NASDAQ : CBLL

CeriBell, Inc.

$18.72 USD

-$0.42 (-2.19%)

Volume
308.95K
Average Volume
335.28K
Market Capitalization
$710.29M
P/E Ratio
-11.48
Dividend Yield
0.00%
Price Target
$25.00
Year High
$24.33
Year Low
$10.85
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.30
CBLL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 89.06M 65.44M 45.22M 25.92M
costOfRevenue 10.79M 8.69M 7.06M 4.43M
grossProfit 78.27M 56.75M 38.16M 21.49M
researchAndDevelopmentExpenses 19.14M 13.56M 9M 7.24M
generalAndAdministrativeExpenses 44.45M 33.84M 20.29M 18.46M
sellingAndMarketingExpenses 73.08M 49.06M 38.92M 31.81M
sellingGeneralAndAdministrativeExpenses 117.53M 82.9M 59.21M 50.27M
otherExpenses - - - -
operatingExpenses 136.68M 96.46M 68.2M 57.51M
costAndExpenses 147.46M 105.15M 75.27M 61.94M
netInterestIncome -1.89M -1.99M -2.1M -1.6M
interestIncome - - - -
interestExpense 1.89M 1.99M 2.1M 1.6M
depreciationAndAmortization 1.34M 1.14M 847K 497K
ebitda -50.18M -37.32M -26.51M -35.06M
ebit -51.52M -38.46M -27.36M -35.56M
nonOperatingIncomeExcludingInterest -6.88M -1.25M -2.69M -462K
operatingIncome -58.4M -39.71M -30.04M -36.02M
totalOtherIncomeExpensesNet 4.99M -746K 588K -1.14M
incomeBeforeTax -53.41M -40.46M -29.45M -37.16M
incomeTaxExpense - - 11000 2000
netIncomeFromContinuingOperations -53.41M -40.46M -29.46M -37.16M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -53.41M -40.46M -29.46M -37.16M
netIncomeDeductions - - - -
bottomLineNetIncome -53.41M -40.46M -29.46M -37.16M
eps -1.46 -3.39 -1.26 -1.59
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 40.48M 194.37M 34.5M 68.24M
shortTermInvestments 118.78M - - -
cashAndShortTermInvestments 159.26M 194.37M 34.5M 68.24M
netReceivables 15.05M 10.88M 7.96M 5.3M
accountsReceivables 15.05M 10.88M 7.96M 5.3M
otherReceivables - - - -
inventory 7.29M 6.94M 5.87M 4.08M
prepaids - - - -
otherCurrentAssets 5.12M 5.09M 3.64M 2.19M
totalCurrentAssets 186.72M 217.27M 51.96M 79.8M
propertyPlantEquipmentNet 4.33M 4.44M 3.74M 3.87M
goodwill - - - -
intangibleAssets 805K - - -
goodwillAndIntangibleAssets 805K - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 3.95M 3.7M 3.22M 2.79M
totalNonCurrentAssets 9.08M 8.14M 6.96M 6.66M
otherAssets - - - -
totalAssets 195.8M 225.41M 58.92M 86.46M
totalPayables 2.84M 1.14M 732K 423K
accountPayables 2.84M 1.14M 732K 423K
otherPayables - - - -
accruedExpenses 11.13M 5.66M 4.41M 3.46M
shortTermDebt - - 11.83M 2.5M
capitalLeaseObligationsCurrent 1.1M 1.09M 694K 629K
taxPayables - - - -
deferredRevenue 101K 97000 206K 343K
otherCurrentLiabilities 4.01M 5M 3.73M 2.51M
totalCurrentLiabilities 19.19M 12.99M 21.6M 9.86M
longTermDebt 19.81M 19.56M - 12.72M
capitalLeaseObligationsNonCurrent 1.36M 1.31M 1.68M 2.37M
deferredRevenueNonCurrent - 30000 44000 -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities 106K 356K 147.85M 147.9M
