OTC : CBDL

CBD Life Sciences Inc.

$0.0001 USD

$0.0 (-66.67%)

Volume
260.19K
Average Volume
20.15M
Market Capitalization
$187.7K
P/E Ratio
-14.93
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$15.12
CBDL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2014-12-31 2013-12-31 2012-12-31
revenue 98321 108.89K 167.15K 160.24K 59257 225.9K 79635 122.79K 155.55K -
costOfRevenue 56833 118.78K 197.75K 440.5K 207.51K 438.13K 43000 - - -
grossProfit 41488 -9890 -30602 -280.26K -148.25K -212.23K 36633 122.79K 155.55K -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 30196 166.03K 1.39M 314.85 337.42 752.49K 442.9K 53292
sellingAndMarketingExpenses - - 11342 351.16K 4.41M 30000 111.54 108K 17479 6459
sellingGeneralAndAdministrativeExpenses 143.19K 747.3K 46054 571.76K 6.15M 171.86K 906.25K 860.49K 460.38K 59751
otherExpenses - - 1920 7780 -1.17M - - - - -
operatingExpenses 143.19K 747.3K 47974 579.54K 4.98M 171.86K 906.25K 883.8K 499.04K 155.72K
costAndExpenses 200.02K 866.08K 245.72K 1.02M 5.19M 609.99K 949.26K 883.8K 499.04K 155.72K
netInterestIncome - - - - - -69914 - -15267 -23503 -
interestIncome - - - - - - - - - -
interestExpense - - - - - 69914 - 15267 23503 -
depreciationAndAmortization - 55557 55557 53556 236.56K 384.09K 171.86K 23314 38664 95973
ebitda -101.7K -701.63K -23017 -806.25K -4.89M -1.31M -869.62K -741.56K -304.97K -60361
ebit -101.7K -757.19K -78574 -859.8K -5.13M -1.62M -861.01K -764.87K -343.63K -156.33K
nonOperatingIncomeExcludingInterest - - 57475 4 - - -8610 - - -
operatingIncome -101.7K -757.19K -78574 -859.8K -5.13M -384.09K -869.62K -780.14K -367.14K -156.33K
totalOtherIncomeExpensesNet 52773 - -57475 -4 - -1.31M 8610 -15267 -23503 -
incomeBeforeTax -48929 -757.19K -78574 -859.8K -5.13M -1.69M -861.01K -780.14K -367.14K -156.33K
incomeTaxExpense - - - - - - - 15267 23503 610
netIncomeFromContinuingOperations -48929 -757.19K -78574 -859.8K -5.13M -1.69M -861.01K -780.14K -367.14K -156.33K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -48929 -757.19K -78574 -859.8K -5.13M -1.69M -861.01K -780.14K -367.14K -156.33K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -48929 -757.19K -78574 -859.8K -5.13M -1.69M -861.01K -780.14K -367.14K -156.33K
eps - -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -428.18 -2294.59 -2405.14
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2014-12-31 2013-12-31 2012-12-31
cashAndCashEquivalents 331.6K 6549 2516 558 1.03M 11017 28982 - - 195
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 331.6K 6549 2516 558 1.03M 11017 28982 - - 195
netReceivables 215.68K - - - - - - 346.31K 353.81K 82850
accountsReceivables - - - - - - - 346.31K 346.31K 82850
otherReceivables 215.68K - - - - - - - 7500 -
inventory 35075 31804 20825 8120.0 46097 - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 204.46K 175.98K 169.33K 1 - - - - -
totalCurrentAssets 582.36K 242.82K 199.32K 178.01K 1.07M 31716 155.58K 346.31K 353.81K 83045
propertyPlantEquipmentNet - 31544 88794 190.27K 151.56K - - 1695 2297 3112
goodwill 100000 100000 100000 100000 100000 100000 1.34M 250K 250K 250K
intangibleAssets - 9508 26336 - -99900 - -1.33M 34078 56790 94639
goodwillAndIntangibleAssets 100000 109.51K 126.34K 100000 100 100000 1336 284.08K 306.79K 344.64K
longTermInvestments 118K 18000 - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4874 4875 4875 4875 139.02K 12000 1.33M - - -
totalNonCurrentAssets 222.87K 163.93K 220K 295.15K 290.68K 112K 1.34M 285.77K 309.09K 347.75K
otherAssets 1 - - - - - - - - -
totalAssets 805.23K 406.74K 419.33K 473.16K 1.36M 143.72K 1.49M 632.08K 662.9K 430.8K
totalPayables 33393 - - - - 18079 33354 - 91339 27500
