.3M 53.4M
capitalLeaseObligationsNonCurrent 22.7M 11.3M - 29.2M - 33.8M 22.7M
deferredRevenueNonCurrent - - - 700K 700K - -
deferredTaxLiabilitiesNonCurrent 20.2M 16.6M 6.6M 4.2M 2.9M - -
otherNonCurrentLiabilities 1.1M -100000 - -28.4M 36.2M 85.3M 47.8M
totalNonCurrentLiabilities 218.5M 197M 219.5M 283.9M 318.6M 212.4M 123.9M
otherLiabilities - - - - - - -
capitalLeaseObligations 35.2M 21.8M 12.4M 43.8M 13.5M 47.7M 33.3M
totalLiabilities 407.4M 371.4M 361.9M 425.5M 500.2M 330.8M 255.1M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 500K 500K 500K 500K 500K - -
retainedEarnings 613.9M 580.1M 521.7M 483.8M 495.3M 395.6M 374.6M
additionalPaidInCapital 62.5M - 56M - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 49.2M 84M 37.9M -15.8M 8.6M 28.4M 22.6M
depreciationAndAmortization 69.6M 66.5M 78.6M 74.6M 56.5M 48.6M 43.3M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 9.5M -41.2M -7.9M -32.5M -66M -18.7M 10M
accountsReceivables -17M -70.7M 16.3M 44.7M -109.3M -800K 2.9M
inventory -1M -6.2M 13.4M -10.2M -4.9M 9.3M -8.7M
accountsPayables - - - -67M 48.2M -27.2M 15.8M
otherWorkingCapital 27.5M 37.6M -37.6M -67M 48.2M -27.2M -
otherNonCashItems 15.1M -16.4M 3.3M -47.4M -18.9M -14.5M -11.6M
netCashProvidedByOperatingActivities 143.4M 92.9M 111.9M -21.1M -19.8M 43.8M 64.3M
investmentsInPropertyPlantAndEquipment -60.2M -56M -27.5M -66M -51.1M -41.1M -45.3M
acquisitionsNet - - - -2.7M -112.6M -38.2M -18.7M
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -42M - -22.5M -29.4M -33.3M -24.5M -
netCashProvidedByInvestingActivities -102.2M -56M -50M -68.7M -163.7M -79.3M -64M
netDebtIssuance -13.7M -39.6M -40.5M -44.3M 191.9M 26.9M 27.6M
longTermNetDebtIssuance -13.7M -39.6M -40.5M -15.1M 191.9M 26.9M 27.6M
shortTermNetDebtIssuance - - -29.2M 29.2M - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - -29.2M 29.2M 99.1M -8.3M -7M
netCashProvidedByFinancingActivities -13.7M -39.6M -69.7M -15.1M 291M 18.6M 20.6M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 251.3M 219.6M 230.9M 213.7M 202.1M 207.4M 228.9M 201.7M 229.4M 210.7M
costOfRevenue 144.6M 124.7M 130M 119.3M 114.6M 115M 127.2M 115.4M 133.8M 120.4M
grossProfit 106.7M 94.9M 100.9M 94.4M 87.5M 92.4M 101.7M 86.3M 95.6M 90.3M
researchAndDevelopmentExpenses 14.6M 12.9M 11.9M 9.6M 9M 8M 8.4M 8.1M 6.3M 4.2M
generalAndAdministrativeExpenses - 25.7M 29.4M - 25.7M 24.5M 24.4M 23M 28.3M 26.5M
sellingAndMarketingExpenses - 44.1M 49.1M - 42.9M 43.3M 43M 39.2M 41.3M 40.5M
sellingGeneralAndAdministrativeExpenses 76.7M 69.8M 78.5M 70.9M 68.6M 67.8M 67.4M 62.2M 69.6M 67M
otherExpenses - -200K 2.2M - -100000 - -600K - -2.1M -
operatingExpenses 91.3M 82.5M 92.6M 80.5M 77.5M 75.8M 75.2M 70.3M 73.8M 71.2M