totalNonCurrentLiabilities 21.17M 21.26M 149.57M 162.99M
otherLiabilities - - - -
capitalLeaseObligations 2.46M 2.4M 2.37M 3M
totalLiabilities 40.47M 34.25M 171.17M 172.86M
treasuryStock - - - -
preferredStock - - - -
commonStock 38000 36000 5000 5000
retainedEarnings -220.36M -166.94M -126.49M -97.02M
additionalPaidInCapital 375.5M 358.07M 14.23M 10.62M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -53.41M -40.46M -29.46M -37.16M
depreciationAndAmortization -670K 1.14M 847K 497K
deferredIncomeTax - - - -
stockBasedCompensation 12.22M 5.41M 2.68M 7.93M
changeInWorkingCapital 633K -3.17M -3.7M -3.88M
accountsReceivables -4.18M -3.51M -3.43M -3.96M
inventory -351K -1.07M -1.79M -1.9M
accountsPayables 1.74M 250K 309K 124K
otherWorkingCapital 3.41M 1.16M 1.22M 1.85M
otherNonCashItems 418K 2.03M 477K 621K
netCashProvidedByOperatingActivities -40.81M -35.04M -29.16M -32M
investmentsInPropertyPlantAndEquipment -767K -1.34M -983K -516K
acquisitionsNet - - - -
purchasesOfInvestments -210.82M - - -
salesMaturitiesOfInvestments 94.2M - - -
otherInvestingActivities -755K -258K -780K -883K
netCashProvidedByInvestingActivities -118.14M -1.6M -1.76M -1.4M
netDebtIssuance - 7.9M -3.75M -39000
longTermNetDebtIssuance - 7.9M -3.75M -39000
shortTermNetDebtIssuance - - - -
netStockIssuance 5.44M 188.92M - 49.69M
netCommonStockIssuance 5.44M 188.92M - -
commonStockIssuance 5.44M 188.92M - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - 49.69M
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -386K -304K 932K 154K
netCashProvidedByFinancingActivities 5.05M 196.52M -2.82M 49.8M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 26.49M 24.78M 22.59M 21.2M 20.49M 18.53M 17.2M 14.86M 14.86M 13.13M
costOfRevenue 3.37M 3.14M 2.65M 2.52M 2.48M 2.3M 2.18M 2.11M 2.11M 2.02M
grossProfit 23.12M 21.64M 19.94M 18.68M 18.01M 16.24M 15.01M 12.75M 12.75M 11.12M
researchAndDevelopmentExpenses 6.16M 5.06M 4.98M 4.85M 4.25M 3.91M 3.4M 3.13M 3.13M 2.69M
generalAndAdministrativeExpenses 15.32M 12.12M 11.04M 11.36M 9.94M 9.97M 9.03M 7.42M 7.42M 5.99M
sellingAndMarketingExpenses 22.39M 19.06M 18.57M 17.42M 18.03M 15.24M 12.52M 10.64M 10.64M 10.82M
sellingGeneralAndAdministrativeExpenses 37.71M 31.18M 29.61M 28.78M 27.97M 25.21M 21.55M 18.07M 18.07M 16.81M
otherExpenses - - - - - - - - - -
operatingExpenses 43.87M 36.24M 34.59M 33.63M 32.21M 29.12M 24.95M 21.19M 21.19M 19.5M
costAndExpenses 47.24M 39.38M 37.24M 36.15M 34.7M 31.42M 27.13M 23.3M 23.3M 21.51M
netInterestIncome 434K -462K -480K -477K -471K -499K -530K -481.5K -481.5K -513K
interestIncome - - - - - - - - - -
interestExpense -434K 462K 480K 477K 471K 499K 530K 481.5K 481.5K 513K
depreciationAndAmortization 239K 291K 391K 324K 335K 364K 243K 267K 267K 233K