accountPayables 33393 - - - - 18079 33354 - 91339 2148
otherPayables - - - - - - - - - -2148
accruedExpenses - - - - - - - - 23308 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 5112 14132 24743 - - - - 71269 - -25352
totalCurrentLiabilities 38505 14132 24743 - - 18079 33354 71269 114.65K 27500
longTermDebt - - - - - - 426.99K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 30395 146.02K - 574.18K 465.87K -
totalNonCurrentLiabilities - - - - 30395 146.02K 426.99K 574.18K 465.87K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 38505 14132 24743 169.33K 30395 164.1K 460.35K 645.45K 580.52K 27500
treasuryStock - - - - - - - - - -
preferredStock 66082 66082 66082 66082 66082 66082 16081 - 646 -
commonStock 4.65M 4.37M 4.07M 4.07M 4.07M 313.22K 415.34K 2.08M 2M 817.84K
retainedEarnings -15.37M -15.32M -14.56M -14.48M -13.62M -7.48M -5.79M -3.07M -2.29M -788.17K
additionalPaidInCapital 11.42M 11.28M - - 10.82M 7.08M - 975.58K 373.63K 373.63K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2014-12-31 2013-12-31 2012-12-31
netIncome -48929 -757.19K -78574 -859.8K -5.13M -1.69M -861.01K -780.14K -367.14K -156.33K
depreciationAndAmortization - 55557 55557 53556 - - - 23314 38664 95973
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -90219 118.56K 754 -151.07K -19300 -42256 354.89K -35878 -158.46K -82850
accountsReceivables - - - - - - 189K - -346.31K -
inventory -3271 -4482 -16432 2068 -29943 105.9K -126.59K - - -
accountsPayables 24273 94753 5624 - -18079 -15236 29532 - - -
otherWorkingCapital -111.22K 28284 11562 -153.14K 28722 -132.92K 262.96K - 187.85K -
otherNonCashItems - - 5624 153.14K - 1.24M -1.34M - - 2148
netCashProvidedByOperatingActivities -139.15K -583.08K -16639 -804.18K -5.15M -500.64K -1.84M -792.7K -486.93K -141.06K
investmentsInPropertyPlantAndEquipment - - - -69000 -161.55K - - - - -
acquisitionsNet - - - - - - -1336 - -148.13K -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 47175 - - - - - - - - -
netCashProvidedByInvestingActivities 47175 - - -69000 -161.55K - -1336 - -148.13K -
netDebtIssuance - - - - - -160.06K 83504 - - -
longTermNetDebtIssuance - - - - - -160.06K 83504 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 143.5K 587.11K - - 6.72M 642.73K 1.79M 684.4K 194.35K 82850
netCommonStockIssuance 143.5K 587.11K - - 6.72M 642.73K 1.79M 685.04K 193.7K 82850
commonStockIssuance 143.5K 587.11K - - 6.72M 642.73K 1.79M 684.4K 1.18M 82850
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - -646 646 -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 18597 -153.14K - - - 108.31K 440.52K 57786
netCashProvidedByFinancingActivities 143.5K 587.11K 18597 -153.14K 6.72M 482.67K 1.87M 792.7K 634.87K 140.64K
date 2025-12-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 28236 24615 15993 11589 15227 39225 42850 41787 45063 48748
costOfRevenue 16429 18535 28511 6998 26132 23474 25139 38225 46465 61596
grossProfit 11807 6080 -12518 4591 -10905 15751 17711 3562 -1402 -12848
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 70094 - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 38610 27597 25049 346.23K 284.76K 83244 70094 2835 6881 32731
otherExpenses - - - -37038 -37038 - - - 430 -1490.0
operatingExpenses 38610 27597 25049 309.2K 247.73K 83244 70094 2835 7311 34222
costAndExpenses 55039 46132 53560 353.23K 310.9K 106.72K 95233 41060 53778 95814
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 4013 18520 - 18519 18519 18519 43812 18519 18519
ebitda -26803 -17504 -19047 -341.64K -277.15K -48974 -33864 730 9804 -28547
ebit -26803 -21517 -37567 -341.64K -295.67K -67493 -52383 727 -8715 -47066
nonOperatingIncomeExcludingInterest - - - - - - - 3 - -
