CNQ : CARM.CN

Carmanah Minerals Corp.

$0.025 CAD

$0 (0.0%)

Volume
90.5K
Average Volume
159.32K
Market Capitalization
$1.32M
P/E Ratio
-8.06
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05

CARM.CN Financial

date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 69327 155.19K 349.13K 82266 34387
sellingAndMarketingExpenses 50000 61200 - 23096 -
sellingGeneralAndAdministrativeExpenses 119.33K 216.39K 349.13K 105.36K 34387
otherExpenses - - 143.05K 3915 -
operatingExpenses 119.33K 216.39K 492.17K 109.28K 34387
costAndExpenses 119.33K 216.39K 492.17K 109.28K 34387
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense - - - - -
depreciationAndAmortization 335.77K 742.71K 80000 - 34387
ebitda -119.33K -216.39K -492.17K -109.28K -
ebit -455.1K -959.1K -572.17K -109.28K -34387
nonOperatingIncomeExcludingInterest 335.77K 742.71K 80000 - -
operatingIncome -119.33K -216.39K -492.17K -109.28K -34387
totalOtherIncomeExpensesNet -392.23K -759.65K -116.08K -6723 -
incomeBeforeTax -511.56K -976.04K -608.26K -116K -34387
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -511.56K -976.04K -608.26K -116K -34387
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -511.56K -976.04K -608.26K -116K -34387
netIncomeDeductions - - - - -
bottomLineNetIncome -511.56K -976.04K -608.26K -116K -34387
eps -0.01 -0.02 -0.02 -0.01 -0.0
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
cashAndCashEquivalents 6603 65675 288.57K 17425 71774
shortTermInvestments - - - - -
cashAndShortTermInvestments 6603 65675 288.57K 17425 71774
netReceivables - 57692 27629 1387 12661
accountsReceivables - 27692 27629 1387 -
otherReceivables - 30000 - - 12500
inventory - - - - -
prepaids 1000 37500 85331 10000 5001
otherCurrentAssets 1111 - - - -
totalCurrentAssets 8714 160.87K 401.53K 28812 89436
propertyPlantEquipmentNet 65000 305.77K 259.48K 40000 40000
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets 65000 305.77K 259.48K 40000 40000
otherAssets - - - - -
totalAssets 73714 466.64K 661.01K 68812 129.44K
totalPayables 189.38K 99239 22479 37886 3383
accountPayables 189.38K 99239 22479 37886 3383
otherPayables - - - - -
accruedExpenses 46500 25500 20000 66581 56110
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities - 6000 2260 - -
totalCurrentLiabilities 189.38K 130.74K 44739 104.47K 59493
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 189.38K 130.74K 44739 104.47K 59493
treasuryStock - - - - -
preferredStock - - - - -
commonStock 1.59M 1.47M 1.07M 90000 90000
retainedEarnings -2.22M -1.71M -733.92K -20059 -20059
additionalPaidInCapital - - - - -
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
netIncome -511.56K -976.04K -608.26K -116K -34.39
depreciationAndAmortization 335.77K - - - -
deferredIncomeTax - - -80 - -
stockBasedCompensation - - 154.02K 10400 -
changeInWorkingCapital -86 133.77K -161.3K 91249 -8.85
accountsReceivables -86 -63 -26.24 11274 -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital - 133.83K -161.27K 79975 -8.57
otherNonCashItems 86137 742.71K 80081 - 33.42
netCashProvidedByOperatingActivities -89739 -99566 -535.54K -14349 -9.82
investmentsInPropertyPlantAndEquipment -86000 -135K -132.5K -40000 -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 30000 -30000 - - -
netCashProvidedByInvestingActivities -56000 -165K -132.5K -40000 -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - 41667 1.08M - -
netCommonStockIssuance - 41667 1.08M - -
commonStockIssuance - 41667 1.08M - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 86667 - -135.81K - 132.86
netCashProvidedByFinancingActivities 86667 41667 939.19K - 132.86
date 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 22821 16378 5398 5000 17754 44800 40489 37900 138.28K 10282
sellingAndMarketingExpenses 44800 - - 6000 - - - 6500 5500 23613
sellingGeneralAndAdministrativeExpenses 67621 16378 5398 11000 17754 44800 40489 44400 143.78K 33895
otherExpenses - 6399 6900 5631 44349 2593 6697 23160 34789 26581
operatingExpenses 67621 22777 12298 16631 62103 47393 47186 67560 178.57K 60476
costAndExpenses 67621 22777 12298 16631 62103 47393 47186 67560 178.57K 60476
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 30000 - - - 185.68K 24081 24243 22795 80 -
