NASDAQ : CDAQ

Compass Digital Acquisition Corp. — Financials

$10.74 USD

-$0.03 (-0.28%)

Volume
7.75K
Average Volume
10.02K
Market Capitalization
$83.68M
P/E Ratio
-11.67
Dividend Yield
0.00%
Price Target
Year High
$12.50
Year Low
$10.51
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
CDAQ Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - -1.2M -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 1.1M - 351.41K 30000 -
sellingAndMarketingExpenses - - 1.7M 1.17M -
sellingGeneralAndAdministrativeExpenses 1.1M - 2.05M 1.2M 1.1M
otherExpenses - 1.8M - - -
operatingExpenses 1.1M 1.8M 2.05M 1.2M 1.1M
costAndExpenses - - 2.05M 1.2M 1.1M
netInterestIncome - - - 3.11M -369K
interestIncome - - - 3.11M 3244
interestExpense - - - - 372.32K
depreciationAndAmortization - - 5.49M - 1.32M
ebitda -3.22M -5.94M 9.88M 10.5M -447K
ebit - - 4.39M 9.3M -1.47M
nonOperatingIncomeExcludingInterest - - -6.43M -10.5M 372.31K
operatingIncome -3.22M -5.94M -2.05M -1.2M -1.1M
totalOtherIncomeExpensesNet 225.69K 2.4M 6.43M 10.5M -372K
incomeBeforeTax -2.99M -3.55M 4.39M 9.3M -1.47M
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -2.99M - 4.39M 9.3M -1.47M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -2.99M -3.54M 4.39M 9.3M -1.47M
netIncomeDeductions - - - - -
bottomLineNetIncome -2.99M -3.54M 4.39M 9.3M -1.47M
eps -0.49 -0.9 0.19 0.35 -0.06
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 972 27720 44046 936.43K 1.79M
shortTermInvestments - - - - -
cashAndShortTermInvestments 972 27720 44046 936.43K 1.79M
netReceivables - - - - -
accountsReceivables - - - - -
otherReceivables - - - - -
inventory - - - - -
prepaids - - 35635 - 420.17K
otherCurrentAssets 157.04K 24898 - 340.96K -
totalCurrentAssets 158.01K 52618 79681 1.28M 2.21M
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - 55.35M 215.52M 212.41M
taxAssets - - - - -
otherNonCurrentAssets 1.29M 27.64M - - 332.63K
totalNonCurrentAssets 1.29M 27.64M 55.35M 215.52M 212.74M
otherAssets - - - - -
totalAssets 1.45M 27.69M 55.43M 216.8M 214.95M
totalPayables 397.29K 165.91K 476.57K 978.33K 568.57K
accountPayables 397.29K 165.91K 476.57K 953.51K 191.67K
otherPayables - - - 24821 -191.67K
accruedExpenses - - - - 191.67K
shortTermDebt - - 215.91K - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - -24.82 -
otherCurrentLiabilities 8.87M 6M 167.8K - -191.67K
totalCurrentLiabilities 9.27M 6.16M 860.27K 978.33K 568.57K
longTermDebt - - - 267.5K 60000
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 238.24K 119.12K 588.46K 8.39M 15.77M
totalNonCurrentLiabilities 238.24K 119.12K 588.46K 8.65M 15.83M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 9.51M 6.28M 1.45M 9.63M 16.4M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 2.75M 55.33M 55.35M 215.52M 212.41M
retainedEarnings -9.56M -6.23M -1.37M -8.36M -13.86M
additionalPaidInCapital - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -2.99M -3.54M 4386.32 9.3M -1.47M
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital - - - 144.88K -147.31K
accountsReceivables - - - - -
inventory - - - - -
accountsPayables 231.38K -310.66K 397.46K 85131 -
otherWorkingCapital - - - 59752 -147.31K
otherNonCashItems 2.14M 1.66M -6035.42 -10.5M 1.05M
netCashProvidedByOperatingActivities -847.62K -1.88M -1175.97 -1.06M -567.8K
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -212.4M
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 26.69M 29.64M 169.09K - -254.88K
netCashProvidedByInvestingActivities 26.69M 29.64M 169.09K - -254.88K
netDebtIssuance - - 357.5K 207.5K 6.34M
longTermNetDebtIssuance - - -177.5K - -
shortTermNetDebtIssuance - - 535K 207.5K -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance - - - - -
commonStockRepurchased - - -169.09K - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -25.87M -27.77M -526.3K - 208.42M
netCashProvidedByFinancingActivities -25.87M -27.77M -168.8K 207.5K 214.76M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 702.9K 1.1M - - - 60000 30000 30000 30000 321.41K
sellingAndMarketingExpenses - - - - - -207.7K - - 207.7K 799.55K
sellingGeneralAndAdministrativeExpenses 702.9K 1.1M - - - 267.7K 30000 30000 237.7K 799.6K
otherExpenses - -460.34K - - 460.34K - 4.91M 516.11K - -
operatingExpenses 702.9K 640.11K - - 460.34K 267.7K 4.94M 546.11K 237.7K 799.6K
