Loading live market data…

Commercial Bancgroup, Inc. Common Stock

NASDAQ:CBK

$32.81 USD

-$0.41 (-1.23%)

Volume
60.2K
Average Volume
69.21K
Market Capitalization
$449.54M
P/E Ratio
11.31
Dividend Yield
0.61%
Price Target
$
Year High
$34.45
Year Low
$23.24
Day High
Day Low
Payout Ratio
$0.04
Current Ratio
$0.47

CBK Financial

date 2025-12-31 2024-12-31 2023-12-31
revenue 131.53M 133.33M 112.2M
costOfRevenue 41.32M 47.46M 33.81M
grossProfit 90.21M 85.87M 78.39M
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses 26.03M 26M 21.78M
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 26.03M 26M 21.78M
otherExpenses 16.45M 19.3M 16.92M
operatingExpenses 42.48M 45.3M 38.7M
costAndExpenses 84.12M 92.76M 72.51M
netInterestIncome 80.43M 77.58M 72.1M
interestIncome 121.6M 123.21M 102.64M
interestExpense 41.17M 45.63M 30.54M
depreciationAndAmortization 2.14M 4.59M 3.54M
ebitda 49.56M 45.17M 43.23M
ebit 47.42M 40.57M 39.69M
nonOperatingIncomeExcludingInterest - - -
operatingIncome 47.42M 40.57M 39.69M
totalOtherIncomeExpensesNet - - -
incomeBeforeTax 47.42M 40.57M 39.69M
incomeTaxExpense 10.22M 8.89M 8.48M
netIncomeFromContinuingOperations 37.2M 31.69M 31.21M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome 37.2M 31.41M 30.69M
netIncomeDeductions - - -
bottomLineNetIncome 37.2M 31.41M 30.69M
eps 2.93 2.58 2.52
date 2025-12-31 2024-12-31 2023-12-31
cashAndCashEquivalents - 134.46M 145.08M
shortTermInvestments - 99.82M 52.04M
cashAndShortTermInvestments - 234.28M 197.12M
netReceivables - 7.19M 8.24M
accountsReceivables - 7.19M 8.24M
otherReceivables - - -
inventory - - -
prepaids - - -
otherCurrentAssets 144.57M - -
totalCurrentAssets 144.57M 241.47M 205.36M
propertyPlantEquipmentNet 49.76M 50.29M 52.26M
goodwill - 8.51M 8.51M
intangibleAssets 12.77M 5.43M 7.63M
goodwillAndIntangibleAssets 12.77M 13.94M 16.14M
longTermInvestments - 1.87B 1.83B
taxAssets 1.43M 1.08M 154.29K
otherNonCurrentAssets -63.96M 129.31M 94.21M
totalNonCurrentAssets - 2.06B 1.99B
otherAssets 2.15B - -
totalAssets 2.29B 2.3B 2.2B
totalPayables - 4.22M 3.64M
accountPayables - 4.22M 3.64M
otherPayables - - -
accruedExpenses - - -
shortTermDebt 88.25M 3.39M 6.05M
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 916.95M 1.94B 1.82B
totalCurrentLiabilities 1.01B 1.95B 1.83B
longTermDebt 78.59M 105.77M 143.22M
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities -78.59M 28.97M 28M
totalNonCurrentLiabilities - 134.74M 171.22M
otherLiabilities 1B - -
capitalLeaseObligations - - -
totalLiabilities 2.01B 2.08B 2B
treasuryStock - - -
preferredStock - - -
commonStock 137K 121.13K 122.12K
retainedEarnings 247.25M 212.31M 182.9M
additionalPaidInCapital 38.38M 9.39M 9.07M
date 2025-12-31 2024-12-31 2023-12-31
netIncome 37.2M 31.69M 31.21M
depreciationAndAmortization 3.71M 4.59M 3.54M
deferredIncomeTax -227.79K - -
stockBasedCompensation 124.38K 2.14M 458.62K
changeInWorkingCapital -2.33M -704.72K 336.38K
accountsReceivables -263.74K 1.05M -2M
inventory - - -
accountsPayables -1.26M 1.17M 2.88M
otherWorkingCapital -802.48K -2.93M -545.12K
otherNonCashItems -1.38M 957.57K 3.34M
netCashProvidedByOperatingActivities 37.09M 38.68M 38.89M
investmentsInPropertyPlantAndEquipment -1.87M -3.04M -3.17M
acquisitionsNet 288.21K - 7.97M
purchasesOfInvestments -134.95M -47.27M -16.65M