ebitda -19.06M -12.77M -12.59M -12.84M -11.97M -11.71M -9.64M -7.98M -7.98M -6.1M
ebit -19.3M -13.06M -12.98M -13.17M -12.31M -12.08M -9.89M -8.25M -8.25M -6.34M
nonOperatingIncomeExcludingInterest -1.44M -1.53M -1.66M -1.79M -1.9M -807K -50000 -194.5K -194.5K -2.04M
operatingIncome -20.74M -14.6M -14.65M -14.95M -14.21M -12.88M -9.94M -8.44M -8.44M -8.38M
totalOtherIncomeExpensesNet 1.01M 1.07M 1.18M 1.31M 1.43M 308K -480K -287K -287K 107K
incomeBeforeTax -19.74M -13.53M -13.46M -13.64M -12.78M -12.58M -10.42M -8.73M -8.73M -8.27M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -19.74M -13.53M -13.46M -13.64M -12.78M -12.58M -10.42M -8.73M -8.73M -8.27M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -19.74M -13.53M -13.46M -13.64M -12.78M -12.58M -10.42M -8.73M -8.73M -8.27M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -19.74M -13.53M -13.46M -13.64M -12.78M -12.58M -10.42M -8.73M -8.73M -8.27M
eps -0.52 -0.36 -0.37 -0.38 -0.36 -0.4 -0.31 -1.59 -1.59 1.74
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 45.25M 40.48M 23.74M 40.14M 153.36M 194.37M 14.11M 24.36M - 34.5M
shortTermInvestments 95.93M 118.78M 144.8M 137.29M 29.34M - - - - -
cashAndShortTermInvestments 141.18M 159.26M 168.54M 177.43M 182.7M 194.37M 14.11M 24.36M 34.5M 34.5M
netReceivables 15.71M 15.05M 12.23M 12.31M 11.3M 10.88M 9.97M 9.21M - 7.96M
accountsReceivables 15.71M 15.05M 12.23M 12.31M 11.3M 10.88M 9.97M 9.21M - 7.96M
otherReceivables - - - - - - - - - -
inventory 6.9M 7.29M 6.02M 6M 6.55M 6.94M 6.91M 5.76M - 5.87M
prepaids - - - - - - - - - -
otherCurrentAssets 2.88M 5.12M 5.01M 4.05M 4.87M 5.09M 3.97M 3.29M -34.5M 3.64M
totalCurrentAssets 166.68M 186.72M 191.81M 199.79M 205.42M 217.27M 34.96M 42.62M - 51.96M
propertyPlantEquipmentNet 3.97M 4.33M 3.46M 3.76M 4.02M 4.44M 4.63M 4.34M - 3.74M
goodwill - - - - - - - - - -
intangibleAssets 958K - - - - - - - - -
goodwillAndIntangibleAssets 958K - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6.47M 4.76M 4.26M 4.15M 4.03M 3.7M 7.47M 6.21M - 3.22M
totalNonCurrentAssets 11.4M 9.08M 7.72M 7.9M 8.05M 8.14M 12.1M 10.56M - 6.96M
otherAssets - - - - - - - - - -
totalAssets 178.08M 195.8M 199.52M 207.69M 213.47M 225.41M 47.06M 53.18M - 58.92M
totalPayables 1.98M 2.84M 2.18M 2.44M 1.37M 1.14M 2.78M 1.11M - 732K
accountPayables 1.98M 2.84M 2.18M 2.44M 1.37M 1.14M 2.78M 1.11M - 732K
otherPayables - - - - - - - - - -
accruedExpenses 9.84M 7.24M 5.84M 6.39M 5.98M 5.66M 5.65M 5.41M - 4.41M
shortTermDebt - - - - - - - - - 11.83M
capitalLeaseObligationsCurrent 1.14M 1.1M 1.18M 1.15M 1.12M 1.09M 1.03M 912K - 694K
taxPayables - - - - - - - - - -
deferredRevenue 88000 101K 136K 216K 202K 97000 105K 312K - 206K
otherCurrentLiabilities 3.14M 7.9M 5.83M 4.82M 3.16M 5M 3.53M 2.72M - 3.73M
totalCurrentLiabilities 16.18M 19.19M 15.17M 15.01M 11.83M 12.99M 13.09M 10.46M - 21.6M