costAndExpenses - - - - - 267.7K 4.94M 546.11K 237.7K 799.6K
netInterestIncome - - - - - -1.27M 389.05K 639.18K 631.97K -524K
interestIncome - - - - - -1.27M 389.05K 639.18K 631.97K 1.18M
interestExpense - - - - - - - - - 1.71M
depreciationAndAmortization - - - - - - - - 237.7K 4.24M
ebitda -732.9K -2.73M - - -490K 783.8K -868K -546K -113K 3.22M
ebit - 52000 - -52000 - 783.8K -868K -546K -238K -1.02M
nonOperatingIncomeExcludingInterest - - - - - - -4.08M -1.02M -125K 224.64K
operatingIncome -732.9K -2.73M - - -490.34K -214.98K -4.94M -546K -238K -800K
totalOtherIncomeExpensesNet -1.9M 270.42K - - 7271 875.43K 375.94K 1.02M 124.51K 3.22M
incomeBeforeTax -2.63M -2.46M - -52000 -483.07K 660.45K -4.57M 475.46K -113K -1.02M
incomeTaxExpense - - - - - 237.7K - - - -
netIncomeFromContinuingOperations -2.63M -2.94M - -52000 -483K - -4.57M 475.46K -113K -1.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.63M -2.46M - -52000 -483K 660.45K -4.57M 475.46K -113K -1.02M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.63M -2.46M - -52000 -483K 660.54K -4.57M 475.46K -113K -1.02M
eps -0.49 0.02 -0.38 -0.07 -0.19 0.17 -1.53 0.09 -0.01 -0.1
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 16575 972 721 1521 1403 27720 33544 90286 29982 44046
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 16575 972 721 1521 1403 27720 33544 90286 29982 44046
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - 23633 46300 74410 35635
otherCurrentAssets 117.46K 157.04K 132.25K 117.87K 34212 24898 - - - -
totalCurrentAssets 134.04K 158.01K 132.98K 119.39K 35615 52618 57177 136.59K 104.39K 79681
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 56.62M 55.98M 55.35M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.3M 1.29M 1.28M 1.27M 27.88M 27.64M 27.37M - - -
totalNonCurrentAssets 1.3M 1.29M 1.28M 1.27M 27.88M 27.64M 27.37M 56.62M 55.98M 55.35M
otherAssets - - - - - - - - - -
totalAssets 1.44M 1.45M 1.42M 1.39M 27.92M 27.69M 27.43M 56.76M 56.08M 55.43M
totalPayables 453.11K 397.29K 340.8K 323.71K 259.51K 165.91K 778.15K 726.68K 629.57K 476.57K
accountPayables 453.11K 397.29K 340.8K 323.71K 259.51K 165.91K 550.87K 590.32K 493.21K 476.57K
otherPayables - - - - - - 227.27K 136.36K 136.36K -
accruedExpenses - - - - - - 557.67K 349.75K 163.56K -
shortTermDebt - - - - - - 125K 125K 125K 215.91K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 9.53M 8.87M 8.71M 6.65M 6.49M 6M 4.08M - 136.36K 167.8K
totalCurrentLiabilities 9.98M 9.27M 9.05M 6.97M 6.75M 6.16M 5.54M 1.2M 918.13K 860.27K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.14M 238.24K 595.61K 595.61K 243.01K 119.12K 726.65K 713.54K 1.1M 588.46K
totalNonCurrentLiabilities 2.14M 238.24K 595.61K 595.61K 243.01K 119.12K 726.65K 713.54K 1.1M 588.46K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 12.12M 9.51M 9.65M 7.57M 6.99M 6.28M 6.26M 1.91M 2.01M 1.45M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2.74M 2.75M 2.7M 2.66M 55.8M 55.33M 54.8M 56.62M 55.98M 55.35M
retainedEarnings -12.19M -9.56M -9.51M -7.45M -6.96M -6.23M -6.21M -1.78M -1.91M -1.37M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.63M -43140 -2.05M -414.32K -483K 660.45K -4.57M 475.46K -113.19K -1.02M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - -285.04K 311.41K -26368 392.66K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 55819 56490 17095 64197 93600 -774.83K 447.54K - 16641 267.2K
otherWorkingCapital - - - - - 464.18K -732.58K 311.41K -43009 -4800
otherNonCashItems 2.51M -256.61K 1.95M 263.33K 190.66K -1.37M 4.18M -1.02M -141.15K 224.64K
netCashProvidedByOperatingActivities -124.82K -299.75K -104.55K -150.98K -292.34K -705.82K -676.74K -234.7K -264.06K -406.93K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 26.69M - - 29.64M - - 169.09M
netCashProvidedByInvestingActivities - - - 26.69M - - 29.64M - - 169.09M
netDebtIssuance - - - - - -250K -250K - 250K -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - -250K -250K - 250K 177.5K
netStockIssuance - - - - - - - - - -169.09M
netCommonStockIssuance - - - - - - - - - -169.09M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -169.09M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 140.42K 300K 103.75K -26.54M 266.02K 950K -28.77M 295K - -
netCashProvidedByFinancingActivities 140.42K 300K 103.75K -26.54M 266.02K 700K -29.02M 295K 250K -169.09M