costAndExpenses 235.9M 207.2M 222.6M 199.8M 192.1M -190.8M 202.4M 185.7M 207.6M 191.6M
netInterestIncome -1M -1.7M -2M -3.7M -1.9M -7.2M 300K -2.4M -3.8M -500K
interestIncome - 1.4M 2.2M 5.1M 600K 600K 3.8M - - -
interestExpense 1M 3.1M 4.2M 8.8M 2.5M 7.8M 3.5M 2.4M 3.8M 500K
depreciationAndAmortization 19.3M 17.7M 18.7M 17.5M 16.4M 17M 17.2M 17.7M 15.8M 15.8M
ebitda 34.7M 31.5M 29.1M 36.8M 27.1M 34.3M 43.8M 34.2M 37.7M 34.9M
ebit 15.4M 13.8M 10.4M 19.3M 10.7M 17.3M 26.6M 16.5M 21.9M 19.1M
nonOperatingIncomeExcludingInterest - -1.4M -2.1M -5.4M -700K -700K -100000 -500K -100000 -
operatingIncome 15.4M 12.4M 8.3M 13.9M 10M 16.6M 26.5M 16M 21.8M 19.1M
totalOtherIncomeExpensesNet -1.8M -1.7M -2.1M -3.2M -1.8M -7.1M 400K -1.9M -3.8M -500K
incomeBeforeTax 13.6M 10.7M 6.2M 10.7M 8.2M 9.5M 26.9M 14.1M 18M 18.6M
incomeTaxExpense 2.8M 2.2M -7M 2.1M 1.7M 2M 4.4M 3.3M 4.1M 4.3M
netIncomeFromContinuingOperations 10.8M 8.5M 13.2M 8.6M 6.5M 7.5M 22.5M 10.8M 13.9M 14.3M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -100000 -900K -1.2M -900K -800K - -800K -800K - -800K
netIncome 10.7M 7.6M 12M 7.7M 5.7M 7.1M 21.7M 10M 13.2M 13.5M
netIncomeDeductions 800K - - - - - - - - -
bottomLineNetIncome 9.9M 7.6M 12M 7.7M 5.7M 7.1M 21.7M 10M 13.2M 13.5M
eps 0.41 0.31 0.49 0.32 0.23 0.29 0.89 0.41 0.54 0.56
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 40.3M 37.9M 54.9M 28.1M 34.1M 37.4M 31.9M 29M 34.8M 46.4M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 40.3M 37.9M 54.9M 28.1M 34.1M 37.4M 31.9M 29M 34.8M 46.4M
netReceivables 246.9M 193.6M 180.6M 238.2M 182.5M 223.6M 200.1M 200.8M 206M 190.6M
accountsReceivables 126.4M 111.6M 105.3M 132.7M 119.2M 120.2M 150.6M 200.8M 206M 190.6M
otherReceivables 120.5M 82M 75.3M 105.5M 63.3M 103.4M 49.5M - - -
inventory 46M 49M 44.4M 51.9M 40.2M 52.7M 43.6M 63.1M 62M 46.7M
prepaids - - - - - - 13.5M - - -
otherCurrentAssets - 37.4M 39.4M - 42.8M - - - - -
totalCurrentAssets 333.2M 317.9M 319.3M 318.2M 299.6M 313.7M 289.1M 292.9M 302.8M 283.7M
propertyPlantEquipmentNet 129.5M 130.7M 122.9M 113.8M 94.4M 95M 84.8M 80.7M 82.7M 89.5M
goodwill 429.1M 424.4M 419.9M 426.5M 430.8M 425.4M 444M - - -
intangibleAssets 145.8M 146M 144.5M 145M 144.3M 140.4M 140.7M 578.1M 579.7M 583M
goodwillAndIntangibleAssets 574.9M 570.4M 564.4M 571.5M 575.1M 565.8M 584.7M 578.1M 579.7M 583M
longTermInvestments 48.5M 50M 59.3M 57.5M 65.2M 74.4M 82.3M 81.5M 72M 68.6M
taxAssets 25.3M 23.9M 23M 9.5M 9M 8M 8.7M 14.6M 15.5M 16.2M
otherNonCurrentAssets -100000 -100000 59.4M - -100000 - - 200K - -
totalNonCurrentAssets 778.1M 774.9M 769.7M 752.3M 743.6M 743.2M 760.5M 755.1M 749.9M 757.3M
otherAssets - - -100000 - - - - - - -
totalAssets 1.11B 1.09B 1.09B 1.07B 1.04B 1.06B 1.05B 1.05B 1.05B 1.04B