longTermDebt 19.92M 19.81M 19.74M 19.68M 19.62M 19.56M 19.5M 19.44M - -
capitalLeaseObligationsNonCurrent 1.06M 1.36M 422K 726K 1.02M 1.31M 1.6M 1.87M - 1.68M
deferredRevenueNonCurrent - - 3000 7000 12000 30000 33000 37000 - 44000
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 106K 106K 106K 106K 106K 356K 148.82M 148.65M -35.16M 147.85M
totalNonCurrentLiabilities 21.08M 21.28M 20.28M 20.52M 20.76M 21.26M 169.95M 170M -35.16M 149.57M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 2.2M 2.46M 1.6M 1.87M 2.14M 2.4M 2.63M 2.78M - 2.37M
totalLiabilities 37.26M 40.47M 35.44M 35.53M 32.59M 34.25M 183.04M 180.45M -35.16M 171.17M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 147.41M -
commonStock 38000 38000 38000 37000 36000 36000 6000 5000 - 5000
retainedEarnings -240.09M -220.36M -206.83M -193.36M -179.72M -166.94M -154.37M -143.95M - -126.49M
additionalPaidInCapital 380.85M 375.5M 370.73M 365.48M 360.57M 358.07M 18.38M 16.67M - 14.23M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -19.74M -13.53M -13.46M -13.64M -12.78M -12.58M -10.42M -8.94M -8.52M -8.27M
depreciationAndAmortization 239K -314K 391K 324K 335K 364K 243K 277K 257K 233K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 3.72M 3.36M 3.35M 3.17M 2.35M 2.2M 1.38M 1.08M 757K 745K
changeInWorkingCapital -2.98M -382K -580K 2.99M -1.39M -1.16M -67000 209K -2.16M 558K
accountsReceivables -575K -2.82M -198K -1.01M -849K -1.2M -921K -434K -961K -1.13M
inventory 386K -1.26M -24000 554K 383K -27000 -1.15M 452K -341K 282K
accountsPayables -857K 589K -205K 1.02M 345K -903K 851K -2000 304K -539K
otherWorkingCapital -1.94M 3.11M -153K 2.43M -1.27M 970K 1.16M 193K -1.16M 1.94M
otherNonCashItems -538K 90000 -793K -369K 84000 1.19M 323K 403K 113K 63000
netCashProvidedByOperatingActivities -19.3M -10.77M -11.1M -7.53M -11.4M -9.98M -8.54M -6.98M -9.55M -6.68M
investmentsInPropertyPlantAndEquipment -125K -179K -369K -228K -148K -357K -567K -321K -95000 -683K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -26.73M -22.04M -45.98M -113.46M -29.33M - - - - -
salesMaturitiesOfInvestments 50M 48.7M 39.5M 6M - - - - - -
otherInvestingActivities -701K -373K -94000 - -131K -136K 750K -835K -37000 -
netCashProvidedByInvestingActivities 22.44M 26.11M -6.94M -107.69M -29.61M -493K 183K -1.16M -132K -683K
netDebtIssuance - - - - - - - - 7.9M -
longTermNetDebtIssuance - - - - - - - - 7.9M -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.63M 1.64M 1.64M 2.01M - - - - - -
netCommonStockIssuance 1.63M 1.64M 1.64M 2.01M - - - - - -
commonStockIssuance 1.63M 1.64M 1.64M 2.01M - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -236K - - 2000 190.73M -1.89M -2000 -227K -3.46M
netCashProvidedByFinancingActivities 1.63M 1.4M 1.64M 2.01M 2000 190.73M -1.89M -2000 7.68M -3.46M