Loading live market data…

CBLT Inc.

TSXV:CBLT.V

$0.05 CAD

$0 (0.0%)

Volume
1.02K
Average Volume
9.38K
Market Capitalization
$3.86M
P/E Ratio
-29.41
Dividend Yield
0.00%
Price Target
$
Year High
$0.07
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.20

CBLT.V Financial

date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 173.04K 200.61K 174.69K 451.38K 217.19K 205.14K 274.03K 454.22K 547.22K 229.48K
sellingAndMarketingExpenses 42083 96792 87866 - 102.84K - - - - -
sellingGeneralAndAdministrativeExpenses 215.12K 297.4K 262.55K 451.38K 320.03K 205.14K 274.03K 454.22K 547.22K 229.48K
otherExpenses 12000 -198.08K 270.46K 40687 27757 - - - - -
operatingExpenses 215.12K 99321 262.55K 492.06K 347.78K 205.14K 514.03K 454.22K 547.22K 229.48K
costAndExpenses 215.12K 99320 262.55K 492.06K 347.78K -205K 557.46K 454.22K 547.22K 229.48K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 215.12K 297.4K 262.55K -673K 6556 171.86K 1.7M 1300 1300 -
ebitda -247.66K -79320 -695K -1.52M 429.06K -184K -256K -83547 -543K -219K
ebit -215.12K -297.4K -958K -479K -320K -208K -2.2M -451K -550K -219K
nonOperatingIncomeExcludingInterest -3302 198.08K 695.41K - - - 1.94M -374K 2815 -10465
operatingIncome -215.12K -99320 -263K -479K -347.78K -208K -514K -454K -547K -229K
totalOtherIncomeExpensesNet -29233 135.02K -695K 1.07M 776.84K -351K -1.94M 370.67K -2815 10464
incomeBeforeTax -244.35K 35705 -958K 573.26K 429.05K -556K -2.2M -83550 -550K -219K
incomeTaxExpense - -3074 -45289 -9689 -611 - -81485 -21325 -36899 -
netIncomeFromContinuingOperations -244.35K 38779 -913K 582.95K 429.66K -556K -2.12M -62225 -513K -219K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -244.35K 38779 -913K 582.95K 429.66K -556K -2.12M -62225 -513K -219K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -244.35K 38779 -913K 582.95K 429.66K -556K -2.12M -62225 -513K -219K
eps -0.0 0.0 -0.01 0.01 0.01 -0.01 -0.04 -0.0 -0.01 -0.01
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
cashAndCashEquivalents 5757 173.48K 300.09K 247.31K 308.24K 23930 22564 106.73K 61716 38131
shortTermInvestments 24300 28667 204.37K 1.23M 377.12K 1834 378.66K 544.35K 93046 55961
cashAndShortTermInvestments 30057 202.15K 504.46K 1.48M 685.35K 25764 401.22K 651.08K 154.76K 94092
netReceivables 19618 7071 6851 15623 43087 34688 8724 7209 10762 2630
accountsReceivables - - - 15623 43087 34688 8724 7209 10762 -
otherReceivables 19618 7071 6851 - - - - - - 2630
inventory - - - - - - - - - -
prepaids 13610 18335 20653 11831 13158 9803 9248 10498 48796 13609
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 63285 227.55K 531.97K 1.5M 741.6K 70255 419.2K 668.79K 214.32K 110.33K
propertyPlantEquipmentNet - - - - - - - 855.12K 918.53K 496.56K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - 855.12K 918.53K 496.56K
otherAssets - - - - - - - - - -
totalAssets 63285 227.55K 531.97K 1.5M 741.6K 70255 419.2K 1.52M 1.13M 606.9K
totalPayables 122.44K 120.54K 158.65K 165.61K 131.52K - - - - 207.71K
accountPayables 122.44K 120.54K 47915 165.61K 131.52K - - - - 207.71K
otherPayables - - 110.73K - - - - - - -
accruedExpenses 73865 - 2007 - - - - - - 59488
shortTermDebt - - 58299 115.12K 109.94K 60000 - 31000 31000 31000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - 465.01K -133.77K - - - - -298.2K
otherCurrentLiabilities 170.64K 166.31K 497.73K 68416 454.13K 617.68K 470.28K 231.92K 309.37K 0.0
totalCurrentLiabilities 366.94K 286.85K 716.68K 814.16K 561.82K 677.68K 470.28K 262.92K 340.37K 298.2K
longTermDebt - - - - - - - - - 33700