ebitda -67621 -26279 -18510 -21356 -62103 -27393 -27955 -44765 -178.49K -60476
ebit -97621 -26279 -18510 -21356 -62103 -51474 -52198 -67560 -178.57K -60476
nonOperatingIncomeExcludingInterest 30000 - - - 742.71K 4081 4243 - - -
operatingIncome -67621 -22777 -12298 -16631 -62103 -47393 -47955 -67560 -178.57K -60476
totalOtherIncomeExpensesNet -72024 -3502 -311.98K -4725 -742.71K -4081 -5012 - -80000 10331
incomeBeforeTax -139.64K -26279 -324.28K -21356 -804.81K -51474 -52198 -67560 -258.57K -50145
incomeTaxExpense - - - - - - - - - -50.15
netIncomeFromContinuingOperations -139.64K -26279 -324.28K -21356 -804.81K -51474 -52198 -67560 -258.57K -50145
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -10331
netIncome -139.64K -26279 -324.28K -21356 -804.81K -51474 -52198 -67560 -258.57K -60476
netIncomeDeductions - - - - - - - - - -10331
bottomLineNetIncome -139.64K -26279 -324.28K -21356 -804.81K -51474 -52198 -67560 -258.57K -50145
eps -0.0 -0.0 -0.01 -0.0 -0.02 -0.0 -0.0 -0.0 -0.01 -0.0
date 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28
cashAndCashEquivalents 6603 5858 13534 46112 65675 114.58K 141.48K 202.35K 288.57K 71661
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6603 5858 13534 46112 65675 114.58K 141.48K 202.35K 288.57K 71661
netReceivables - 33280 30686 31026 57692 66618 82911 63000 - -
accountsReceivables - 33280 30686 31026 27692 51000 51000 - 27629 -
otherReceivables - - - - 30000 15618 31911 63000 - -
inventory - - - - - - - - - -
prepaids 1000 37500 37500 37500 37500 - 22492 51662 85331 20308
otherCurrentAssets 1111 - - - - - - 29628 - -
totalCurrentAssets 8714 76638 81720 114.64K 160.87K 181.2K 246.88K 346.64K 401.53K 110.22K
propertyPlantEquipmentNet 65000 20000 - 305.77K 305.77K 594.78K 410.48K 259.48K 259.48K 181.5K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 65000 20000 - 305.77K 305.77K 594.78K 410.48K 259.48K 259.48K 181.5K
otherAssets - - - - - - - - - -
totalAssets 73714 96638 81720 420.41K 466.64K 775.98K 657.36K 606.12K 661.01K 291.72K
totalPayables 189.38K 97655 76458 75366 99239 33635 47846 17409 22479 42800
accountPayables 189.38K 97655 76458 75366 99239 33635 47846 17409 22479 42800
otherPayables - - - - - - - - - -
accruedExpenses 46500 35000 15000 30500 25500 15000 15000 25000 20000 16000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 6000 - - - 2260 -
totalCurrentLiabilities 189.38K 132.66K 91458 105.87K 130.74K 48635 62846 42409 44739 58800
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 189.38K 132.66K 91458 105.87K 130.74K 48635 62846 42409 44739 58800
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.59M 1.47M 1.47M 1.47M 1.47M 1.25M 1.13M 1.09M 1.07M 569.36K
retainedEarnings -2.22M -2.08M -2.06M -1.73M -1.71M -905.15K -853.67K -801.48K -733.92K -485.74K
additionalPaidInCapital - - - - - - - - - -
date 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28
netIncome -139.64K -26279 -324.28K -21356 -804.81K -51474 -52198 -67560 -258.57K -49950
depreciationAndAmortization 30000 - - - - - - - 80 -
deferredIncomeTax - - - - - - - - -80 -
stockBasedCompensation - - - - - - - - 82420 -
changeInWorkingCapital -24498 38603 -14068 1793 83530 24574 59324 -33660 -88466 37388
accountsReceivables -24498 -2594 340 26666 38926 16.29 9717 -65.0 -9.38 -1619
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - 41197 -14408 -24873 44604 24557 49607 -33595.0 -88456.62 37388
otherNonCashItems 84221 - 305.77K - 742.71K - - - 80001 -
netCashProvidedByOperatingActivities -49922 12324 -32578 -19563 21427 -26899 7126 -101.22K -184.62K -12562
investmentsInPropertyPlantAndEquipment -66000 -20000 - - -67000 - -68000 - -85000 -5000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 30000 - - - -30000 - - - - -
netCashProvidedByInvestingActivities -36000 -20000 - - -97000 - -68000 - -85000 -5000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - 41667 - - - 622.34K -
netCommonStockIssuance - - - - 41667 - - - 622.34K -
commonStockIssuance - - - - 41667 - - - 622.34K 774
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 86667 - - - -15000 - - 15000 -135.81K 774
netCashProvidedByFinancingActivities 86667 - - - 26667 - - 15000 486.53K 774