OTC : CCCI

China Cable and Communication, Inc. — Financials

$1e-05 USD

$0 (0.0%)

Volume
3K
Average Volume
2.9K
Market Capitalization
$758
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.11
CCCI Financial Statements
date 2004-12-31 2003-12-31 2002-10-31 2001-10-31 2000-10-31
revenue 4.65M - - - 1000
costOfRevenue 3.46M - - - -
grossProfit 1.2M - - - 1000
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 1.88M 5.99M 2.36M 4.38M 9.06M
otherExpenses -2.95M -11.98M -4.72M -8.75M -18.12M
operatingExpenses -1.07M -5.99M -2.36M -4.38M -9.06M
costAndExpenses 2.39M -5.99M -2.36M -4.38M -9.06M
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense - - - - -
depreciationAndAmortization 2.14M - - - -
ebitda -120K -5.99M -2.36M -4.38M -9.06M
ebit -2.26M -5.99M -2.36M -4.38M -9.06M
nonOperatingIncomeExcludingInterest 4.52M 11.98M 4.72M 8.75M 18.12M
operatingIncome 2.26M 5.99M 2.36M 4.38M 9.06M
totalOtherIncomeExpensesNet -8.43M -15.07M -4.72M -4.38M -9.06M
incomeBeforeTax -6.17M -9.08M -2.36M - -
incomeTaxExpense 28910 - - - -
netIncomeFromContinuingOperations -6.8M -9.08M -2.36M -4.37M -9.05M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome 598.5K - - - -
netIncome -6.8M -9.08M -2.36M -4.37M -9.05M
netIncomeDeductions 606.9K - - - -
bottomLineNetIncome -7.4M -9.08M -2.36M -4.37M -9.05M
eps -0.1 -0.2 -0.4 -0.7 -1.6
date 2004-12-31 2003-12-31 2002-10-31 2001-10-31 2000-10-31
cashAndCashEquivalents 117.2K 173.97K 2.42M 2.88M 1.25M
shortTermInvestments - - - - -
cashAndShortTermInvestments 117.2K 173.97K 2.42M 2.88M 1.25M
netReceivables 114.64K - - - -
accountsReceivables 114.64K - - - -
otherReceivables - - - - -
inventory 341.45K - - - -
prepaids 434.84K - - - -
otherCurrentAssets 111.45K 5.1M - - -
totalCurrentAssets 1.12M 5.28M 2.42M 2.88M 1.25M
propertyPlantEquipmentNet 15.93M - - - -
goodwill - - - - -
intangibleAssets 1.83M - - - -
goodwillAndIntangibleAssets 1.83M - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 498.59K 7.67M - - -
totalNonCurrentAssets 18.26M 7.67M - - -
otherAssets - - - - -
totalAssets 19.38M 12.95M 2.42M 2.88M 1.25M
totalPayables 4.14M 85753 1.8M 1.8M 1.8M
accountPayables 4.14M 85753 1.8M 1.8M 1.8M
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt - - 18.52M 16.62M 10.62M
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue 476.81K - - - -
otherCurrentLiabilities 5.26M 78423 - - -
totalCurrentLiabilities 9.88M 164.18K 20.32M 18.42M 12.42M
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - 3.37M - - -
totalNonCurrentLiabilities - 3.37M - - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 9.88M 3.54M 20.32M 18.42M 12.42M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 769 723 60000 60000 966K
retainedEarnings -18.8M -11.95M -8.22B -8.21B -8.21B
additionalPaidInCapital 22.97M 21.36M 8.2B 8.2B 8.2B
date 2004-12-31 2003-12-31 2002-10-31 2001-10-31 2000-10-31
netIncome -6.79M -9.07M -2.36M -4.37M -9.05M
depreciationAndAmortization 2.14M - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 511.41K -3.08M - - 1M
