Loading live market data…

CAT Strategic Metals Corporation

CNQ:CAT.CN

$0.04 CAD

$0.01 (14.29%)

Volume
15K
Average Volume
44.63K
Market Capitalization
$1.36M
P/E Ratio
-1.74
Dividend Yield
0.00%
Price Target
$
Year High
$0.22
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02

CAT.CN Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - 2007 3207 299 2329 501 534 446 - -
grossProfit - -2007 -3207 -299 -2329 -501 -534 -446 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 147.77K 238.53K 804.08K 447.37K 723.94K 301.73K 449.39K 1.06M 679.34K 79897
sellingAndMarketingExpenses 475 81542 18069 44466 216.99K 1541 8151 50126 16682 -
sellingGeneralAndAdministrativeExpenses 148.24K 320.07K 1.37M 491.84K 940.93K 303.27K 457.54K 1.11M 943.2K 79897
otherExpenses 155.26K 15706 - 1.59M 3.87M 1.81M - 35980 - -1040
operatingExpenses 303.5K 335.78K 1.37M 2.08M 4.81M 2.11M 457.54K 1.36M 1.05M 78857
costAndExpenses 303.5K 337.79K 1.37M 2.08M 4.81M 2.11M 458.08K 1.36M 943.2K 79897
netInterestIncome -6106 -10631 -34045 -19985 29 - - - - -
interestIncome - - 4 19.55 29 - - - - -
interestExpense 6106 10631 34049 20005 - - - 840 148 5684
depreciationAndAmortization - 2007 3207 2195 2329 501.0 534 446 5000 63847
ebitda -282.21K -286.03K -1.37M -2.08M -4.83M -2.05M -2.3M -547.48K -1.04M -15010
ebit -282.21K -287.95K -1.37M -2.08M -4.83M -2.05M -531K -547.93K -1.05M -78857
nonOperatingIncomeExcludingInterest -21294 -32125 60 5550 22877 -62845 114.53K 446 5000 -1040
operatingIncome -303.5K -320.07K -1.37M -2.08M -4.81M -2.11M 1.39M -1.3M -1.05M -78857
totalOtherIncomeExpensesNet 15402 12404 -208.75K -25559 -22877 62841 -2.04M 723.37K -5148 -20694
incomeBeforeTax -288.1K -325.38K -1.58M -2.1M -4.83M -2.05M -2.46M -575.72K -1.05M -84541
incomeTaxExpense - - - - - - 1.84M -1.59M 5000 -1040
netIncomeFromContinuingOperations -288.1K -325.38K -1.58M -2.1M -4.83M -2.05M -2.3M -548.76K -1.05M -84541
netIncomeFromDiscontinuedOperations - - 1660 -26480 -202.4K - - - - -
otherAdjustmentsToNetIncome - - - - - - -154K -26958 - -
netIncome -288.1K -325.38K -1.58M -2.13M -5.03M -2.05M -2.46M -575.72K -1.05M -84541
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -288.1K -325.38K -1.58M -2.13M -5.03M -2.05M -2.46M -575.72K -1.05M -84541
eps -0.01 -0.01 -0.06 -0.1 -0.29 -0.29 -0.5 -0.15 -0.67 -0.1
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 3693 5228 782 387.23K 224.74K 19472 661 -600K 704.12K 23205
shortTermInvestments - - - - - - - 600K - -
cashAndShortTermInvestments 3693 5228 782 387.23K 224.74K 19472 661 600K 704.12K 23205
netReceivables 27739 22988 16357 47118 79610 27162 41124 16489 - -
accountsReceivables - - 16357 47118 79610 27162 - - - -
otherReceivables 27739 22988 - - - - 41124 16489 - -
inventory - - - - - - - -616.49K - -
prepaids 4062.0 - 35505 93229 24341 229 6000 - 84773 -
otherCurrentAssets 0.0 - - - - - - - - -
totalCurrentAssets 35494 28216 52644 527.58K 328.7K 46863 47785 616.49K 788.89K 23205
propertyPlantEquipmentNet - - 12337 15942 18928 749 1250 115.78K 364K 5000
goodwill - - - - - - - - - -
intangibleAssets - - 90 - - - - 1784 - -
goodwillAndIntangibleAssets - - 90 - - - - 1784 - -
longTermInvestments - - - - - - - 1.52M - -
taxAssets - - - - - - - -115.78K - -
otherNonCurrentAssets 73248 - - - - - - 114K - -
totalNonCurrentAssets 73248 - 12427 15942 18928 749 1250 1.64M 364K 5000
otherAssets - - - - - - - - - -
totalAssets 108.74K 28216 65071 543.52K 347.62K 47612 49035 2.25M 1.15M 28205
totalPayables 1.27M 1.28M 683.28K 439.1K 332.15K 332.18K 316.75K 356.5K 168.45K 13573
accountPayables 650.27K 633.82K 683.28K 439.1K 332.15K 332.18K 316.75K 356.5K 168.45K 13573
otherPayables 620.03K 648.58K - - - - - - - -
accruedExpenses 118.91K 110.92K 82416 85420 24000 20000 169.31K 77800 47182 28718
shortTermDebt 25619 91135 65793 334.71K - - - 184 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.39M 319.19K 27315 237.44K 270.69K 210K 15000 - -