totalPayables 48.3M 60.8M 65M 59.6M 41.9M 66.5M 65.8M - - -
accountPayables 48.3M 60.8M 65M 59.6M 41.9M 66.5M 56.7M - - -
otherPayables - - - - - - 9.1M - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 10.9M - - 12.1M 9.2M 11.6M - - - -
capitalLeaseObligationsCurrent - 11.4M 12.5M - 9.2M 11.6M 10.5M - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 118.1M 104.8M 111.4M 111.9M 95.1M 90.4M 98.1M 192.4M 199.3M 184.9M
totalCurrentLiabilities 177.3M 177M 188.9M 183.6M 155.4M 180.1M 174.4M 192.4M 199.3M 184.9M
longTermDebt 174.7M 174.6M 174.5M 176.1M 191.3M 192.5M 175M 207M 215.1M 225.9M
capitalLeaseObligationsNonCurrent 21.1M 21.8M 22.7M 23.3M 11.9M 13.1M 11.3M - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 19.7M 19.8M 20.2M 9.1M 9.3M 9.3M 16.6M - - -
otherNonCurrentLiabilities 1.3M 1.1M 1.1M 1M 800K 800K -100000 207.1M - -
totalNonCurrentLiabilities 216.8M 217.3M 218.5M 209.5M 213.3M 215.7M 197M 207.1M 215.1M 225.9M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 21.1M 33.2M 35.2M 23.3M 21.1M 24.7M 21.8M - - -
totalLiabilities 394.1M 394.3M 407.4M 393.1M 368.7M 395.8M 371.4M 399.5M 414.4M 410.8M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - 500K 648.5M 638.3M 630.3M
retainedEarnings - - - - - - 580.1M - - -
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 9.9M 12.5M 8.3M 7.7M 10M 7.1M 26.5M 16.5M 13.2M 13.5M
depreciationAndAmortization 19.3M 17.7M 18.7M 17.5M 16.4M 17M 17.2M 17.7M 15.8M 15.8M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -14.3M -21.9M 32.7M 6.5M -1.5M -1.4M -7.2M -14.7M -21.2M 2M
accountsReceivables -15.1M -9.4M 17.2M - - - - - - -
inventory 3.1M -4.4M 8.1M - - - - - - -
accountsPayables -2.3M - - - - - - - - -
otherWorkingCapital - -8.1M 7.4M 6.5M -1.5M -1.4M -7.2M -14.7M -21.2M 2M
otherNonCashItems 11.4M -900K 9.7M 2.9M -4.7M -3.4M -1.4M -5.9M 6.2M 29.2M
netCashProvidedByOperatingActivities 26.3M 7.4M 69.4M 34.6M 20.2M 19.3M 35.1M 13.6M 14M 28.9M
investmentsInPropertyPlantAndEquipment -15.5M -14.2M -21.4M -20.5M -10.2M -23.6M 9.6M -10.3M -13.5M -12.3M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -5.1M - - - - - - - - -
salesMaturitiesOfInvestments -900K - - - - - - - - -
otherInvestingActivities - -7.2M -17.6M - -9M - -28.2M - - -
netCashProvidedByInvestingActivities -21.5M -21.4M -39M -20.5M -19.2M -23.6M -18.6M -10.3M -13.5M -12.3M
netDebtIssuance - -3.5M -4.6M -18.5M -4.5M 13.7M -3.6M -9.2M -28.7M -3.7M
longTermNetDebtIssuance - -3.5M -3.5M -3.3M -3.2M -3.8M -3.6M -3.5M -28.7M -3.7M
shortTermNetDebtIssuance - - -1.1M -15.2M -1.3M 13.7M - -5.7M - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -3.4M - - - 100000 100000 -11.3M -100000 17.1M -
netCashProvidedByFinancingActivities -3.4M -3.5M -4.6M -18.5M -4.4M 13.8M -14.9M -9.3M -11.6M -3.7M