salesMaturitiesOfInvestments 174.06M 81.31M 35.36M
otherInvestingActivities -70.2M -115.93M -151.47M
netCashProvidedByInvestingActivities -32.66M -84.93M -127.96M
netDebtIssuance 57.67M -40.69M 6.68M
longTermNetDebtIssuance -27.19M -38.03M 8.37M
shortTermNetDebtIssuance 84.86M -2.65M -1.69M
netStockIssuance 28.88M -1.83M 1.78M
netCommonStockIssuance 28.88M -1.83M 1.78M
commonStockIssuance 29.86M - 3.89M
commonStockRepurchased -980.8K -1.83M -2.11M
netPreferredStockIssuance - - -
netDividendsPaid -2M -2M -1.5M
commonDividendsPaid -2M -2M -1.5M
preferredDividendsPaid - - -
otherFinancingActivities -122.86M 113.03M 176.13M
netCashProvidedByFinancingActivities -38.31M 68.51M 183.1M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 30.85M 32.62M 32.63M 33.05M 33.24M 33.99M 33.04M 33.68M 32.63M
costOfRevenue 9.11M 9.3M 9.8M 10.8M 11.43M 11.57M 11.89M 12.72M 11.28M
grossProfit 21.74M 23.33M 22.83M 22.25M 21.81M 22.41M 21.15M 20.96M 21.35M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 6.56M 6.49M 6M 5.9M 5.85M 8.27M 5.96M 6.13M 5.64M
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.56M 6.49M 6M 5.9M 5.85M 8.27M 5.96M 6.13M 5.64M
otherExpenses 3.32M 4.13M 4.54M 4.79M 4.76M 5.29M 4.18M 5.01M 4.82M
operatingExpenses 9.88M 10.62M 10.53M 10.69M 10.61M 13.57M 10.13M 11.14M 10.46M
costAndExpenses 18.99M 19.92M 20.33M 21.49M 22.03M 25.14M 22.02M 23.86M 21.74M
netInterestIncome 20.48M 20.81M 20.07M 20.06M 19.34M 19.58M 18.9M 19.85M 18.91M
interestIncome 29.46M 29.96M 29.87M 30.86M 30.77M 31.15M 30.46M 31.18M 30.07M
interestExpense 8.99M 9.15M 9.8M 10.8M 11.43M 11.57M 11.57M 11.33M 11.17M
depreciationAndAmortization 557.82K 2.23M 701.71K -10387 781.5K 1.36M -148.33K 2.38M 1.01M
ebitda 12.42M 14.94M 13M 11.55M 11.98M 10.2M 10.87M 12.2M 11.9M
ebit 11.86M 12.7M 12.3M 11.56M 11.2M 8.85M 11.02M 9.82M 10.89M
nonOperatingIncomeExcludingInterest - - - - - - - - -
operatingIncome 11.86M 12.7M 12.3M 11.56M 11.2M 8.85M 11.02M 9.82M 10.89M
totalOtherIncomeExpensesNet - - - - - - - - -
incomeBeforeTax 11.86M 12.7M 12.3M 11.56M 11.2M 8.85M 11.02M 9.82M 10.89M
incomeTaxExpense 2.33M 2.79M 2.83M 2.66M 2.51M 3.24M 1.81M 1.77M 2.07M
netIncomeFromContinuingOperations 9.53M 9.91M 9.47M 8.9M 8.69M 5.61M 9.21M 8.04M 8.82M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 102 - -
netIncome 9.53M 9.91M 9.47M 8.9M 8.69M 5.61M 9.21M 8.01M 8.58M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 9.53M 9.91M 9.47M 8.9M 8.69M 5.61M 9.21M 8.01M 8.58M
eps 0.7 0.72 0.77 0.71 0.66 0.44 0.7 0.66 0.7
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31
cashAndCashEquivalents 21.88M - 122.95M 108.5M 113.19M 134.46M
shortTermInvestments - - 73.15M 90.86M 96.24M 47.94M
cashAndShortTermInvestments 21.88M - 196.09M 199.36M 209.43M 182.39M
netReceivables 7.64M - 7.1M 7.08M 7.15M 7.19M
accountsReceivables - - 7.1M 7.08M 7.15M 7.19M
otherReceivables 7.64M - - - - -
inventory - - - - - -
prepaids - - - - - -
otherCurrentAssets - 144.57M - - - -
totalCurrentAssets 29.52M 144.57M 203.19M 206.45M 216.58M 189.58M
propertyPlantEquipmentNet 49.44M 49.76M 50.27M 50.34M 50.04M 50.29M
goodwill 8.51M - 8.51M 8.51M 8.51M 8.51M
intangibleAssets 3.88M 12.77M 4.64M 5.03M 5.43M 5.43M
goodwillAndIntangibleAssets 12.39M 12.77M 13.15M 13.55M 13.94M 13.94M
longTermInvestments 2.18B - 1.84B 1.87B 1.87B 1.92B