operatingIncome -26803 -21517 -37567 -341.64K -295.67K -67493 -52383 730 -8710 -47070
totalOtherIncomeExpensesNet 58353 - - - - - - -3 - -
incomeBeforeTax 31550 -21517 -37567 -341.64K -295.67K -67493 -52383 727 -8715 -47066
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 31550 -21517 -37567 -341.64K -295.67K -67493 -52383 727 -8715 -47066
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 31550 -21517 -37567 -341.64K -295.67K -67493 -52383 727 -8715 -47066
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 31550 -21517 -37567 -341.64K -295.67K -67493 -52383 727 -8715 -47066
eps - - - -0.0 -0.0 -0.0 -0.0 - -0.0 -0.0
date 2025-12-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 331.6K 286.62K 127.09K 6549 -7823 17533 82 2516 1471 360
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 331.6K 286.62K 127.09K 6549 -7823 17533 82 2516 1471 360
netReceivables 215.68K 158.86K 204.46K - - 204.46K - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 215.68K 158.86K 204.46K - - 204.46K - - - -
inventory 35075 19529 39782 31804 14780 10298 9194 20825 16400 12500
prepaids - - - - - - - - - -
otherCurrentAssets - - - 204.46K 204.46K - 175.98K 175.98K 175.98K 186.23K
totalCurrentAssets 582.36K 465.01K 371.34K 242.82K 211.42K 232.3K 185.26K 199.32K 193.85K 199.09K
propertyPlantEquipmentNet - - 17231 31544 45857 60170 74512 88794 88794 88794
goodwill 100000 100000 100000 100000 100000 100000 100000 100000 100000 100000
intangibleAssets - - 5302 9508 13716 17923 22100 26336 - -
goodwillAndIntangibleAssets 100000 100000 105.3K 109.51K 113.72K 117.92K 122.1K 126.34K 100000 100000
longTermInvestments 118K 18000 18000 18000 - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4874 4875 4874 4875 4874 4875 4875 4875 31210 31211
totalNonCurrentAssets 222.87K 122.88K 145.41K 163.93K 164.45K 182.97K 201.49K 220K 220K 220K
otherAssets 1 - - - - - - - - -
totalAssets 805.23K 587.88K 516.74K 406.74K 375.87K 415.26K 386.74K 419.33K 413.86K 419.1K
totalPayables 33393 31259 66565 - - 50583 - - - -
accountPayables 33393 31259 66565 - - 50583 - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 5112 14132 14132 14132 14132 39963 44543 24743 19397 16525
totalCurrentLiabilities 38505 45391 80697 14132 14132 90546 44543 24743 19397 16525
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 38505 45391 80697 14132 14132 90546 44543 24743 19397 16525
treasuryStock - - - - - - - - - -
preferredStock 66082 66082 66082 66082 66082 66082 66082 66082 66082 66082
commonStock 4.65M 4.51M 4.4M 4.37M 4.26M 4.12M 4.07M 4.07M 4.07M 4.07M
retainedEarnings -15.37M -15.4M -15.36M -15.32M -14.98M -14.68M -14.61M -14.56M -14.56M -14.55M
additionalPaidInCapital 11.42M 11.36M 11.33M 11.28M 11.01M 10.82M 10.82M - - -
date 2025-12-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome 31550 -21517 -37567 -295.67K -52383 727 -8715 -47066 -23520 -78762
depreciationAndAmortization - 4013 18520 18519 18519 - 18519 18519 18519 13391
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -27857 65054 19205 36190 9298 -8673 27836 5514 60622
accountsReceivables - - - - - - - - - -
inventory - -5696 -17969 -3378 11631 -2100 -3900 -8747 -1685 -
accountsPayables - -22161 83023 22583 - - -13773 19397 - -
otherWorkingCapital - - - - 24559 11398 9000 17186 7199 60622
otherNonCashItems -31550 77479 - - -4760 -9000 54711 26388 38723 26782
netCashProvidedByOperatingActivities - 32118 46007 -257.95K -2434 1025 1131 -711 513 -4749
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 62500 81000 232.59K - - - - - -
netCommonStockIssuance - 62500 81000 232.59K - - - - - -
commonStockIssuance - 62500 81000 232.59K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 62500 81000 232.59K - - - - - -