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 33700
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 366.94K 286.85K 716.68K 814.16K 561.82K 677.68K 470.28K 262.92K 340.37K 331.9K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4.38M 4.38M 4.36M 4.36M 4.36M 4.05M 4.05M 3.53M 3.06M 2.24M
retainedEarnings -5.21M -4.97M -5.04M -4.22M -4.69M -5.17M -4.62M -2.67M -2.97M -2.46M
additionalPaidInCapital 530.06K 530.06K 504.46K 556.79K 519.08K 511.7K 514.7K 394.2K 703.53K 496.31K
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31
netIncome -244.35K 38779 -912.67K 582.95K 429.66K -556.34K -2.12M -62225 -513.14K -219.02K
depreciationAndAmortization - - - -1.02M -672.91K - - - 1300 -
deferredIncomeTax - -3074 -68416 -9689 -611 - -81485 -21325 -36899 -
stockBasedCompensation - 50019 - 150.96K 64117 - - 52333 140.53K 99559
changeInWorkingCapital -7822 -53779 -2248 84644 -100.58K 120.88K 92363 -97449 58468 99734
accountsReceivables -12547 -220 8772 27464 21431 -25964 -1515 3553 -8132 -1028
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 4725 -53559 -11020 57180 -122.02K 146.85K 93878 -101K 66600 100.76K
otherNonCashItems 84453 -348.56K 686.11K 5180 -81653 351.2K 1.88M -370.67K 5630 14536
netCashProvidedByOperatingActivities -167.72K -316.61K -297.22K -210.92K -361.98K -84257 -225.1K -499.34K -346.92K -5188
investmentsInPropertyPlantAndEquipment - - 3 - - -24377 -6909 -34496 -91506 -150
acquisitionsNet - - - - 282.49K 50000 148.53K 114.9K - -
purchasesOfInvestments - - - - - - -148.53K - - -
salesMaturitiesOfInvestments - - 400K 150K 15139 - 111.61K - - -
otherInvestingActivities - 180K -3 - - - 70260 13372 -193.62K -150
netCashProvidedByInvestingActivities - 180K 400K 150K 297.63K 25623 174.96K -21124 -285.13K -150
netDebtIssuance - -40000 -50000 - 60000 - -30000 - - 35000
longTermNetDebtIssuance - - - - 60000 60000 - - - 35000
shortTermNetDebtIssuance - -40000 -50000 - - - -30000 - - -
netStockIssuance - 50000 - - 265.66K - - 567.4K 680.68K -
netCommonStockIssuance - 50000 - - 265.66K - - 567.4K 680.68K -
commonStockIssuance - 50000 - - 265.66K - -8875 567.4K 680.68K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 22993 60000 -4027 -1927 -25038 -
netCashProvidedByFinancingActivities - 10000 -50000 - 348.66K 60000 -34027 565.47K 655.64K 35000
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - 40854 - -
costOfRevenue 11410 - - 34953 10484 21404 3065 20427 4536 3027
grossProfit -11410 - - 34953 -10484 -21404 -3065 20427 -4536 -3027
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 16144 -12157 57545 41366 42401 47081 42127 55311 34550 47761
sellingAndMarketingExpenses - - - 42083 - - - 96792 - -
sellingGeneralAndAdministrativeExpenses 16144 -14523 66927 83449 42401 47081 42127 152.1K 34550 47761
otherExpenses 14844 -2366 9382 12000 13468 26532 5580 -236.86K -8466 10129
operatingExpenses 30988 -14523 66927 83449 55869 73613 47707 -84758 34550 57890
costAndExpenses 30988 -14523 66927 118.4K 55869 73613 47707 -84759 46084 57890
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 48496 52885 68485 7233 244.61K - 50788
ebitda -30988 23731 -50321 -70409 -55869 -73613 -40474 84759 -43276 -71065
ebit -30988 23731 -50321 -48496 -63990 -73613 -47707 79043 -43276 -270.25K
nonOperatingIncomeExcludingInterest - -9208 -16606 -69906 8121 - 0.0 5716 -2808 205.36K
operatingIncome -30988 14523 -66927 -118.4K -55869 -73613 -47707 84759 -46084 -57890
totalOtherIncomeExpensesNet -9514 9208 16606 62639 -8121 -10450 7233 -5716 2808 -13175
incomeBeforeTax -40502 23731 -50321 -55763 -63990 -84063 -40474 79043 -43276 -71065