taxAssets 1.06M 1.43M 1.43M 1.03M 1.03M 1.08M
otherNonCurrentAssets 52.13M -63.96M 108.8M 120.92M 115.62M 129.31M
totalNonCurrentAssets 2.3B - 2.01B 2.06B 2.05B 2.11B
otherAssets - 2.15B - - - -
totalAssets 2.33B 2.29B 2.21B 2.26B 2.27B 2.3B
totalPayables - - 3.41M 4.55M 5.16M 4.22M
accountPayables - - 3.41M 4.55M 5.16M 4.22M
otherPayables - - - - - -
accruedExpenses - - - - - -
shortTermDebt 62.68M 88.25M 62.66M 46.3M 5.9M 3.39M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities - 916.95M 1.78B 1.85B 1.9B 1.94B
totalCurrentLiabilities 62.68M 1.01B 1.85B 1.9B 1.91B 1.95B
longTermDebt 55.57M 78.59M 94.54M 102.21M 103.19M 100.27M
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 1.92B -78.59M 28.01M 22.94M 24.24M 34.48M
totalNonCurrentLiabilities 1.97B - 122.55M 125.15M 127.43M 134.74M
otherLiabilities - 1B - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 2.04B 2.01B 1.97B 2.03B 2.04B 2.08B
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 136.98K 137K 122.4K 122.4K 476.1K 121.13K
retainedEarnings 255.67M 247.25M 237.37M 227.9M 219M 212.31M
additionalPaidInCapital 38.54M 38.38M 8.41M 8.41M 8.05M 9.39M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 9.53M 10.14M 9.47M 8.9M 8.69M 5.61M 9.21M 8.04M 8.82M
depreciationAndAmortization 870.99K 2.23M 701.71K -10387 781.5K 1.36M -148.33K 2.38M 1.01M
deferredIncomeTax - - - - - - - - -
stockBasedCompensation 159.41K - - - - - - - -
changeInWorkingCapital 2.17M -1.93M -1.65M -1.31M 2.56M 2.59M 1.56M -5.33M 1.62M
accountsReceivables -186.78K -354.11K -12948 64160 39155 787.29K -261.48K 474.48K 52911
inventory - - - - - - - - -
accountsPayables -317.58K -448.22K -1.14M -611.2K 931.94K -41669 1.88M -423.14K -241.57K
otherWorkingCapital 2.67M -1.12M -504K -767.52K 1.59M 1.84M -59952 -5.38M 1.81M
otherNonCashItems 618.72K -1.35M -130.22K -27940 24431 657.44K -90916 1.26M 136.18K
netCashProvidedByOperatingActivities 13.35M 9.1M 8.39M 7.55M 12.06M 10.21M 10.52M 6.35M 11.58M
investmentsInPropertyPlantAndEquipment -237.36K -327.02K -489.1K -716.25K -332.76K -482.15K -158.11K -680.87K -1.72M
acquisitionsNet - 223.81K - - - - - - -
purchasesOfInvestments - -29.92M -15.21M -22.46M -67.36M -15.23M -17.23M -4.07M -10.74M
salesMaturitiesOfInvestments 2.52M 51.32M 42.15M 24.78M 55.12M 19.76M 21.33M 26.2M 14.02M
otherInvestingActivities -17.48M -109.9M 25.03M 3.18M 12.25M -56.61M -4.37M -34.62M -20.33M
netCashProvidedByInvestingActivities -15.2M -88.61M 51.48M 4.78M -319.48K -52.56M -435.12K -13.16M -18.78M
netDebtIssuance -49.19M 4.08M 14.25M 39.42M -74111 -3.54M -49.3M 18.06M -5.9M
longTermNetDebtIssuance -6.01M -21.51M -2.11M -981.16K -2.58M -2.03M -5.87M -6.54M -23.59M
shortTermNetDebtIssuance -43.18M 25.59M 16.36M 40.4M 2.51M -1.51M -43.43M 24.6M 17.69M
netStockIssuance - 29.86M - 71 -980.87K -1.78M 3 - -45244
netCommonStockIssuance - 29.86M - 71 -980.87K -1.78M 3 - -45244
commonStockIssuance - 29.86M - - - - - - -
commonStockRepurchased - - - 71 -980.87K -1.78M 3 - -45244
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid -1.37M - - - -2M - - - -2M
commonDividendsPaid -1.37M - - - -2M - - - -2M
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 76.48M 35.1M -70.61M -50.96M -36.39M 45.55M 71.56M -8.66M 4.59M
netCashProvidedByFinancingActivities 25.92M 69.04M -56.36M -11.54M -39.45M 40.22M 22.26M 9.39M -3.35M