OTC : CCYC

Clancy Corp. — Financials

$11.25 USD

$0 (0.0%)

Volume
100
Average Volume
1
Market Capitalization
$1.72B
P/E Ratio
-112500.00
Dividend Yield
0.00%
Price Target
Year High
$12.80
Year Low
$11.25
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05
CCYC Financial Statements
date 2025-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
revenue - - - 45248 - - 14308 20020 -
costOfRevenue - - - 17368 5670.0 - 495 804 -
grossProfit - - - 27880 -5670.0 - 13813 19216 -
researchAndDevelopmentExpenses - - 258.76K 213.54K - - - - -
generalAndAdministrativeExpenses 2026 52371 121.96K 163.61K 73847 1152 61522 19778 1200
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2026 52371 121.96K 163.61K 73847 1152 61522 19778 1200
otherExpenses - - - - - - - - -
operatingExpenses 2026 52371 380.72K 377.14K 73847 1152 61522 19778 1200
costAndExpenses - 52371 380.72K 394.51K 79517 1152 62017 20582 1200
netInterestIncome - - - 368 - - - - -
interestIncome - - 73 368 - - - - -
interestExpense - - 73 - - - - - -
depreciationAndAmortization - -19440 6480 10581 5670 171.86K 3368 662 22816
ebitda -2026 -52370 -374.24K -338.68K -73847 -1152 -44341 100 -1200
ebit - - -380.58K -349.26K -79517 - -47709 -562 -
nonOperatingIncomeExcludingInterest - - -146 - - - - - -
operatingIncome -2026 -52370 -380.72K -349.26K -79517 -1152 -47709 -562 -1200
totalOtherIncomeExpensesNet - - 73 367 - - - - -
incomeBeforeTax -2026 -52371 -380.65K -348.9K -79517 -1152 -47709 -562 -1200
incomeTaxExpense - 240.22K -146 -369 - 16884 - - -
netIncomeFromContinuingOperations -2026 -293K -380.5K -348.53K -79517 -18036 -47709 -562 -1200
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - -368 - - - - -
netIncome -2026 -293K -380.5K -348.9K -79517 -18036 -47709 -562 -1200
netIncomeDeductions - - - -368 - - - - -
bottomLineNetIncome -2026 -293K -380.5K -348.53K -79517 -18036 -47709 -562 -1200
eps - -0.0 -0.0 -0.0 -0.03 -0.01 -0.02 -0.0 -0.0
date 2025-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
cashAndCashEquivalents 5748 1302 19511 54375 21821 - 876 3491 1527
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 5748 1302 19511 54375 21821 - 876 3491 1527
netReceivables - - - - - - - - -
accountsReceivables - - - - - - - - -
otherReceivables - - - - - - - - -
inventory - - - - - - 3819 2748 -
prepaids - - - - - - - - -
otherCurrentAssets 99 - 18288 15260 89001 - 1153 4753 -
totalCurrentAssets 5847 1302 19723 69635 110.82K - 5848 10992 1527
propertyPlantEquipmentNet - - 48831 112.52K 155.6K - 7936 11304 -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - 14236 14860 52285 - - - -
totalNonCurrentAssets - - 63067 127.38K 207.89K - 7936 11304 -
otherAssets - - - - - - - - -
totalAssets 5847 1302 82790 197.01K 318.71K - 13784 22296 1527
totalPayables - 2321 18377 30385 587 - 6000 - -
accountPayables - 2321 18377 30385 587 - 6000 - -
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt - 4382 136.04K 295.39K 274.08K 1152 11059 11059 728
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - -4382 -541.75K -222.74K 14143 - -11059 - -
otherCurrentLiabilities 49145 - 426.53K - - - - - -
totalCurrentLiabilities 49145 6703 580.95K 325.77K 288.81K 1152 17059 11059 728
longTermDebt - - - 3292 110.57K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - 580.95K 3292 110.57K - 17059 11059 728
otherLiabilities - - -580.95K - - - -17059 -11059 -728
capitalLeaseObligations - - - - - - - - -
totalLiabilities 49145 6703 580.95K 329.06K 399.38K 1152 17059 11059 728
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 153.1K 153.1K 153.1K 153.1K 3105 3105 46197 13000 2000
retainedEarnings -310.74K -272.84K -876.57K -495.92K -147.02K -67508 -49472 -1763 -1201
additionalPaidInCapital - - - - - - - - -
date 2025-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
netIncome -2026 -292.59K -380.65K -348.9K -79517 -1152 -47709 -562 -1200
depreciationAndAmortization - -19440 6480 10581 5670 - 3368 662 -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital - 376.24K 3820 38683 -84893 - 8529 -7500 799
accountsReceivables - - - - - - - - -
inventory - - - - - - -1071 -2747 -
accountsPayables -99 2321 -11160 29312 587 - 6000 - -
otherWorkingCapital - 373.91K 14980 9371 -85480 - 3600 -4753 799
otherNonCashItems -198 -261.98K -323.87K -8150.0 - -13151 - - -799
netCashProvidedByOperatingActivities -2224 64205 -370.35K -299.63K -158.74K -14303 -35812 -7400 -1200