incomeTaxExpense - - - 7674 -1842 -5594 -237 -3074 - -
netIncomeFromContinuingOperations -40502 23731 -50321 -63437 -62148 -78469 -40237 82117 -43276 -71065
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -40502 23731 -50321 -63437 -62148 -78469 -40237 82117 -43276 -71065
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -40502 23731 -50321 -63437 -62148 -78469 -40237 82117 -43276 -71065
eps -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 13290 21911 10601 5757 16270 24156 110.28K 173.48K 232.32K 258.9K
shortTermInvestments 37966 50115 40906 24300 17329 25450 35900 28667 34383 51575
cashAndShortTermInvestments 51256 72026 51507 30057 33599 49606 146.18K 202.15K 266.71K 310.48K
netReceivables 23643 30377 46759 19618 23606 25118 11609 7071 10561 13443
accountsReceivables - - - - - - - - - -
otherReceivables 23643 30377 46759 19618 23606 25118 11609 7071 10561 13443
inventory - - - - - - - - - -
prepaids 18464 8558 8558 13610 18662 8189 13262 18335 23408 3367
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 93363 110.96K 106.82K 63285 75867 82913 171.06K 227.55K 300.68K 327.29K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 93363 110.96K 106.82K 63285 75867 82913 171.06K 227.55K 300.68K 327.29K
totalPayables 162.1K 136.56K 156.16K 122.44K 120.16K 100.44K 104.52K 120.54K 107.5K 80834
accountPayables 162.1K 136.56K 156.16K 122.44K 120.16K 100.44K 104.52K 120.54K 107.5K 80834
otherPayables - - - - - - - - - -
accruedExpenses 109.01K 109.01K 109.01K 73865 37290 - - - - -
shortTermDebt 25000 25000 25000 - - - - - - 60000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -140.83K
otherCurrentLiabilities 168K 170.64K 170.64K 170.64K 158.64K 160.48K 166.07K 166.31K 396.23K 512.06K
totalCurrentLiabilities 464.11K 441.2K 460.8K 366.94K 316.08K 260.92K 270.59K 286.85K 503.73K 512.06K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 464.11K 441.2K 460.8K 366.94K 316.08K 260.92K 270.59K 286.85K 503.73K 512.06K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4.38M 4.38M 4.38M 4.38M 4.38M 4.38M 4.38M 4.38M 4.38M 4.36M
retainedEarnings -5.23M -5.19M -5.21M -5.21M -5.15M -5.09M -5.01M -4.97M -5.05M -5.01M
additionalPaidInCapital 476.63K 476.63K 476.63K 530.06K 530.06K 530.06K 530.06K 530.06K 468.42K 468.42K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -40502 23731 -50321 -63437 -62211 -78469 -40237 82117 -43276 -71065
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - -1843 -5594 -237 -3074 - -
stockBasedCompensation - - - - - - - 50.02 - -
changeInWorkingCapital -3172 -3213 66771 9040 48046 -12516 -15488 -3390 18736 -102.8K
accountsReceivables 6734 16382 -7141 3988 1512 -13509 -4538 3490 2882 -6896
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -9906 -19595 73912 5052 46534 993 -10950 -6880 15854 -95905
otherNonCashItems 35053 -9208 -16606 43884 8122 10450 -7233 -159.55K 12961 -1750
netCashProvidedByOperatingActivities -8621 11310 -156 -10513 -7886 -86129 -63195 -83843 -11579 -175.62K
investmentsInPropertyPlantAndEquipment - - - - - - - 3 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -20000 - - - - -3 - -
netCashProvidedByInvestingActivities - - -20000 - - - - - - -
netDebtIssuance - - 25000 - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - 25000 - - - - - - -
netStockIssuance - - - - - - - 25000 25000 -
netCommonStockIssuance - - - - - - - 25000 25000 -
commonStockIssuance - - - - - - - 25000 25000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - -40000 -
netCashProvidedByFinancingActivities - - 25000 - - - - 25000 -15000 -