totalCurrentLiabilities 1.41M 1.48M 1.15M 886.54K 593.59K 622.87K 696.06K 449.48K 215.64K 42291
longTermDebt - - - 79447 - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 150K -
totalNonCurrentLiabilities - - - 79447 - - 571.06K 356.68K 150K 13573
otherLiabilities - - - - -332.15K -332.18K -571.06K -356.68K - -13573
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.41M 1.48M 1.15M 895.29K 593.59K 622.87K 696.06K 449.48K 365.64K 42291
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.35M 12.1M 12.1M 11.68M 10.35M 6.01M 3.9M 3.93M 2.45M 833.8K
retainedEarnings -16.53M -16.24M -15.91M -14.26M -12.14M -7.1M -5.06M -2.6M -2.02M -972.38K
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -288.1K -325.38K -1.58M -2.13M -5.03M -2.05M -2.46M -575.72K -1.05M -84541
depreciationAndAmortization - 2007 3207 2195 2329 501 534 446 5 -
deferredIncomeTax - - - - -437 -1625 200 -784.02K - -
stockBasedCompensation - - 284.13 - 2.75M 1625 -200 79170 216.63K -
changeInWorkingCapital 11621 327.93K 613.11K -94105 96554 51550 241.12K 412.92K -15709 -88442
accountsReceivables -4062 35505 57724 -66388 -24112 19733 -24635 19491 - 420
inventory - - - 66388 24112 -19733 - - - -
accountsPayables 24318 -20959 294.17K 120.71K 3966 15439 - - - -
otherWorkingCapital -8635 313.38K 261.22K -214.81K 120.67K 16378 265.76K 393.43K -15709 -88862
otherNonCashItems 4787 -7853 475.02K 8677 -202.4K 1.55M 1.8M 200K -10719 5684
netCashProvidedByOperatingActivities -271.69K -3298 -488.47K -2.21M -2.39M -444.96K -416.96K -667.2K -861.62K -167.3K
investmentsInPropertyPlantAndEquipment - - - - -20071 - -21413 -2230 -40000 -5000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - -14108 - - - -21413 -721.08K - -
salesMaturitiesOfInvestments - - - - - - 339.22K - - -
otherInvestingActivities -73248 - - 31240 - - 96413 200K - -5
netCashProvidedByInvestingActivities -73248 - -14108 31240 -20071 - 392.8K -523.31K -40000 -5000
netDebtIssuance -68542 52990 115.59K 409K - - - - - -56000
longTermNetDebtIssuance - - 51747 91000 - - - - - -56000
shortTermNetDebtIssuance -68542 52990 63843 318K - - - - - -
netStockIssuance 411.72K - - 1.93M 2.6M 460.63K 25000 486.21K 1.58M 250K
netCommonStockIssuance 411.72K - - 1.93M 2.6M 460.63K 25000 486.21K 1.58M 250K
commonStockIssuance 411.72K - - 1.93M 2.6M 460.63K 25000 486.21K 1.58M 250K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 343.18K 52990 115.59K 2.34M 2.6M 460.63K 25000 486.21K 1.58M 194K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - 45 15 653 644 3162
grossProfit - - - - - -45 -15 -653 -644 -809
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 56484 131.53K - 5188 27651 55328 73097 46418 18675 621.43K
sellingAndMarketingExpenses 2625 475 - - - 25903 33009 1297 46434 1242
sellingGeneralAndAdministrativeExpenses 59109 132K 31877 5188 31772 81231 73097 47715 65109 622.67K
otherExpenses 1.06M 77340 - 25324 26621 3600 63149 2529 -650 191.29K
operatingExpenses 1.12M 209.34K 31877 30512 31772 84831 136.25K 50244 64459 813.96K
costAndExpenses 1.12M 209.34K 31877 30512 -31772 84876 136.26K 50897 65753 814.76K
netInterestIncome -780 -1230 -1510 -1559 -1807 -4345 -1476 -3410 -1400 -1312
interestIncome - - - - - - - - - 4
interestExpense 780 1230 1510 1559 1807 4345 1476 3410 1400 1316
depreciationAndAmortization - - - 479 479 53 657 653 644 809
ebitda -1.12M -228.58K -22767 1083 -31732 -61614 -135.94K -50085 -65101 -949.11K
ebit -1.12M -228.58K -22767 1083 -31732 -61667 -136.6K -50737 -65743 -949.92K
nonOperatingIncomeExcludingInterest 686 19236 -9110 -31595 -40 -23209 340.0 -160 -10 135.15K
operatingIncome -1.12M -209.34K -31877 -30512 -31772 -84876 -136.26K -50897 -65753 -814.76K
totalOtherIncomeExpensesNet -911 -20466 7600 30036 -1769 18861 -7080 -3251 -1392 -136.47K
incomeBeforeTax -1.12M -229.81K -24277 -476 -33541 -66015 -143.34K -54148 -67145 -951.24K