accountsReceivables -246.86K - - - -
inventory -163.7K - - - -
accountsPayables - - - - -
otherWorkingCapital 921.97K -3.08M - - 1M
otherNonCashItems 6.73M 8.56M - - -
netCashProvidedByOperatingActivities 2.59M -3.6M -2.36M -4.37M -8.05M
investmentsInPropertyPlantAndEquipment -2.33M - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -548.86K - - - 8.23M
netCashProvidedByInvestingActivities -2.88M - - - 8.23M
netDebtIssuance - 78523 1.9M 6M -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - 3.69M - - -
netCommonStockIssuance - 3.69M - - -
commonStockIssuance - 3.69M - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 233.05K - - - -
netCashProvidedByFinancingActivities 233.05K 3.77M 1.9M 6M -
date 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31
revenue 1.26M 1.52M 1.44M 1.17M 1.11M 933.75K - - - -
costOfRevenue 600.03K 1.11M 2.68M 220.04K 310.18K 27971 - - - -
grossProfit 656.55K 402.63K -1.24M 952.31K 798.98K 905.78K - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 403.13K 100.27K -1.55M 450.13K 1.19M 2.41M 2.12M 2.38M 1.13M 257.91K
otherExpenses 79556 179.96K 233.01K 396.05K -1.17M -3.01M -4.24M -4.76M -2.26M -516K
operatingExpenses 482.69K 280.22K -1.32M 846.18K 16872 -600K -2.12M -2.38M -1.13M -258K
costAndExpenses 1.08M 1.39M 1.36M 1.07M 327.05K -572K -2.12M -2.38M -1.13M -258K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 427.28K 424.78K 960.1K 396.05K 392.78K 392.76K - - - -
ebitda 253.42K 302.37K 880.2K 502.18K -389K -1.11M -5.89M -2.38M -1.13M 2.76M
ebit -174K -122K -79900 106.13K -782K -1.51M -5.89M -2.38M -1.13M 2.76M
nonOperatingIncomeExcludingInterest 347.72K 244.82K 159.8K - 1.56M 3.01M 8.02M 4.76M 2.26M -2.5M
operatingIncome 173.86K 122.41K 79900 106.13K 782.11K 1.51M 2.12M 2.38M 1.13M 257.91K
totalOtherIncomeExpensesNet -606K -520K -2.29M -359K -2.67M -3M -3.73M -4.82M -2.09M -3.47M
incomeBeforeTax -432K -398K -2.21M -253K -1.89M -1.5M -1.61M -2.44M -958K -3.22M
incomeTaxExpense 57351 - -22338 - 22339 28909 - - - -
netIncomeFromContinuingOperations -580K -527K -2.78M -253K -2.11M -1.65M -1.61M -2.44M -958K -3.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 91019 129.44K 81301 194.43K 200.86K 121.91K - - - -
netIncome -580K -527K -2.78M -253K -2.11M -1.65M -1.61M -2.44M -958K -3.22M
netIncomeDeductions - - 546.65K - 27221 - - - - -
bottomLineNetIncome -580K -527K -3.33M -253K -2.14M -1.65M -1.61M -2.44M -958K -3.22M
eps -0.01 -0.01 -0.04 -0.0 -0.03 -0.02 -0.03 -0.04 -0.01 -0.06
date 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31
cashAndCashEquivalents 199.99K 133.89K 117.2K 109.19K 109.05K 53714 173.97K 3.91M - 100
shortTermInvestments - - - 3M 3M - - - - -
cashAndShortTermInvestments 199.99K 133.89K 117.2K 3.11M 3.11M 53714 173.97K 3.91M - 100
netReceivables 240.12K 186K 114.64K 574.39K 194.94K 78834 - - - -
accountsReceivables 240.12K 186K 114.64K 574.39K 194.94K 78834 - - - -
otherReceivables - - - - - - - - - -
inventory 508.92K 692.24K 341.45K 211.44K 289.68K 117.37K - - - -