investmentsInPropertyPlantAndEquipment - - - - - - - -11967 -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - 133.21K - - - - - -11967 -
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance - - - 300K - - 33197 11000 -
commonStockRepurchased - - - - - - - - 2000
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - -110.84K 336.33K 331.27K 180.56K 13427 33197 21331 2730
netCashProvidedByFinancingActivities - -110.84K 336.33K 331.27K 180.56K 13427 33197 21331 2730
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - 14996
grossProfit - - - - - - - - - -14996
researchAndDevelopmentExpenses - - - - - - -15277 11943 15109 26425
generalAndAdministrativeExpenses 12026 522 498 500 13018 13217 -173K 66062 3122 66811
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 12026 522 498 500 13018 13217 -173K 66062 3122 66811
otherExpenses - - - - - - - - - -
operatingExpenses 12026 522 498 500 13018 13217 -189K 78005 69854 93236
costAndExpenses - - - - 13018 13217 188.72K 78005 69854 93236
netInterestIncome - - - - - - -30 17 -4 -
interestIncome - - - - - - - 17 9 13
interestExpense - - - - - - 30 - 13 13
depreciationAndAmortization - - - - - - 13 - 122.08K 14996
ebitda -12026 -522 -498 -500 -13018 -13217 188.72K - -69854 -78197.0
ebit - - - - - - 188.68K - -69832 -93193.0
nonOperatingIncomeExcludingInterest - - - - - - 48 - -22 -30.0
operatingIncome -12026 -522 -498 -500 -13018 -13216 188.72K -78005 -69854 -93240
totalOtherIncomeExpensesNet - - - - - - -39 17 9 -
incomeBeforeTax -12026 -522 -498 -500 -13018 -13217 -51534 -77988 -69845 -93223
incomeTaxExpense - - - - - - 240.22K -18 -26 -13
netIncomeFromContinuingOperations -12026 -522 -498 -500 -13018 -13216 -51535 -77970 -69819 -93210
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -12026 -522 -498 -500 -13018 -13216 -51591 -77987 -69845 -93223
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -12026 -522 -498 -500 -13018 -13216 -51535 -77970 -69819 -93210
eps -0.0 - - - -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
cashAndCashEquivalents 3059 5322 5547 5748 4830.0 12167 1302 23994 45525 18887
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3059 5322 5547 5748 4830.0 12167 1302 23994 45525 18887
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - 99 180 - - - 1230 -
totalCurrentAssets 3059 5322 5547 5847 5010.0 12167 1302 23994 46755 18887
propertyPlantEquipmentNet - - - - - - - 4622 18934 31212
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 13865 14200 13376
totalNonCurrentAssets - - - - - - - 18487 33134 44588
otherAssets - - - - - - - - - -
totalAssets 3059 5322 5547 5847 5010.0 12167 1302 42481 79889 63475
totalPayables - - - - 4000 7003 2321 20252 17579 25776
accountPayables 99 495 198 - 4000 7003 2321 20252 17579 25776
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 32645 23782 4382 753.54K 727.57K 605.92K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -32645.0 -23782 -4382 -732.48K -706.51K -584.86K
otherCurrentLiabilities 59403 49640 49343 49145 32644 - - - - -
totalCurrentLiabilities 59403 49640 49343 49145 36645 30785 6703 773.8K 745.15K 631.7K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - 631.7K 631.7K
otherLiabilities - - - - - - - - -631.7K -631.7K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 59403 49640 49343 49145 36645 30784 6703 773.8K 745.15K 631.7K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 153.1K 153.1K 153.1K 153.1K 153.1K 153.1K 153.1K 153.1K 153.1K 153.1K
retainedEarnings -323.78K -311.76K -311.23K -310.74K -299.07K -286.06K -272.84K -1.12M -1.04M -969.79K
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
netIncome -12026 -522 -498 -38226 -13018 -13216 -51535 -77987 -69845 -93223
depreciationAndAmortization - - - - - - - - - 14996
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - -1661 -3171.86 4682 373.67K 4309 -10463 8720
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -396 297 198 -1101 -2990.53 4682 -33 3079 -9233 8508
otherWorkingCapital - - - -362 -181.34 - 373.7K 1230 -1230 212
otherNonCashItems -396 297 297 -8823 -194.14 -8534 -62323 13879 13778 230
netCashProvidedByOperatingActivities -12422 -225 -201 -48711 -16384 -17068 259.81K -59799 -66530 -69277
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - -18346 - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 10159 - - 37545 8863 19400 -311.39K 39238 91624 69690
netCashProvidedByFinancingActivities 10159 - - 37545 9072.97 19400 -311.39K 39238 91624 69690