incomeTaxExpense - - - - - -5266 - 394 -4 -1659
netIncomeFromContinuingOperations -1.12M -229.81K -24277 -476 -33541 -60749 -143.34K -54148 -67145 -951.24K
netIncomeFromDiscontinuedOperations - - - - - - - - - 1660
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.12M -229.81K -24277 -476 -33541 -60749 -143.34K -54148 -67145 -949.58K
netIncomeDeductions - - - - - - - - - 1660
bottomLineNetIncome -1.12M -229.81K -24277 -476 -33541 -60749 -143.34K -54148 -67145 -951.24K
eps -0.03 0.01 0.0 - -0.0 -0.0 -0.01 -0.0 -0.0 -0.03
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 124 3693 165 155 327 5228 226 305 400 782
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 124 3693 165 155 327 5228 226 305 400 782
netReceivables 29838 27739 24096 23835 23194 22988 21327 17740 16560 16357
accountsReceivables - - - 23835 23194 - 21327 17740 16560 16357
otherReceivables 29838 27739 24096 - - 22988 - - - -
inventory - - - - - - - - - -
prepaids 5026 4062.0 - - - - 15247 15247 15247 35505
otherCurrentAssets - 0.0 - - - - - - - -
totalCurrentAssets 34988 35494 24261 23990 23521 28216 36800 33292 32207 52644
propertyPlantEquipmentNet - - - - - - 10703 11491 12082 12427
goodwill - - - - - - - - - -
intangibleAssets - - - - - - 45 60 75 90
goodwillAndIntangibleAssets - - - - - - 45 60 75 90
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 73248 - - - - - - -75 -90
totalNonCurrentAssets - 73248 - - - - 10748 11551 12082 12427
otherAssets - - - - - - - - - -
totalAssets 34988 108.74K 24261 23990 23521 28216 47548 44843 44289 65071
totalPayables 1.32M 1.27M 1.35M 1.31M 1.32M 1.28M 1.23M 638.98K 627.62K 683.28K
accountPayables 606.02K 650.27K 646.01K 640.6K 642.28K 633.82K 648.55K 638.98K 627.62K 683.28K
otherPayables 715.76K 620.03K 705.38K 666.83K 680.68K 648.58K 584.05K - - -
accruedExpenses 146.42K 118.91K 90116 88616 97116 110.92K 61416 516.33K 482.72K 82416
shortTermDebt 26283 25619 93263 90093 92658 91135 79775 79330 75212 65793
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -765
otherCurrentLiabilities - - - 1.4M 1.42M 1.39M 32215 32919 22404 319.96K
totalCurrentLiabilities 1.49M 1.41M 1.53M 1.49M 1.51M 1.48M 1.41M 1.27M 1.21M 1.15M
longTermDebt 563.06K - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 563.06K - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.06M 1.41M 1.53M 1.49M 1.51M 1.48M 1.41M 1.27M 1.21M 1.15M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.68M 12.35M 12.1M 12.1M 12.1M 12.1M 12.1M 12.1M 12.1M 12.1M
retainedEarnings -17.65M -16.53M -16.3M -16.27M -16.27M -16.24M -16.18M -16.03M -15.98M -15.91M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.12M -229.81K -24277 -476 -33541 -60749 -143.34K -54148 -67145 -951.24K
depreciationAndAmortization - - - - - 53 657 653 644 809
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 74993 -60461 45208 10501 31898 71295 134.42K 54304 67908 491.64K
accountsReceivables -964 -4061 - - - 15247 - - 20258 204.79K
inventory - - - - - - - - - -
accountsPayables -16771 - 6911 -10177 -5348 34771 9573 -9639 -55664 247.11K
otherWorkingCapital 92728 -56399 38297 10501 31898 21277 124.85K 63943 103.31K 39743
otherNonCashItems 957.47K 27659 3170 -37742 -3825 -6941 7980 -827 -8065 430.88K
netCashProvidedByOperatingActivities -89501 -262.61K 24101 -27717 -5468 3658 -280 -18 -6658 -27903
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -73248 - - - - - - - -
netCashProvidedByInvestingActivities - -73248 - - - - - - - -
netDebtIssuance - -68542 - - - 46590 - - 6400 -1362
longTermNetDebtIssuance - - - - - - - - - 25500
shortTermNetDebtIssuance - -68542 - - - 46590 - - 6400 -26862
netStockIssuance 86000 411.72K - - - - - - - -
netCommonStockIssuance 86000 411.72K - - - - - - - -
commonStockIssuance 86000 411.72K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 86000 343.18K - - - 46590 - - 6400 -1362