prepaids 297.58K 451.66K 434.84K - - - - - - -
otherCurrentAssets 59300 4848 111.45K 451.12K 536.63K 4.4M 5.1M 3.41M 3.7M 2.71M
totalCurrentAssets 1.31M 1.47M 1.12M 4.35M 4.13M 4.65M 5.28M 7.32M 3.7M 2.71M
propertyPlantEquipmentNet 15.94M 15.82M 15.93M 15.82M 15.3M 15.49M - - - -
goodwill - - - - - - - - - -
intangibleAssets 1.77M 1.8M 1.83M 1.86M 1.89M 1.92M - - - -
goodwillAndIntangibleAssets 1.77M 1.8M 1.83M 1.86M 1.89M 1.92M - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 498.59K 498.59K 498.59K 2.45M 2.48M 1.96M 7.67M 7.39M 7.46M 7.28M
totalNonCurrentAssets 18.21M 18.12M 18.26M 20.13M 19.66M 19.37M 7.67M 7.39M 7.46M 7.28M
otherAssets - - - - - - - - - -
totalAssets 19.52M 19.59M 19.38M 24.48M 23.8M 24.02M 12.95M 14.72M 11.16M 9.98M
totalPayables 4.06M 4.27M 4.14M 4.58M 4.18M 3.46M 85753 363.47K 83801 81203
accountPayables 4.06M 4.27M 4.14M 4.58M 4.18M 3.46M 85753 363.47K 83801 81203
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 642.1K 627.52K 476.81K - - - - - - -
otherCurrentLiabilities 5.8M 5.4M 5.26M 5M 4.72M 392.41K 78423 129.78K 6285 -
totalCurrentLiabilities 10.5M 10.3M 9.88M 9.59M 8.89M 3.85M 164.18K 493.24K 90086 81203
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 3.41M 3.37M - - -
totalNonCurrentLiabilities - - - - - 3.41M 3.37M - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10.5M 10.3M 9.88M 9.59M 8.89M 7.26M 3.54M 493.24K 90086 81203
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 276 - -
commonStock 769 769 769 738 736 735 723 721 669 604
retainedEarnings -19.91M -19.33M -18.8M -16.02M -15.77M -13.63M -11.95M -6.12M -2.83M -1.87M
additionalPaidInCapital 22.97M 22.97M 22.97M 22.35M 22.31M 22.23M 21.36M 20.35M 13.9M 11.77M
date 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31
netIncome -580.08K -526.97K -2.78M -253.3K -2.11M -1.65M -1.61M -3.29M -957.63K -3.22M
depreciationAndAmortization 427.28K 424.78K 960.1K 396.05K 392.78K 392.76K - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 83493 -196.82K 21798 -2724 133.11K 359.22K -3.45M 273.38K 8883 81203
accountsReceivables -54116 -245.49K 239.96K -379.46K -116.1K 8735 - - - -
inventory 183.32K -350.79K -130K 78233 -172.3K 60371 - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -45706 399.46K -88162 298.5K 421.51K 290.12K -3.45M 273.38K 8883 81203
otherNonCashItems 629.86K 767.47K 2.35M 532.99K 2.26M 1.59M 1.37M 3.16M 898.65K 3.13M
netCashProvidedByOperatingActivities 560.55K 468.46K 548.74K 673.01K 676.38K 690.78K -3.69M 139.47K -50100 -
investmentsInPropertyPlantAndEquipment -527.86K -280.26K -474.65K -891.82K -170.02K -793.39K - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 33410 -171.5K -111.04K 30852 -514.53K 45859 - - - -
netCashProvidedByInvestingActivities -494.45K -451.77K -585.69K -860.97K -684.55K -747.53K - - - -
netDebtIssuance - - - - - - -3.61M 3.69M - -1709
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 44960 188.09K 63504 -63504 3.56M 79776 50000 1809
netCashProvidedByFinancingActivities - - 44960 188.09K 63504 -63504 -51353 3.77M 50000 100